All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SPS COMMERCE INC Last Reported: 5/31/2024 Stock Symbol: SPSC

Business Address

333 SOUTH SEVENTH STREET
SUITE 1000
MINNEAPOLIS , MN US 55402

Mailing Address

333 SOUTH SEVENTH STREET
SUITE 1000
MINNEAPOLIS , MN US 55402
Phone Number: 612-435-9400 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 11/30/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 8/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $234,637,000.00 $219,081,000.00 $178,702,000.00 $209,264,000.00 $182,304,000.00 $162,893,000.00 $186,230,000.00 $212,725,000.00 $203,088,000.00 $207,552,000.00 $195,803,000.00 $169,274,000.00 $149,692,000.00 $208,930,000.00 $174,850,000.00 $184,484,000.00 $179,252,000.00 $149,727,000.00 $147,023,000.00 $143,715,000.00 $133,859,000.00 $144,748,000.00 $125,385,000.00 $120,547,000.00 $123,127,000.00 $128,984,000.00 $131,744,000.00 $128,707,000.00 $115,877,000.00 $109,635,000.00 $107,160,000.00 $110,889,000.00 $121,538,000.00 $117,887,000.00 $121,344,000.00 $133,550,000.00 $130,795,000.00 $140,822,000.00 $136,508,000.00 $134,603,000.00 $131,294,000.00 -- $80,813,000.00 $75,134,000.00 $72,559,000.00 $66,050,000.00 $69,715,000.00 -- $35,501,000.00 $33,063,000.00 $31,985,000.00 $31,546,000.00 $29,788,000.00 $40,447,000.00 $40,473,000.00 $5,931,000.00 $3,715,000.00
Accounts Receivable Net Current $52,135,000.00 $46,840,000.00 $45,141,000.00 $44,992,000.00 $43,437,000.00 $39,435,000.00 $36,787,000.00 $40,105,000.00 $38,778,000.00 $34,562,000.00 $35,330,000.00 $35,270,000.00 $33,578,000.00 $30,289,000.00 $34,177,000.00 $30,336,000.00 $31,532,000.00 $29,383,000.00 $30,747,000.00 $28,301,000.00 $27,488,000.00 $27,289,000.00 $28,171,000.00 $25,948,000.00 $24,897,000.00 $24,175,000.00 $21,545,000.00 $22,683,000.00 $20,746,000.00 $21,361,000.00 $20,432,000.00 $20,426,000.00 $17,615,000.00 $17,945,000.00 $17,255,000.00 $15,823,000.00 $15,422,000.00 $13,594,000.00 $13,348,000.00 $12,166,000.00 $11,611,000.00 -- $11,148,000.00 $11,707,000.00 $10,788,000.00 $10,940,000.00 $10,146,000.00 -- $9,029,000.00 $7,981,000.00 $7,958,000.00 -- -- -- $5,574,000.00 -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,824,000.00 $3,346,000.00 $2,797,000.00 $2,850,000.00 -- $2,848,000.00 $2,966,000.00 $2,713,000.00 $5,443,000.00 $2,398,000.00 -- $1,604,000.00 $1,896,000.00 $1,765,000.00 -- -- -- $874,000.00 -- --
Total Current Assets $420,288,000.00 $401,441,000.00 $359,739,000.00 $384,976,000.00 $346,382,000.00 $322,814,000.00 $339,273,000.00 $365,549,000.00 $351,467,000.00 $352,443,000.00 $343,255,000.00 $296,874,000.00 $271,356,000.00 $337,008,000.00 $303,977,000.00 $289,854,000.00 $291,621,000.00 $273,524,000.00 $272,773,000.00 $257,249,000.00 $249,615,000.00 $256,438,000.00 $239,886,000.00 $228,781,000.00 $224,331,000.00 $217,207,000.00 $209,057,000.00 $204,840,000.00 $185,933,000.00 $172,582,000.00 $173,420,000.00 $162,653,000.00 $166,786,000.00 $161,371,000.00 $159,071,000.00 $166,157,000.00 $162,194,000.00 $170,644,000.00 $164,889,000.00 $160,377,000.00 $156,075,000.00 -- $105,240,000.00 $99,827,000.00 $95,652,000.00 $91,511,000.00 $89,944,000.00 -- $53,425,000.00 $49,807,000.00 $48,239,000.00 -- -- -- $51,641,000.00 -- --
Property Plant and Equipement $34,971,000.00 $36,043,000.00 $36,209,000.00 $35,211,000.00 $35,078,000.00 $35,458,000.00 $32,923,000.00 $32,000,000.00 $32,261,000.00 $31,901,000.00 $31,036,000.00 $26,606,000.00 $26,432,000.00 $25,053,000.00 $25,510,000.00 $24,035,000.00 $23,752,000.00 $20,757,000.00 $20,597,000.00 $20,710,000.00 $20,957,000.00 $19,368,000.00 $18,136,000.00 $17,304,000.00 $16,856,000.00 $15,616,000.00 $15,527,000.00 $15,066,000.00 $15,314,000.00 $14,830,000.00 $13,932,000.00 $13,972,000.00 $13,620,000.00 $13,079,000.00 $12,952,000.00 $12,088,000.00 $11,361,000.00 $8,619,000.00 $9,036,000.00 $9,479,000.00 $9,922,000.00 -- $10,557,000.00 $9,319,000.00 $7,589,000.00 $7,670,000.00 $5,567,000.00 -- $4,028,000.00 $3,420,000.00 $3,382,000.00 -- -- -- $2,760,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $248,813,000.00 $249,176,000.00 $252,045,000.00 $202,786,000.00 $199,001,000.00 $197,284,000.00 $165,908,000.00 $142,960,000.00 $144,162,000.00 $143,663,000.00 $134,680,000.00 $135,263,000.00 $134,853,000.00 $76,543,000.00 $75,883,000.00 $74,463,000.00 $76,845,000.00 $76,366,000.00 $70,300,000.00 $70,075,000.00 $69,658,000.00 $50,502,000.00 $50,403,000.00 $51,030,000.00 $51,613,000.00 $51,783,000.00 $50,766,000.00 $50,289,000.00 $49,777,000.00 $51,005,000.00 $50,852,000.00 $50,921,000.00 $33,848,000.00 $33,527,000.00 $34,303,000.00 $34,210,000.00 $34,854,000.00 $25,487,000.00 $25,487,000.00 $25,487,000.00 $25,487,000.00 -- $25,487,000.00 $25,487,000.00 $25,487,000.00 $25,487,000.00 $25,487,000.00 -- $5,853,000.00 $5,853,000.00 $5,853,000.00 -- -- -- $1,166,000.00 -- --
Other Assets $1,117,000.00 $1,126,000.00 $1,177,000.00 $1,278,000.00 $2,149,000.00 $2,185,000.00 $1,787,000.00 $2,530,000.00 $2,913,000.00 $3,028,000.00 $2,487,000.00 $2,620,000.00 $2,705,000.00 $2,228,000.00 $2,216,000.00 $2,210,000.00 $2,513,000.00 $2,621,000.00 $2,452,000.00 $1,630,000.00 $1,723,000.00 $1,710,000.00 $1,583,000.00 $1,598,000.00 $1,539,000.00 $1,101,000.00 $1,098,000.00 $1,372,000.00 $1,527,000.00 $2,130,000.00 $2,213,000.00 $1,043,000.00 $1,037,000.00 $397,000.00 $365,000.00 $350,000.00 $213,000.00 $168,000.00 $205,000.00 $197,000.00 $210,000.00 -- $190,000.00 $202,000.00 $207,000.00 $238,000.00 $191,000.00 -- $84,000.00 $93,000.00 $80,000.00 -- -- -- $80,000.00 -- --
Total Assets $839,847,000.00 $823,844,000.00 $787,408,000.00 $735,538,000.00 $696,927,000.00 $672,914,000.00 $637,090,000.00 $622,776,000.00 $613,308,000.00 $615,846,000.00 $591,283,000.00 $549,837,000.00 $526,458,000.00 $487,686,000.00 $461,663,000.00 $439,819,000.00 $447,440,000.00 $426,597,000.00 $418,607,000.00 $407,197,000.00 $386,123,000.00 $368,460,000.00 $351,673,000.00 $339,596,000.00 $339,738,000.00 $339,021,000.00 $333,872,000.00 $327,918,000.00 $298,365,000.00 $292,274,000.00 $287,755,000.00 $281,725,000.00 $261,731,000.00 $252,877,000.00 $249,926,000.00 $246,870,000.00 $243,775,000.00 $234,637,000.00 $230,172,000.00 $226,559,000.00 $223,330,000.00 -- $173,590,000.00 $167,988,000.00 $162,779,000.00 $159,201,000.00 $156,744,000.00 -- $82,946,000.00 $78,996,000.00 $77,618,000.00 -- -- -- $57,880,000.00 -- --
Accounts Payable $12,303,000.00 $7,420,000.00 $6,195,000.00 $6,163,000.00 $5,339,000.00 $11,256,000.00 $8,200,000.00 $4,442,000.00 $4,731,000.00 $8,330,000.00 $3,752,000.00 $5,081,000.00 $5,354,000.00 $5,036,000.00 $4,256,000.00 $4,602,000.00 $4,274,000.00 $4,367,000.00 $3,708,000.00 $4,391,000.00 $4,440,000.00 $3,853,000.00 $3,709,000.00 $3,472,000.00 $4,463,000.00 $3,089,000.00 $2,720,000.00 $3,580,000.00 $2,302,000.00 $2,442,000.00 $3,581,000.00 $3,900,000.00 $2,163,000.00 $2,381,000.00 $3,706,000.00 $3,444,000.00 $3,961,000.00 $2,098,000.00 $2,999,000.00 $2,243,000.00 $1,798,000.00 -- $1,685,000.00 $1,650,000.00 $2,034,000.00 $1,857,000.00 $2,739,000.00 -- $1,944,000.00 $1,240,000.00 $1,411,000.00 -- -- -- $998,000.00 -- --
Accrued Liabilities $10,744,000.00 $8,014,000.00 $8,900,000.00 $6,714,000.00 $8,163,000.00 $7,451,000.00 $5,202,000.00 $7,508,000.00 $6,632,000.00 $8,345,000.00 $7,110,000.00 $10,018,000.00 $11,161,000.00 $6,042,000.00 $5,067,000.00 $5,374,000.00 $6,207,000.00 $4,874,000.00 $4,964,000.00 $4,619,000.00 $4,558,000.00 $3,976,000.00 $4,758,000.00 $4,111,000.00 $4,712,000.00 $3,991,000.00 $3,723,000.00 $4,459,000.00 $3,508,000.00 $2,509,000.00 $3,887,000.00 $2,926,000.00 $1,987,000.00 $2,338,000.00 $2,129,000.00 $2,796,000.00 $2,470,000.00 $1,801,000.00 $1,805,000.00 $3,069,000.00 $2,801,000.00 -- $2,665,000.00 $3,420,000.00 $1,063,000.00 $1,077,000.00 $1,276,000.00 -- $1,560,000.00 $1,311,000.00 $1,097,000.00 -- -- -- $807,000.00 -- --
Total Current Liabilities $156,882,000.00 $156,369,000.00 $160,564,000.00 $134,557,000.00 $131,037,000.00 $135,841,000.00 $129,427,000.00 $125,756,000.00 $121,787,000.00 $131,587,000.00 $120,755,000.00 $109,314,000.00 $105,737,000.00 $92,746,000.00 $88,353,000.00 $84,631,000.00 $92,564,000.00 $81,529,000.00 $80,274,000.00 $76,493,000.00 $67,149,000.00 $57,889,000.00 $56,984,000.00 $51,245,000.00 $51,627,000.00 $53,848,000.00 $54,842,000.00 $54,512,000.00 $49,098,000.00 $47,464,000.00 $50,913,000.00 $48,332,000.00 $39,546,000.00 $38,152,000.00 $38,014,000.00 $38,646,000.00 $38,684,000.00 $33,718,000.00 $32,035,000.00 $31,462,000.00 $30,557,000.00 -- $31,210,000.00 $28,460,000.00 $25,790,000.00 $24,384,000.00 $23,914,000.00 -- $20,549,000.00 $18,470,000.00 $18,065,000.00 -- -- -- $14,372,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $557,998,000.00 $537,061,000.00 $520,313,000.00 $508,484,000.00 $489,716,000.00 $476,117,000.00 $463,356,000.00 $453,922,000.00 $442,405,000.00 $433,258,000.00 $422,670,000.00 $402,860,000.00 $393,462,000.00 $382,992,000.00 $373,686,000.00 $361,853,000.00 $354,115,000.00 $349,014,000.00 $344,250,000.00 $339,730,000.00 $332,592,000.00 $323,539,000.00 $313,887,000.00 $305,759,000.00 $301,863,000.00 $294,943,000.00 $292,533,000.00 $289,652,000.00 $286,315,000.00 $281,536,000.00 $276,462,000.00 $272,533,000.00 $265,265,000.00 $260,580,000.00 $257,317,000.00 $254,479,000.00 $250,633,000.00 $245,845,000.00 $243,901,000.00 $241,500,000.00 $239,549,000.00 -- $189,451,000.00 $186,869,000.00 $184,618,000.00 $182,645,000.00 $181,024,000.00 -- $110,768,000.00 $109,323,000.00 $108,606,000.00 -- -- -- $106,264,000.00 -- --
Accumulated Other Comprehensive Loss $-3,228,000.00 $222,000.00 $-4,650,000.00 $-1,842,000.00 $-3,483,000.00 $-3,411,000.00 $-4,660,000.00 $-2,483,000.00 $-709,000.00 $-1,447,000.00 $-1,594,000.00 $-817,000.00 $-1,021,000.00 $-2,862,000.00 $-3,779,000.00 $-5,823,000.00 $-1,951,000.00 $-3,148,000.00 $-2,160,000.00 $-2,473,000.00 $-3,218,000.00 $-1,424,000.00 $-1,590,000.00 $-382,000.00 $657,000.00 $1,013,000.00 $-855,000.00 $-1,773,000.00 $-3,326,000.00 $-1,199,000.00 $-1,584,000.00 $-752,000.00 $-3,648,000.00 $-4,291,000.00 $-2,570,000.00 -- $-1,470,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $277,048,000.00 $259,045,000.00 $240,034,000.00 $223,192,000.00 $208,510,000.00 $193,221,000.00 $177,306,000.00 $161,443,000.00 $150,690,000.00 $138,087,000.00 $125,322,000.00 $103,690,000.00 $93,490,000.00 $80,020,000.00 $68,613,000.00 $57,419,000.00 $48,973,000.00 $39,811,000.00 $30,870,000.00 $22,074,000.00 $15,261,000.00 $8,120,000.00 $59,000.00 $-5,357,000.00 $-19,902,000.00 $-10,800,000.00 $-12,665,000.00 $-14,490,000.00 $-33,739,000.00 $-35,544,000.00 $-38,053,000.00 $-38,405,000.00 $-39,449,000.00 $-41,581,000.00 $-42,851,000.00 $-43,502,000.00 $-44,088,000.00 $-44,942,000.00 $-45,780,000.00 $-46,419,000.00 $-46,792,000.00 -- $-47,086,000.00 $-47,356,000.00 $-47,644,000.00 $-47,843,000.00 $-48,209,000.00 -- $-48,383,000.00 $-48,809,000.00 $-49,065,000.00 -- -- -- $-62,768,000.00 -- --
Total Stockholders' Equity $682,965,000.00 $667,475,000.00 $626,844,000.00 $600,981,000.00 $565,890,000.00 $537,073,000.00 $507,663,000.00 $497,020,000.00 $491,521,000.00 $484,259,000.00 $470,528,000.00 $440,523,000.00 $420,721,000.00 $394,940,000.00 $373,310,000.00 $355,188,000.00 $354,876,000.00 $345,068,000.00 $338,333,000.00 $330,704,000.00 $318,974,000.00 $310,571,000.00 $294,688,000.00 $288,351,000.00 $288,111,000.00 $285,173,000.00 $279,030,000.00 $273,406,000.00 $249,267,000.00 $244,810,000.00 $236,842,000.00 $233,393,000.00 $222,185,000.00 $214,725,000.00 $211,912,000.00 $208,224,000.00 $205,091,000.00 $200,919,000.00 $198,137,000.00 $195,097,000.00 $192,773,000.00 -- $142,380,000.00 $139,528,000.00 $136,989,000.00 $134,817,000.00 $132,830,000.00 -- $62,397,000.00 $60,526,000.00 $59,553,000.00 -- -- -- $43,508,000.00 $-60,466,000.00 $-61,844,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $839,847,000.00 $823,844,000.00 $787,408,000.00 $735,538,000.00 $696,927,000.00 $672,914,000.00 $637,090,000.00 $622,776,000.00 $613,308,000.00 $615,846,000.00 $591,283,000.00 $549,837,000.00 $526,458,000.00 $487,686,000.00 $461,663,000.00 $439,819,000.00 $447,440,000.00 $426,597,000.00 $418,607,000.00 $407,197,000.00 $386,123,000.00 $368,460,000.00 $351,673,000.00 $339,596,000.00 $335,520,000.00 $339,021,000.00 $333,872,000.00 $327,918,000.00 $298,365,000.00 $292,274,000.00 $287,755,000.00 $281,725,000.00 $261,731,000.00 $252,877,000.00 $249,926,000.00 $246,870,000.00 $243,775,000.00 $234,637,000.00 $230,172,000.00 $226,559,000.00 $223,330,000.00 -- $173,590,000.00 $167,988,000.00 $162,779,000.00 $159,201,000.00 $156,744,000.00 -- $82,946,000.00 $78,996,000.00 $77,618,000.00 -- -- -- $57,880,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 11/30/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 8/31/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $59,092,000.00 $220,566,000.00 $162,366,000.00 $54,284,000.00 $51,932,000.00 $51,061,000.00 $142,234,000.00 $47,351,000.00 $45,599,000.00 $42,348,000.00 $116,170,000.00 $38,846,000.00 $36,970,000.00 $35,402,000.00 $32,506,000.00 $31,100,000.00 $28,939,000.00 $27,973,000.00 -- $27,008,000.00 $49,410,000.00 $23,752,000.00 $77,106,000.00 $54,622,000.00 -- $34,355,000.00 $16,534,000.00 $57,969,000.00 $15,529,000.00 $26,586,000.00 $12,649,000.00 $44,597,000.00 $37,746,000.00 --
Cost of Revenues $51,487,000.00 $182,069,000.00 $133,029,000.00 $87,508,000.00 $42,964,000.00 $153,065,000.00 $111,524,000.00 $72,919,000.00 $35,389,000.00 $131,678,000.00 $96,043,000.00 $29,970,000.00 $99,836,000.00 $72,915,000.00 $47,870,000.00 $23,544,000.00 $92,239,000.00 $23,263,000.00 $23,700,000.00 $21,367,000.00 $81,748,000.00 $60,571,000.00 $20,402,000.00 $19,758,000.00 $73,625,000.00 $18,645,000.00 $35,521,000.00 $17,330,000.00 $64,346,000.00 $16,171,000.00 $15,972,000.00 $14,881,000.00 $50,043,000.00 $12,700,000.00 $12,335,000.00 $11,572,000.00 $39,991,000.00 $28,852,000.00 $9,627,000.00 $9,255,000.00 $31,781,000.00 -- $8,249,000.00 $15,009,000.00 $7,066,000.00 $22,040,000.00 $5,945,000.00 -- $9,291,000.00 $4,448,000.00 $15,366,000.00 $11,147,000.00 $7,071,000.00 $3,321,000.00 $12,626,000.00 $11,715,000.00 --
Gross Profit $98,089,000.00 $354,841,000.00 $258,916,000.00 $168,776,000.00 $82,904,000.00 $297,810,000.00 $217,333,000.00 $141,452,000.00 $69,804,000.00 $253,598,000.00 $186,477,000.00 $60,124,000.00 $212,794,000.00 $54,512,000.00 $101,895,000.00 $50,648,000.00 $186,885,000.00 $138,061,000.00 $90,396,000.00 $45,567,000.00 $44,012,000.00 $42,457,000.00 $80,023,000.00 $39,334,000.00 $38,741,000.00 $37,505,000.00 $36,093,000.00 $34,602,000.00 $128,949,000.00 $95,210,000.00 $31,379,000.00 $30,718,000.00 $28,912,000.00 $79,563,000.00 $26,511,000.00 $25,398,000.00 $87,956,000.00 $63,693,000.00 $21,473,000.00 $19,684,000.00 $72,610,000.00 -- $53,160,000.00 $17,715,000.00 $16,686,000.00 $15,680,000.00 $14,322,000.00 -- $25,064,000.00 $12,086,000.00 $42,603,000.00 $30,968,000.00 $10,187,000.00 $9,328,000.00 $31,971,000.00 $26,031,000.00 --
Research and Development $16,009,000.00 $53,654,000.00 $39,438,000.00 $25,880,000.00 $12,563,000.00 $45,748,000.00 $11,135,000.00 $22,133,000.00 $10,701,000.00 $39,038,000.00 $28,459,000.00 $8,706,000.00 $31,024,000.00 $23,087,000.00 $7,466,000.00 $7,568,000.00 $28,305,000.00 $20,444,000.00 $12,701,000.00 $6,192,000.00 $22,087,000.00 $15,571,000.00 $10,425,000.00 $5,132,000.00 $23,183,000.00 $17,023,000.00 $10,474,000.00 $5,105,000.00 $21,981,000.00 $16,185,000.00 $5,542,000.00 $5,069,000.00 $17,954,000.00 $13,058,000.00 $4,495,000.00 $4,069,000.00 $13,494,000.00 $3,338,000.00 $6,339,000.00 $2,974,000.00 $10,870,000.00 -- $2,806,000.00 $2,657,000.00 $2,503,000.00 $8,166,000.00 $2,088,000.00 -- $3,562,000.00 $1,732,000.00 $5,838,000.00 $1,605,000.00 $2,654,000.00 $1,240,000.00 $4,349,000.00 $4,305,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $82,686,000.00 $277,593,000.00 $204,553,000.00 $68,839,000.00 $66,174,000.00 $226,628,000.00 $165,165,000.00 $108,974,000.00 $53,294,000.00 $198,513,000.00 $146,765,000.00 $47,462,000.00 $162,636,000.00 $119,806,000.00 $79,248,000.00 $39,112,000.00 $148,479,000.00 $110,419,000.00 $73,687,000.00 $38,188,000.00 $139,761,000.00 $34,200,000.00 $34,724,000.00 $35,034,000.00 $138,513,000.00 $99,251,000.00 $64,592,000.00 $31,226,000.00 $121,432,000.00 $90,346,000.00 $59,903,000.00 $29,404,000.00 $101,452,000.00 $75,354,000.00 $49,960,000.00 $24,476,000.00 $83,573,000.00 $21,182,000.00 $20,459,000.00 $19,086,000.00 $70,838,000.00 -- $52,112,000.00 $33,724,000.00 $16,492,000.00 $53,494,000.00 $14,184,000.00 -- $23,854,000.00 $11,627,000.00 $41,468,000.00 $30,232,000.00 $19,049,000.00 $8,821,000.00 $28,935,000.00 $24,150,000.00 --
Loss from Operations $15,403,000.00 $77,248,000.00 $54,363,000.00 $33,764,000.00 $16,730,000.00 $71,182,000.00 $19,690,000.00 $32,478,000.00 $16,510,000.00 $55,085,000.00 $39,712,000.00 $12,662,000.00 $50,158,000.00 $36,601,000.00 $11,111,000.00 $11,536,000.00 $38,406,000.00 $10,933,000.00 $9,330,000.00 $7,379,000.00 $26,731,000.00 $8,257,000.00 $5,965,000.00 $4,300,000.00 $-521,000.00 $8,949,000.00 $2,727,000.00 $3,376,000.00 $7,517,000.00 $2,670,000.00 $880,000.00 $1,314,000.00 $2,814,000.00 $2,260,000.00 $1,027,000.00 $922,000.00 $1,417,000.00 $1,354,000.00 $1,612,000.00 $598,000.00 $1,772,000.00 -- $1,048,000.00 $677,000.00 $194,000.00 $224,000.00 $138,000.00 -- $751,000.00 $459,000.00 $1,135,000.00 $736,000.00 $-41,000.00 $507,000.00 $3,036,000.00 $1,881,000.00 --
Loss Before Income Taxes $18,535,000.00 $85,563,000.00 $59,222,000.00 $36,921,000.00 $18,006,000.00 $71,324,000.00 $50,558,000.00 $31,563,000.00 $16,933,000.00 $53,541,000.00 $12,805,000.00 $12,337,000.00 $52,680,000.00 $37,819,000.00 $23,442,000.00 $10,863,000.00 $42,070,000.00 $30,269,000.00 $10,783,000.00 $7,853,000.00 $28,340,000.00 $19,570,000.00 $10,904,000.00 $4,560,000.00 $9,140,000.00 $2,922,000.00 $6,374,000.00 $3,507,000.00 $8,850,000.00 $6,138,000.00 $2,409,000.00 $1,752,000.00 $7,075,000.00 $2,223,000.00 $1,854,000.00 $847,000.00 $4,112,000.00 $1,370,000.00 $1,690,000.00 -- $1,737,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.49 $1.80 $1.28 $0.82 $0.42 $1.53 $0.44 $0.65 $0.35 $1.24 $0.32 $0.29 $1.29 $0.32 $0.59 $0.27 $0.96 $0.26 $0.50 $0.39 $1.39 $0.97 $0.51 $0.19 $-0.14 $0.11 $0.28 $0.17 $0.34 $0.23 $0.02 $0.06 $0.28 $0.08 $0.08 $0.04 $0.17 $0.05 $0.04 $0.02 $0.07 -- $0.02 $0.02 $0.01 $0.09 $0.07 -- $0.06 $0.02 $1.15 $0.01 $-0.01 $0.04 $0.36 $3.53 --
Weighted Average Shares Basic 37,049,000 36,646,000 36,584,000 36,511,000 36,427,000 36,117,000 36,104,000 36,110,000 36,136,000 35,928,000 35,873,000 35,751,000 35,226,000 35,133,000 35,030,000 35,072,000 35,024,000 34,966,000 17,488,000 17,471,000 17,196,000 17,167,000 17,140,000 17,093,000 17,183,000 17,223,000 17,176,000 17,154,000 16,947,000 17,001,000 16,909,000 16,783,000 16,565,000 16,525,000 16,536,000 16,433,000 16,236,000 16,207,000 16,210,000 16,155,000 15,201,000 -- 15,223,000 15,076,000 14,884,000 13,056,000 13,042,000 -- 12,284,000 12,163,000 11,960,000 11,918,000 11,892,000 11,864,000 8,036,000 329,000 --
Earnings Per Share Diluted $0.48 $1.76 $1.25 $0.80 $0.41 $1.49 $0.43 $0.63 $0.34 $1.21 $0.31 $0.28 $1.26 $0.89 $0.58 $0.26 $0.94 $0.25 $0.49 $0.38 $1.36 $0.95 $0.31 $0.19 $-0.53 $0.11 $0.11 $0.17 $0.10 $0.14 $0.02 $0.06 $0.12 $0.15 $0.04 $0.03 $0.05 $0.05 $0.06 $0.02 $0.02 -- $0.02 $0.02 $0.01 $0.02 $0.01 -- $0.05 $0.02 $1.08 $0.01 $-0.01 $0.04 $0.25 $0.13 --
Weighted Average Shares Diluted 37,686,000 37,475,000 37,417,000 37,327,000 37,155,000 36,953,000 36,915,000 36,897,000 36,989,000 36,962,000 37,015,000 36,722,000 36,285,000 36,366,000 35,995,000 35,926,000 36,002,000 35,952,000 18,010,000 17,992,000 17,606,000 17,741,000 17,446,000 17,307,000 17,183,000 17,410,000 17,378,000 17,393,000 17,241,000 17,185,000 17,120,000 17,029,000 17,032,000 17,054,000 17,043,000 17,011,000 16,814,000 16,793,000 16,768,000 16,830,000 15,931,000 -- 15,986,000 15,677,000 15,564,000 13,910,000 13,894,000 -- 13,026,000 13,185,000 12,744,000 12,735,000 12,659,000 12,698,000 11,596,000 9,268,000 --
Common Stock Shares Authorized 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 110,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 -- 55,000,000 55,000,000 55,000,000 55,000,000 55,000,000 -- 55,000,000 55,000,000 55,000,000 -- -- -- 55,000,000 -- --
Common Stock Shares Outstanding 37,049,001 36,820,048 36,695,930 36,646,819 36,532,756 -- 36,037,964 36,029,477 36,120,518 36,009,257 35,964,238 35,861,584 35,487,217 35,291,606 35,126,118 34,992,825 34,863,271 34,901,884 17,468,106 17,467,682 17,345,736 17,302,572 17,159,819 17,109,949 17,127,006 17,224,060 17,221,798 17,200,526 17,081,145 17,039,014 16,945,460 16,881,758 16,723,994 16,620,918 16,563,361 16,525,270 16,348,747 16,276,447 16,230,057 16,182,693 16,092,121 -- 15,271,191 15,141,076 15,001,667 14,812,759 14,683,384 -- 12,386,417 12,186,915 12,138,858 -- -- -- 11,849,572 -- --
Common Stock Value $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $37,000.00 $37,000.00 $37,000.00 $37,000.00 $36,000.00 $36,000.00 $36,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 -- $15,000.00 $15,000.00 $15,000.00 $15,000.00 $15,000.00 -- $12,000.00 $12,000.00 $12,000.00 -- -- -- $12,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $67.00 -- -- -- -- -- $33.50 -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com