All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
FLUX POWER HOLDINGS, INC. Last Reported: 4/30/2024 Stock Symbol: FLUX

Business Address

2685 S. MELROSE DRIVE

VISTA , CA US 92081

Mailing Address

2685 S. MELROSE DRIVE

VISTA , CA US 92081
Phone Number: 877-505-3589 / State Incorporated: NV / Fiscal Year End 6 /30

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 7/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 5/31/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 4/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010 12/31/2009
Cash and Cash Equivalents -- $1,584,000.00 $1,139,000.00 $790,000.00 $157,000.00 $306,000.00 $485,000.00 $3,804,000.00 $7,855,000.00 $15,737,000.00 $4,713,000.00 $2,432,000.00 $4,653,000.00 $6,150,000.00 $726,000.00 $106,000.00 $136,000.00 $163,000.00 $102,000.00 $900,000.00 $1,044,000.00 $504,000.00 $2,706,000.00 $128,000.00 $31,000.00 $40,000.00 -- $121,000.00 $70,000.00 $72,000.00 $88,000.00 $127,000.00 -- $80,000.00 $63,000.00 $72,000.00 $53,000.00 $69,000.00 -- $19,000.00 $58,000.00 $116,000.00 -- $673,000.00 -- $4,000.00 $49,000.00 $20,000.00 -- $45,000.00 $41,000.00 $457,000.00 $812,000.00 $812,000.00 $4,569.00 $511.00 $319,000.00 $240,000.00 $13,026.00 $1,026.00 $67,000.00 --
Accounts Receivable Net Current $10,404,000.00 $12,579,000.00 $10,699,000.00 $9,853,000.00 $10,467,000.00 $11,596,000.00 $8,609,000.00 $9,508,000.00 $5,184,000.00 $4,511,000.00 $6,097,000.00 $4,864,000.00 $4,462,000.00 $3,162,000.00 $3,069,000.00 $2,710,000.00 $3,240,000.00 $1,026,000.00 $2,416,000.00 $997,000.00 $2,035,000.00 $551,000.00 $946,000.00 $972,000.00 $1,129,000.00 $74,000.00 -- $80,000.00 $84,000.00 $119,000.00 $125,000.00 $82,000.00 -- $23,000.00 $75,000.00 $90,000.00 $69,000.00 $151,000.00 -- $157,000.00 $37,000.00 $140,000.00 -- $57,000.00 -- $6,000.00 $8,000.00 $13,000.00 -- $11,000.00 $14,000.00 $42,000.00 -- $54,000.00 -- -- -- $40,000.00 -- -- -- --
Inventory $20,174,000.00 $18,283,000.00 $19,495,000.00 $20,959,000.00 $19,507,000.00 $18,878,000.00 $16,262,000.00 $20,934,000.00 $19,583,000.00 $13,846,000.00 $10,513,000.00 $8,611,000.00 $6,588,000.00 $6,049,000.00 $5,256,000.00 $5,140,000.00 $4,206,000.00 $4,124,000.00 $3,813,000.00 $3,618,000.00 $2,848,000.00 $2,569,000.00 $1,512,000.00 $1,431,000.00 $1,163,000.00 $1,756,000.00 -- $1,566,000.00 $950,000.00 $513,000.00 $270,000.00 $202,000.00 -- $191,000.00 $330,000.00 $179,000.00 $181,000.00 $166,000.00 -- $130,000.00 $102,000.00 $85,000.00 -- $199,000.00 -- $147,000.00 $163,000.00 $160,000.00 -- $235,000.00 $346,000.00 $797,000.00 -- $736,000.00 -- -- -- $1,974,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $32,668,000.00 $33,388,000.00 $32,386,000.00 $32,377,000.00 $31,015,000.00 $32,088,000.00 $26,617,000.00 $34,823,000.00 $33,490,000.00 $35,120,000.00 $21,740,000.00 $16,687,000.00 $16,399,000.00 $15,849,000.00 $9,838,000.00 $8,697,000.00 $8,230,000.00 $5,832,000.00 $6,702,000.00 $5,656,000.00 $5,983,000.00 $3,701,000.00 $5,256,000.00 $2,553,000.00 $2,359,000.00 $1,876,000.00 -- $1,836,000.00 $1,153,000.00 $729,000.00 $503,000.00 $497,000.00 -- $517,000.00 $807,000.00 $446,000.00 $359,000.00 $447,000.00 -- $352,000.00 $236,000.00 $359,000.00 -- $1,367,000.00 -- $966,000.00 $1,403,000.00 $1,844,000.00 -- $2,032,000.00 $2,248,000.00 $2,972,000.00 -- $3,270,000.00 -- -- -- $2,364,000.00 -- -- -- --
Property Plant and Equipement $1,705,000.00 $1,680,000.00 $1,747,000.00 $1,724,000.00 $1,561,000.00 $1,758,000.00 $1,578,000.00 $1,588,000.00 $1,627,000.00 $1,471,000.00 $1,356,000.00 $1,044,000.00 $818,000.00 $688,000.00 $528,000.00 $397,000.00 $406,000.00 $417,000.00 $346,000.00 $242,000.00 $157,000.00 $120,000.00 $87,000.00 $77,000.00 $76,000.00 $74,000.00 -- $59,000.00 $59,000.00 $45,000.00 $38,000.00 $46,000.00 -- $46,000.00 $52,000.00 $58,000.00 $66,000.00 $61,000.00 -- $61,000.00 $74,000.00 $78,000.00 -- $87,000.00 -- $99,000.00 $120,000.00 $132,000.00 -- $144,000.00 $151,000.00 $152,000.00 -- $135,000.00 -- -- -- $105,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $118,000.00 $119,000.00 $119,000.00 $119,000.00 $115,000.00 $42,000.00 $89,000.00 $89,000.00 $89,000.00 $89,000.00 $131,000.00 $132,000.00 $132,000.00 $132,000.00 $174,000.00 $185,000.00 $142,000.00 $142,000.00 $158,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $44,000.00 $44,000.00 -- $26,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 -- $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 -- $29,000.00 $27,000.00 $25,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $36,782,000.00 $37,669,000.00 $36,922,000.00 $37,255,000.00 $35,292,000.00 $36,446,000.00 $30,881,000.00 $39,211,000.00 $38,027,000.00 $39,609,000.00 $26,262,000.00 $21,001,000.00 $20,587,000.00 $20,006,000.00 $13,975,000.00 $11,766,000.00 $11,331,000.00 $9,009,000.00 $7,206,000.00 $5,924,000.00 $6,166,000.00 $3,847,000.00 $5,369,000.00 $2,656,000.00 $2,479,000.00 $1,994,000.00 -- $1,921,000.00 $1,228,000.00 $790,000.00 $557,000.00 $559,000.00 -- $588,000.00 $884,000.00 $529,000.00 $450,000.00 $533,000.00 -- $442,000.00 $337,000.00 $462,000.00 -- $1,454,000.00 -- $1,065,000.00 $1,523,000.00 $1,976,000.00 -- $2,515,000.00 $3,145,000.00 $4,278,000.00 -- $4,966,000.00 $4,569.00 $511.00 -- $2,469,000.00 -- $1,026.00 -- --
Accounts Payable $11,050,000.00 $10,021,000.00 $10,065,000.00 $10,827,000.00 $12,797,000.00 $13,505,000.00 $6,645,000.00 $13,361,000.00 $9,239,000.00 $9,298,000.00 $7,175,000.00 $6,050,000.00 $4,715,000.00 $3,791,000.00 $4,648,000.00 $4,141,000.00 $3,484,000.00 $2,792,000.00 $2,483,000.00 $1,614,000.00 $1,104,000.00 $730,000.00 $417,000.00 $628,000.00 $480,000.00 $273,000.00 -- $367,000.00 $673,000.00 $649,000.00 $491,000.00 $526,000.00 -- $678,000.00 $734,000.00 $485,000.00 $593,000.00 $399,000.00 -- $518,000.00 $443,000.00 $320,000.00 -- $265,000.00 -- $362,000.00 $382,000.00 $370,000.00 -- $226,000.00 $187,000.00 $172,000.00 -- $293,000.00 -- -- -- $9,000.00 -- -- -- --
Accrued Liabilities $3,645,000.00 $3,290,000.00 $3,782,000.00 $2,604,000.00 $2,298,000.00 $2,228,000.00 $2,209,000.00 $2,142,000.00 $2,233,000.00 $1,908,000.00 $2,583,000.00 $1,750,000.00 $1,795,000.00 $1,453,000.00 $1,400,000.00 $1,206,000.00 $811,000.00 $755,000.00 $858,000.00 $712,000.00 $595,000.00 $371,000.00 $391,000.00 $262,000.00 $283,000.00 $201,000.00 -- $259,000.00 $316,000.00 $251,000.00 $330,000.00 $335,000.00 -- $297,000.00 $235,000.00 $295,000.00 $322,000.00 $201,000.00 -- $166,000.00 $222,000.00 $147,000.00 -- $214,000.00 -- $156,000.00 $103,000.00 $211,000.00 -- $258,000.00 $358,000.00 $248,000.00 -- $342,000.00 $20,456.00 $22,542.00 -- $87,000.00 -- $47,503.00 -- --
Total Current Liabilities $31,366,000.00 $30,286,000.00 $29,211,000.00 $27,350,000.00 $24,874,000.00 $24,556,000.00 $16,947,000.00 $22,987,000.00 $18,205,000.00 $14,855,000.00 $13,256,000.00 $11,471,000.00 $13,964,000.00 $15,713,000.00 $20,395,000.00 $24,526,000.00 $20,691,000.00 $15,541,000.00 $10,375,000.00 $6,269,000.00 $4,531,000.00 $13,367,000.00 $12,804,000.00 $12,000,000.00 $10,338,000.00 $8,166,000.00 -- $6,670,000.00 $4,938,000.00 $3,356,000.00 $2,098,000.00 $2,417,000.00 -- $3,768,000.00 $2,856,000.00 $1,646,000.00 $2,644,000.00 $1,822,000.00 -- $1,184,000.00 $979,000.00 $1,246,000.00 -- $4,308,000.00 -- $4,107,000.00 $3,720,000.00 $3,470,000.00 -- $4,661,000.00 $4,330,000.00 $6,339,000.00 -- $7,110,000.00 -- -- -- $3,504,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-94,100,000.00 $-91,500,000.00 $-90,700,000.00 $-87,079,000.00 $-85,634,000.00 $-84,000,000.00 $-81,814,000.00 $-79,161,000.00 $-75,411,000.00 $-70,335,000.00 $-66,205,000.00 $-62,485,000.00 $-60,760,000.00 $-57,396,000.00 $-53,412,000.00 $-50,162,000.00 $-46,197,000.00 $-42,890,000.00 $-39,076,000.00 $-35,801,000.00 $-31,987,000.00 $-29,063,000.00 $-26,662,000.00 $-24,736,000.00 $-22,983,000.00 $-21,143,000.00 -- $-19,697,000.00 $-18,639,000.00 $-17,476,000.00 $-16,441,000.00 $-15,262,000.00 -- $-14,147,000.00 $-12,915,000.00 $-11,699,000.00 $-10,691,000.00 $-9,724,000.00 -- $-9,091,000.00 $-8,473,000.00 $-8,276,000.00 -- $-7,384,000.00 -- $-5,639,000.00 $-4,724,000.00 $-3,977,000.00 -- $-4,559,000.00 $-3,462,000.00 $-4,337,000.00 -- $-4,328,000.00 $-5,071,343.00 $-5,050,857.00 -- $-1,943,000.00 -- $-5,005,303.00 -- --
Total Stockholders' Equity $5,416,000.00 $7,383,000.00 $7,711,000.00 $9,905,000.00 $10,418,000.00 $11,890,000.00 $13,934,000.00 $16,224,000.00 $19,822,000.00 $24,754,000.00 $13,006,000.00 $9,530,000.00 $6,623,000.00 $4,293,000.00 $-6,420,000.00 $-12,760,000.00 $-9,360,000.00 $-6,532,000.00 $-3,169,000.00 $-345,000.00 $1,635,000.00 $-9,520,000.00 $-7,435,000.00 $-9,343,000.00 $-7,859,000.00 $-6,172,000.00 -- $-4,749,000.00 $-3,710,000.00 $-2,566,000.00 $-1,541,000.00 $-1,858,000.00 -- $-3,180,000.00 $-1,972,000.00 $-1,117,000.00 $-2,194,000.00 $-1,289,000.00 -- $-742,000.00 $-642,000.00 $-784,000.00 -- $-2,854,000.00 -- $-3,042,000.00 $-2,197,000.00 $-1,494,000.00 -- $-2,146,000.00 $-1,185,000.00 $-2,061,000.00 -- $-2,144,000.00 $-56,362.00 $-132,506.00 -- $-1,035,000.00 -- $-86,952.00 $220,000.00 $-36,975.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $36,782,000.00 $37,669,000.00 $36,922,000.00 $37,255,000.00 $35,292,000.00 $36,446,000.00 $30,881,000.00 $39,211,000.00 $38,027,000.00 $39,609,000.00 $26,262,000.00 $21,001,000.00 $20,587,000.00 $20,006,000.00 $13,975,000.00 $11,766,000.00 $11,331,000.00 $9,009,000.00 $7,206,000.00 $5,924,000.00 $6,166,000.00 $3,847,000.00 $5,369,000.00 $2,656,000.00 $2,479,000.00 $1,994,000.00 -- $1,921,000.00 $1,228,000.00 $790,000.00 $557,000.00 $559,000.00 -- $588,000.00 $884,000.00 $529,000.00 $450,000.00 $533,000.00 -- $442,000.00 $337,000.00 $462,000.00 -- $1,454,000.00 -- $1,065,000.00 $1,523,000.00 $1,976,000.00 -- $2,515,000.00 $3,145,000.00 $4,278,000.00 -- $4,966,000.00 $4,569.00 $511.00 -- $2,469,000.00 -- $1,026.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 7/31/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 5/31/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 6/30/2014 4/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 4/30/2013 3/31/2013 12/31/2012 9/30/2012 7/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010 12/31/2009
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,919,000.00 $9,317,000.00 $1,751,000.00 $4,547,000.00 $1,835,000.00 $4,118,000.00 $1,666,000.00 $1,354,000.00 $153,000.00 -- $902,000.00 $781,000.00 -- -- -- -- -- -- -- $715,000.00 -- -- -- -- $358,000.00 -- -- -- -- -- $772,000.00 -- -- -- -- -- $5,930,000.00 -- -- -- -- -- -- -- --
Cost of Revenues $33,229,000.00 $23,162,000.00 $10,486,000.00 $10,368,000.00 $26,942,000.00 $13,892,000.00 $35,034,000.00 $22,838,000.00 $11,581,000.00 $4,933,000.00 $20,467,000.00 $13,893,000.00 $4,980,000.00 $3,626,000.00 $14,656,000.00 $4,402,000.00 $5,091,000.00 $1,802,000.00 $8,768,000.00 $1,690,000.00 $4,275,000.00 -- $4,913,000.00 $1,816,000.00 -- -- -- $1,622,000.00 -- -- -- -- -- -- -- -- -- -- -- -- $79,000.00 $323,000.00 -- $88,000.00 -- $19,000.00 $21,000.00 $756,000.00 -- $128,000.00 $503,000.00 $45,000.00 -- $4,769,000.00 $2,431,000.00 $1,494,000.00 $500,000.00 $846,000.00 -- -- -- --
Gross Profit $4,390,000.00 $9,979,000.00 $4,311,000.00 $4,719,000.00 $4,108,000.00 $3,948,000.00 $7,299,000.00 $4,300,000.00 $1,042,000.00 $1,338,000.00 $5,790,000.00 $4,039,000.00 $2,362,000.00 $873,000.00 $2,186,000.00 $1,124,000.00 $443,000.00 $117,000.00 $549,000.00 $61,000.00 $272,000.00 $18,000.00 $-795,000.00 $-708,000.00 $-544,000.00 $-145,000.00 -- $-720,000.00 $-220,000.00 $-297,000.00 $-167,000.00 $-540,000.00 -- $-210,000.00 $-163,000.00 $-67,000.00 $-59,000.00 $-21,000.00 -- $24,000.00 $7,000.00 $35,000.00 -- $69,000.00 -- $22,000.00 $13,000.00 $16,000.00 -- $-20,000.00 $58,000.00 $31,000.00 -- $1,161,000.00 $157,000.00 $339,000.00 $82,000.00 $138,000.00 -- -- -- --
Research and Development $1,286,000.00 $2,735,000.00 $1,295,000.00 $3,567,000.00 $2,385,000.00 $1,223,000.00 $7,141,000.00 $5,768,000.00 $4,055,000.00 $1,967,000.00 $6,669,000.00 $4,624,000.00 $1,594,000.00 $1,507,000.00 $4,973,000.00 $1,527,000.00 $2,361,000.00 $1,397,000.00 $4,088,000.00 $1,364,000.00 $1,533,000.00 $662,000.00 $1,956,000.00 $483,000.00 $957,000.00 $478,000.00 -- $1,052,000.00 $227,000.00 $219,000.00 $290,000.00 $1,296,000.00 -- $253,000.00 $469,000.00 $332,000.00 $655,000.00 $399,000.00 -- $141,000.00 $121,000.00 $536,000.00 -- $369,000.00 -- $123,000.00 $107,000.00 $992,000.00 -- $806,000.00 $236,000.00 $290,000.00 -- $590,000.00 $392,000.00 $148,000.00 $79,000.00 $382,000.00 -- -- -- --
Selling, General, and Administrative $14,629,000.00 $4,593,000.00 $4,725,000.00 $13,510,000.00 $4,250,000.00 $4,536,000.00 $15,515,000.00 $11,402,000.00 $7,498,000.00 $3,498,000.00 $12,599,000.00 $9,177,000.00 $6,055,000.00 $2,920,000.00 $9,761,000.00 $2,584,000.00 $4,492,000.00 $2,206,000.00 $7,712,000.00 $2,421,000.00 $3,097,000.00 $1,483,000.00 $3,462,000.00 $909,000.00 $807,000.00 $687,000.00 -- $2,404,000.00 $664,000.00 $653,000.00 $647,000.00 $2,240,000.00 -- $1,746,000.00 $597,000.00 $555,000.00 $2,108,000.00 $1,447,000.00 -- $474,000.00 $507,000.00 $1,659,000.00 -- $476,000.00 -- $342,000.00 $311,000.00 $2,569,000.00 -- $1,975,000.00 $687,000.00 $714,000.00 -- $2,368,000.00 $405,000.00 $543,000.00 $331,000.00 $1,027,000.00 -- -- -- --
Total Operating Expenses $6,597,000.00 $6,033,000.00 $6,020,000.00 $17,077,000.00 $11,171,000.00 $5,759,000.00 $22,656,000.00 $17,170,000.00 $11,553,000.00 $5,465,000.00 $19,268,000.00 $13,801,000.00 $4,729,000.00 $4,427,000.00 $14,734,000.00 $10,996,000.00 $6,853,000.00 $3,603,000.00 $11,800,000.00 $3,785,000.00 $4,630,000.00 $2,145,000.00 $5,418,000.00 $3,819,000.00 $2,440,000.00 $1,165,000.00 -- $3,456,000.00 $2,646,000.00 $1,809,000.00 $937,000.00 $3,570,000.00 -- $848,000.00 $1,074,000.00 $891,000.00 $2,780,000.00 $1,881,000.00 -- $616,000.00 $628,000.00 $3,756,000.00 -- $1,042,000.00 -- $1,709,000.00 $829,000.00 $5,280,000.00 -- $1,299,000.00 $1,346,000.00 $1,411,000.00 -- $2,958,000.00 $18,689.00 $40,721.00 $410,000.00 $1,409,000.00 $12,000.00 $49,977.00 -- --
Loss from Operations $-4,281,000.00 $-2,074,000.00 $-1,709,000.00 $-1,187,000.00 $-1,304,000.00 $-1,811,000.00 $-15,357,000.00 $-3,697,000.00 $-9,173,000.00 $-4,127,000.00 $-13,478,000.00 $-9,762,000.00 $-6,794,000.00 $-3,554,000.00 $-12,548,000.00 $-3,462,000.00 $-6,410,000.00 $-3,486,000.00 $-11,251,000.00 $-3,724,000.00 $-4,358,000.00 $-2,127,000.00 $-6,213,000.00 $-4,527,000.00 $-1,674,000.00 $-1,310,000.00 -- $-4,176,000.00 $-3,217,000.00 $-1,002,000.00 $-1,104,000.00 $-4,110,000.00 -- $-1,058,000.00 $-1,170,000.00 $-958,000.00 $-2,839,000.00 $-658,000.00 -- $-599,000.00 $-621,000.00 $-3,721,000.00 -- $-2,641,000.00 -- $-1,687,000.00 $-816,000.00 $-5,264,000.00 -- $-1,319,000.00 $-2,668,000.00 $-1,380,000.00 -- $-1,797,000.00 $-492,000.00 $-601,000.00 $-328,000.00 $-1,271,000.00 -- -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.34 $-0.18 $-0.13 $-0.09 $-0.24 $-0.13 $-1.01 $-0.23 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.01 -- $-0.01 -- $0.06 -- $-0.03 -- $-0.02 $-0.02 $0.01 -- -- $0.02 $-0.01 -- $-0.06 -- $-0.02 -- -- -- -- -- --
Weighted Average Shares Basic 16,538,998 16,516,700 16,474,754 16,021,653 16,020,183 15,997,296 15,439,530 15,988,926 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 99,384,111 -- 95,628,315 93,857,083 73,327,069 -- 52,482,656 -- 47,715,793 47,493,619 46,592,334 -- 47,003,583 46,614,250 46,172,233 -- 36,904,769 -- 38,981,742 -- -- -- -- -- --
Earnings Per Share Diluted $-0.34 $-0.18 $-0.13 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.06 -- -- -- $-0.02 $-0.02 $0.01 -- -- $0.02 $-0.01 -- $-0.06 -- $-0.01 -- -- -- -- -- --
Weighted Average Shares Diluted 16,510,046 16,516,700 16,474,754 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 73,327,069 -- -- -- 47,715,793 47,493,619 50,553,184 -- -- 50,243,557 46,172,233 -- 36,904,769 -- 38,981,742 -- -- -- -- -- --
Common Stock Shares Authorized 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 -- 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 -- 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 145,000,000 145,000,000 145,000,000 -- 145,000,000 -- 145,000,000 145,000,000 145,000,000 -- 145,000,000 145,000,000 145,000,000 -- 145,000,000 145,000,000 145,000,000 -- 145,000,000 -- 145,000,000 -- --
Common Stock Shares Outstanding 16,599,683 16,532,275 16,478,237 16,156,432 16,029,478 15,998,336 15,996,658 15,992,080 15,987,502 15,987,502 13,652,164 13,003,795 12,193,110 11,419,737 7,420,487 5,108,407 5,107,595 5,104,474 5,101,580 51,000,000 50,329,436 31,110,783 31,061,028 25,441,248 25,108,868 25,108,868 250,842,418 25,085,526 250,609,087 249,931,478 249,931,478 209,375,137 -- 150,935,137 150,860,137 150,785,000 99,464,000 99,464,112 -- 99,314,112 94,857,444 93,274,113 -- 80,825,577 1,000,000 48,135,576 47,355,576 47,355,576 -- 47,255,576 46,706,024 46,364,587 -- 44,070,930 3,543,671 2,577,371 -- 33,979,000 -- 2,577,371 -- --
Common Stock Value $17,000.00 $17,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $14,000.00 $13,000.00 $12,000.00 $11,000.00 $7,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $51,000.00 $50,000.00 $31,000.00 $31,000.00 $25,000.00 $25,000.00 $25,000.00 -- $25,000.00 $251,000.00 $250,000.00 $250,000.00 $209,000.00 -- $151,000.00 $151,000.00 $151,000.00 $99,000.00 $99,000.00 -- $99,000.00 $95,000.00 $93,000.00 -- $81,000.00 -- $48,000.00 $48,000.00 $47,000.00 $44,000.00 $47,000.00 $47,000.00 $46,000.00 -- $44,000.00 $3,543.00 $2,577.00 -- $34,000.00 -- $2,577.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.32 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 5,000,000 5,000,000 5,000,000 500,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 -- 5,000,000 -- 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 -- 5,000,000 -- 5,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 -- $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.82 $2.05 $2.27 $0.57 $0.48 $0.49 $0.48 -- $0.43 $0.04 $0.04 $0.04 $0.05 $0.04 $0.05 -- -- $0.05 -- -- -- -- $0.30 -- -- -- -- -- $0.10 -- $0.86 -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com