All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
LANTRONIX INC Last Reported: 4/30/2024 Stock Symbol: LTRX

Business Address

48 DISCOVERY, SUITE 250

IRVINE , CA US 92618

Mailing Address

48 DISCOVERY, SUITE 250

IRVINE , CA US 92618
Phone Number: 949-453-3990 / State Incorporated: DE / Fiscal Year End 6 /30

Balance Sheet

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010
Cash and Cash Equivalents $24,642,000.00 $19,479,000.00 $13,452,000.00 $12,795,000.00 $6,805,000.00 $13,125,000.00 $17,221,000.00 $22,782,000.00 $36,364,000.00 $10,270,000.00 $9,739,000.00 $8,277,000.00 $7,621,000.00 $7,709,000.00 $7,691,000.00 $6,977,000.00 $9,347,000.00 $12,028,000.00 $18,282,000.00 $18,212,000.00 $19,367,000.00 $18,925,000.00 $9,568,000.00 $8,955,000.00 $8,423,000.00 $8,223,000.00 $8,073,000.00 $7,389,000.00 $6,698,000.00 $6,097,000.00 $5,962,000.00 $4,056,000.00 $4,562,000.00 $4,718,000.00 $4,989,000.00 $5,598,000.00 $5,407,000.00 $6,283,000.00 $6,264,000.00 $5,877,000.00 $6,098,000.00 $5,831,000.00 $5,243,000.00 $7,154,000.00 $8,452,000.00 $10,526,000.00 $11,374,000.00 $1,834,000.00 $3,303,000.00 $4,035,000.00 $5,836,000.00 $8,480,000.00 $10,645,000.00 $10,075,000.00
Accounts Receivable Net Current $28,542,000.00 $30,105,000.00 $27,682,000.00 $25,609,000.00 $27,675,000.00 $26,669,000.00 $26,262,000.00 $23,189,000.00 $23,865,000.00 $21,766,000.00 $13,515,000.00 $11,623,000.00 $13,298,000.00 $12,345,000.00 $11,411,000.00 $11,958,000.00 $9,379,000.00 $7,845,000.00 $7,388,000.00 $8,351,000.00 $6,134,000.00 $5,917,000.00 $4,244,000.00 $3,834,000.00 $3,962,000.00 $2,687,000.00 $3,432,000.00 $2,827,000.00 $2,866,000.00 $3,189,000.00 $3,164,000.00 $3,131,000.00 $2,343,000.00 $2,970,000.00 $2,658,000.00 $2,631,000.00 $2,634,000.00 $3,543,000.00 $3,631,000.00 $3,887,000.00 $2,749,000.00 $2,778,000.00 $2,599,000.00 $2,808,000.00 $2,348,000.00 $2,237,000.00 $2,674,000.00 $2,675,000.00 $1,409,000.00 -- $2,908,000.00 -- -- --
Inventory $40,552,000.00 $45,796,000.00 $49,736,000.00 $51,725,000.00 $49,156,000.00 $45,260,000.00 $37,679,000.00 $33,166,000.00 $29,369,000.00 $26,557,000.00 $15,059,000.00 $15,079,000.00 $14,304,000.00 $13,888,000.00 $13,781,000.00 $15,246,000.00 $11,024,000.00 $12,423,000.00 $10,509,000.00 $9,809,000.00 $9,352,000.00 $8,032,000.00 $8,439,000.00 $7,378,000.00 $7,061,000.00 $7,258,000.00 $6,959,000.00 $7,664,000.00 $7,614,000.00 $7,390,000.00 $6,584,000.00 $7,275,000.00 $7,861,000.00 $8,988,000.00 $9,503,000.00 $8,740,000.00 $9,296,000.00 $8,545,000.00 $8,404,000.00 $7,601,000.00 $8,135,000.00 $8,527,000.00 $8,741,000.00 $9,177,000.00 $9,694,000.00 $7,650,000.00 $5,955,000.00 $6,751,000.00 $8,453,000.00 -- $9,160,000.00 -- -- --
Prepaid Expenses and Other Current Assets -- -- $150,000.00 -- $112,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $687,000.00 $817,000.00 $752,000.00 $794,000.00 $370,000.00 -- -- -- -- -- -- -- -- $568,000.00 $615,000.00 -- $400,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $97,884,000.00 $98,905,000.00 $96,551,000.00 $95,889,000.00 $90,045,000.00 $90,557,000.00 $90,033,000.00 $85,160,000.00 $94,337,000.00 $63,293,000.00 $43,153,000.00 $38,574,000.00 $37,491,000.00 $36,183,000.00 $34,510,000.00 $36,658,000.00 $37,430,000.00 $33,989,000.00 $38,190,000.00 $37,695,000.00 $36,024,000.00 $34,222,000.00 $23,270,000.00 $21,396,000.00 $20,463,000.00 $18,832,000.00 $19,380,000.00 $18,730,000.00 $18,110,000.00 $17,441,000.00 $16,659,000.00 $15,351,000.00 $15,863,000.00 $17,356,000.00 $17,919,000.00 $17,948,000.00 $18,325,000.00 $19,308,000.00 $19,182,000.00 $18,401,000.00 $17,951,000.00 $17,804,000.00 $17,621,000.00 $20,762,000.00 $22,453,000.00 $22,444,000.00 $21,831,000.00 $13,093,000.00 $14,454,000.00 -- $19,714,000.00 -- -- --
Property Plant and Equipement $4,409,000.00 $4,926,000.00 $4,629,000.00 $4,813,000.00 $5,081,000.00 $4,858,000.00 $3,652,000.00 $2,333,000.00 $1,829,000.00 $1,772,000.00 $1,577,000.00 $1,442,000.00 $1,589,000.00 $1,555,000.00 $1,587,000.00 $1,594,000.00 $1,412,000.00 $1,351,000.00 $1,199,000.00 $1,353,000.00 $1,184,000.00 $1,031,000.00 $1,036,000.00 $1,058,000.00 $1,113,000.00 $1,152,000.00 $1,218,000.00 $1,278,000.00 $1,402,000.00 $1,491,000.00 $1,569,000.00 $1,593,000.00 $1,684,000.00 $1,476,000.00 $1,471,000.00 $1,311,000.00 $1,432,000.00 $1,490,000.00 $1,487,000.00 $1,411,000.00 $1,499,000.00 $1,628,000.00 $1,687,000.00 $1,751,000.00 $1,426,000.00 $1,527,000.00 $1,605,000.00 $1,615,000.00 $1,699,000.00 -- $1,761,000.00 -- -- --
Intangible Assets Net $6,561,000.00 $9,181,000.00 $10,565,000.00 $12,029,000.00 $14,113,000.00 $15,610,000.00 $14,559,000.00 $16,037,000.00 $17,516,000.00 $19,396,000.00 $9,355,000.00 $9,934,000.00 $10,688,000.00 $11,567,000.00 $12,449,000.00 $13,387,000.00 $1,615,000.00 $1,768,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $18,000.00 -- $54,000.00 -- -- --
Goodwill $27,824,000.00 $27,824,000.00 $27,824,000.00 $27,858,000.00 $27,151,000.00 $27,151,000.00 $20,768,000.00 $18,757,000.00 $18,757,000.00 $18,270,000.00 $15,810,000.00 $15,810,000.00 $15,810,000.00 $15,810,000.00 $15,810,000.00 $15,813,000.00 $12,458,000.00 $12,458,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 $9,488,000.00 -- $9,488,000.00 -- -- --
Other Assets $586,000.00 $461,000.00 $472,000.00 $485,000.00 $559,000.00 $510,000.00 $325,000.00 $332,000.00 $251,000.00 $273,000.00 $240,000.00 $243,000.00 $244,000.00 $241,000.00 $232,000.00 $3,225,000.00 $2,040,000.00 $1,188,000.00 $67,000.00 $53,000.00 $55,000.00 $57,000.00 $61,000.00 $73,000.00 $45,000.00 $46,000.00 $46,000.00 $49,000.00 $47,000.00 $49,000.00 $63,000.00 $54,000.00 $56,000.00 $60,000.00 $93,000.00 $95,000.00 $99,000.00 $104,000.00 $125,000.00 $117,000.00 $99,000.00 $87,000.00 $87,000.00 $81,000.00 $79,000.00 $86,000.00 $87,000.00 $83,000.00 $86,000.00 -- $175,000.00 -- -- --
Total Assets $147,392,000.00 $152,399,000.00 $151,624,000.00 $151,487,000.00 $147,785,000.00 $150,132,000.00 $137,374,000.00 $130,979,000.00 $134,478,000.00 $105,187,000.00 $72,566,000.00 $68,269,000.00 $68,421,000.00 $68,330,000.00 $67,933,000.00 $70,677,000.00 $54,955,000.00 $50,754,000.00 $48,944,000.00 $48,589,000.00 $46,751,000.00 $44,798,000.00 $33,855,000.00 $32,015,000.00 $31,109,000.00 $29,518,000.00 $30,132,000.00 $29,545,000.00 $29,047,000.00 $28,469,000.00 $27,779,000.00 $26,486,000.00 $27,091,000.00 $28,822,000.00 $28,971,000.00 $29,242,000.00 $29,744,000.00 $30,790,000.00 $30,682,000.00 $29,893,000.00 $29,513,000.00 $29,483,000.00 $29,359,000.00 $32,082,000.00 $33,446,000.00 $33,545,000.00 $33,011,000.00 $24,279,000.00 $25,745,000.00 -- $31,192,000.00 -- -- --
Accounts Payable $13,845,000.00 $9,149,000.00 $12,401,000.00 $15,189,000.00 $16,717,000.00 $15,378,000.00 $20,644,000.00 $15,510,000.00 $13,306,000.00 $15,600,000.00 $9,122,000.00 $6,791,000.00 $7,472,000.00 $6,676,000.00 $5,331,000.00 $6,164,000.00 $5,065,000.00 $5,986,000.00 $4,716,000.00 $5,012,000.00 $4,317,000.00 $3,986,000.00 $3,942,000.00 $4,173,000.00 $4,013,000.00 $3,500,000.00 $2,717,000.00 $2,719,000.00 $2,280,000.00 $2,825,000.00 $2,721,000.00 $2,527,000.00 $2,575,000.00 $2,922,000.00 $3,633,000.00 $4,032,000.00 $4,265,000.00 $4,984,000.00 $4,547,000.00 $4,052,000.00 $3,770,000.00 $3,162,000.00 $2,870,000.00 $4,355,000.00 $5,126,000.00 $4,809,000.00 $3,563,000.00 $4,426,000.00 $4,836,000.00 -- $8,358,000.00 -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $69,307,000.00 $75,408,000.00 $74,068,000.00 $73,459,000.00 $68,267,000.00 $70,394,000.00 $57,478,000.00 $55,950,000.00 $57,969,000.00 $59,553,000.00 $26,470,000.00 $22,362,000.00 $22,308,000.00 $21,831,000.00 $21,413,000.00 $23,732,000.00 $19,677,000.00 $15,362,000.00 $11,678,000.00 $11,114,000.00 $10,735,000.00 $10,098,000.00 $10,042,000.00 $10,149,000.00 $9,889,000.00 $9,096,000.00 $9,444,000.00 $9,251,000.00 $8,941,000.00 $8,654,000.00 $8,061,000.00 $8,772,000.00 $9,107,000.00 $10,227,000.00 $10,704,000.00 $9,934,000.00 $9,847,000.00 $10,631,000.00 $10,516,000.00 $9,840,000.00 $9,592,000.00 $9,562,000.00 $9,402,000.00 $11,207,000.00 $11,945,000.00 $11,838,000.00 $11,079,000.00 $11,907,000.00 $13,540,000.00 -- $16,489,000.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,250,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $371,000.00 $399,000.00 $399,000.00 $399,000.00 $399,000.00 $399,000.00 -- $399,000.00 -- -- --
Accumulated Deficit $-223,407,000.00 $-220,391,000.00 $-218,505,000.00 $-216,852,000.00 $-213,787,000.00 $-211,178,000.00 $-209,525,000.00 $-212,031,000.00 $-208,841,000.00 $-206,446,000.00 $-204,163,000.00 $-203,067,000.00 $-201,880,000.00 $-200,421,000.00 $-200,119,000.00 $-198,418,000.00 $-193,202,000.00 $-191,851,000.00 $-189,381,000.00 $-187,922,000.00 $-188,779,000.00 $-189,056,000.00 $-189,555,000.00 $-190,307,000.00 $-190,651,000.00 $-190,876,000.00 $-190,235,000.00 $-190,183,000.00 $-190,021,000.00 $-190,062,000.00 $-189,952,000.00 $-189,705,000.00 $-189,249,000.00 $-188,321,000.00 $-187,990,000.00 $-186,952,000.00 $-186,113,000.00 $-185,481,000.00 $-185,219,000.00 $-185,006,000.00 $-184,876,000.00 $-184,553,000.00 $-184,286,000.00 $-183,160,000.00 $-182,359,000.00 $-181,947,000.00 $-181,517,000.00 $-181,339,000.00 $-181,298,000.00 -- $-178,477,000.00 -- -- --
Total Stockholders' Equity $78,085,000.00 $76,991,000.00 $77,556,000.00 $78,028,000.00 $79,518,000.00 $79,738,000.00 $79,896,000.00 $75,029,000.00 $76,509,000.00 $45,634,000.00 $46,096,000.00 $45,907,000.00 $46,113,000.00 $46,499,000.00 $46,520,000.00 $46,945,000.00 $35,278,000.00 $35,392,000.00 $37,266,000.00 $37,475,000.00 $36,016,000.00 $34,700,000.00 $23,813,000.00 $21,866,000.00 $21,220,000.00 $20,422,000.00 $20,688,000.00 $20,294,000.00 $20,106,000.00 $19,815,000.00 $19,718,000.00 $17,714,000.00 $17,984,000.00 $18,595,000.00 $18,709,000.00 $19,308,000.00 $19,897,000.00 $20,159,000.00 $20,166,000.00 $20,053,000.00 $19,921,000.00 $19,921,000.00 $19,957,000.00 $20,875,000.00 $21,501,000.00 $21,707,000.00 $21,932,000.00 $12,372,000.00 $12,205,000.00 -- $14,703,000.00 -- -- $18,341,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $147,392,000.00 $152,399,000.00 $151,624,000.00 $151,487,000.00 $147,785,000.00 $150,132,000.00 $137,374,000.00 $130,979,000.00 $134,478,000.00 $105,187,000.00 $72,566,000.00 $68,269,000.00 $68,421,000.00 $68,330,000.00 $67,933,000.00 $70,677,000.00 $54,955,000.00 $50,754,000.00 $48,944,000.00 $48,589,000.00 $46,751,000.00 $44,798,000.00 $33,855,000.00 $32,015,000.00 $31,109,000.00 $29,518,000.00 $30,132,000.00 $29,545,000.00 $29,047,000.00 $28,469,000.00 $27,779,000.00 $26,486,000.00 $27,091,000.00 $28,822,000.00 $28,971,000.00 $29,242,000.00 $29,744,000.00 $30,790,000.00 $30,682,000.00 $29,893,000.00 $29,513,000.00 $29,483,000.00 $29,359,000.00 $32,082,000.00 $33,446,000.00 $33,545,000.00 $33,011,000.00 $24,279,000.00 $25,745,000.00 -- $31,192,000.00 -- -- --

Statement of Operations

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 6/30/2010
Total Revenues $111,252,000.00 $33,031,000.00 -- $96,265,000.00 $31,506,000.00 $31,795,000.00 $129,655,000.00 $32,324,000.00 $61,386,000.00 -- -- -- -- -- -- -- $25,969,000.00 $12,741,000.00 $46,890,000.00 $12,344,000.00 $12,114,000.00 $12,279,000.00 $45,580,000.00 $11,601,000.00 $11,336,000.00 $10,606,000.00 $44,730,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $12,997,000.00 $6,546,000.00 $20,617,000.00 $5,254,000.00 $5,453,000.00 $5,538,000.00 $20,212,000.00 $5,017,000.00 $5,022,000.00 $5,012,000.00 $21,150,000.00 $5,126,000.00 $5,410,000.00 $5,240,000.00 $21,214,000.00 $15,643,000.00 $4,951,000.00 $5,506,000.00 $22,648,000.00 $5,735,000.00 $5,565,000.00 $5,937,000.00 $22,261,000.00 $5,694,000.00 $5,531,000.00 $5,493,000.00 $24,555,000.00 $6,547,000.00 $11,860,000.00 $5,730,000.00 $23,236,000.00 $17,508,000.00 $5,411,000.00 $5,882,000.00 $24,907,000.00 $18,429,000.00 $12,406,000.00 --
Gross Profit $45,632,000.00 $14,097,000.00 $56,264,000.00 $42,466,000.00 $27,830,000.00 $14,036,000.00 $55,586,000.00 $40,519,000.00 $14,440,000.00 $12,463,000.00 $33,025,000.00 $22,953,000.00 $6,996,000.00 $8,239,000.00 $26,900,000.00 $20,349,000.00 $12,972,000.00 $6,195,000.00 $26,273,000.00 $7,090,000.00 $6,661,000.00 $6,741,000.00 $25,368,000.00 $18,492,000.00 $6,314,000.00 $5,594,000.00 $23,580,000.00 $17,910,000.00 $5,812,000.00 $5,700,000.00 $19,378,000.00 $14,434,000.00 $9,656,000.00 $5,067,000.00 $20,298,000.00 $15,478,000.00 $5,170,000.00 $5,599,000.00 $22,285,000.00 $5,899,000.00 $5,437,000.00 $5,390,000.00 $22,100,000.00 $5,617,000.00 $6,032,000.00 $5,472,000.00 $22,146,000.00 $5,919,000.00 $5,041,000.00 $5,302,000.00 $24,414,000.00 $6,359,000.00 $6,278,000.00 --
Research and Development $5,186,000.00 $5,106,000.00 $19,625,000.00 $14,677,000.00 $5,084,000.00 $4,526,000.00 $17,687,000.00 $4,483,000.00 $4,310,000.00 $4,041,000.00 $11,113,000.00 $7,540,000.00 $2,449,000.00 $2,572,000.00 $9,691,000.00 $2,724,000.00 $4,957,000.00 $2,621,000.00 $9,079,000.00 $2,385,000.00 $2,279,000.00 $2,298,000.00 $8,065,000.00 $1,964,000.00 $4,095,000.00 $2,221,000.00 $7,960,000.00 $2,126,000.00 $1,873,000.00 $1,945,000.00 $6,910,000.00 $5,131,000.00 $1,716,000.00 $1,671,000.00 $6,923,000.00 $1,619,000.00 $3,526,000.00 $1,744,000.00 $6,746,000.00 $1,757,000.00 $1,643,000.00 $1,681,000.00 $6,748,000.00 $1,717,000.00 $3,274,000.00 $1,609,000.00 $6,910,000.00 $5,116,000.00 $3,341,000.00 $1,695,000.00 $7,033,000.00 $5,272,000.00 $1,697,000.00 --
Selling, General, and Administrative $29,147,000.00 $9,170,000.00 $36,948,000.00 $9,946,000.00 $9,813,000.00 $9,157,000.00 $34,529,000.00 $8,326,000.00 $16,841,000.00 $7,906,000.00 $20,808,000.00 $4,995,000.00 $9,752,000.00 $4,899,000.00 $19,582,000.00 $14,902,000.00 $9,344,000.00 $4,473,000.00 $15,851,000.00 $3,867,000.00 $4,159,000.00 $4,472,000.00 $16,499,000.00 $12,400,000.00 $8,159,000.00 $3,986,000.00 $15,803,000.00 $4,414,000.00 $3,873,000.00 $3,842,000.00 $14,396,000.00 $3,469,000.00 $7,539,000.00 $3,725,000.00 $16,041,000.00 $11,981,000.00 $3,992,000.00 $4,075,000.00 $16,355,000.00 $12,258,000.00 $8,010,000.00 $3,948,000.00 $17,990,000.00 $13,672,000.00 $4,719,000.00 $4,268,000.00 $17,684,000.00 $4,087,000.00 $4,441,000.00 $4,964,000.00 $22,373,000.00 $15,083,000.00 $10,141,000.00 --
Total Operating Expenses $16,599,000.00 $15,671,000.00 $62,938,000.00 $48,379,000.00 $15,905,000.00 $15,407,000.00 $60,597,000.00 $46,098,000.00 $30,402,000.00 $14,223,000.00 $36,362,000.00 $8,566,000.00 $16,763,000.00 $8,445,000.00 $37,438,000.00 $12,596,000.00 $16,695,000.00 $8,630,000.00 $26,761,000.00 $6,252,000.00 $6,438,000.00 $6,770,000.00 $24,564,000.00 $18,459,000.00 $12,254,000.00 $6,207,000.00 $23,763,000.00 $18,073,000.00 $5,746,000.00 $5,787,000.00 $21,306,000.00 $16,139,000.00 $10,926,000.00 $5,396,000.00 $22,964,000.00 $17,126,000.00 $11,593,000.00 $5,819,000.00 $23,101,000.00 $17,339,000.00 $5,705,000.00 $5,629,000.00 $24,738,000.00 $6,402,000.00 $12,261,000.00 $5,877,000.00 $24,934,000.00 $5,897,000.00 $13,051,000.00 $6,677,000.00 $29,478,000.00 $6,712,000.00 $13,697,000.00 --
Loss from Operations $-3,427,000.00 $-1,574,000.00 $-6,674,000.00 $-2,431,000.00 $-3,482,000.00 $-1,371,000.00 $-5,011,000.00 $-2,080,000.00 $-1,739,000.00 $-1,760,000.00 $-3,337,000.00 $-848,000.00 $-1,322,000.00 $-206,000.00 $-10,538,000.00 $-5,219,000.00 $-3,723,000.00 $-2,435,000.00 $-488,000.00 $838,000.00 $223,000.00 $-29,000.00 $804,000.00 $379,000.00 $267,000.00 $-613,000.00 $-183,000.00 $-163,000.00 $66,000.00 $-87,000.00 $-1,928,000.00 $-1,705,000.00 $-1,270,000.00 $-329,000.00 $-2,666,000.00 $-824,000.00 $-604,000.00 $-220,000.00 $-816,000.00 $-106,000.00 $-507,000.00 $-239,000.00 $-2,638,000.00 $-1,542,000.00 $-352,000.00 $-405,000.00 $-2,788,000.00 $-2,686,000.00 $-1,333,000.00 $-1,375,000.00 $-5,064,000.00 $-353,000.00 $-1,192,000.00 --
Loss Before Income Taxes $-4,170,000.00 $-1,893,000.00 $-8,232,000.00 $-2,925,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.13 $-0.05 $-0.25 $-0.20 $-0.07 $-0.05 $-0.16 -- -- -- -- -- -- -- -- $-0.19 $-0.06 -- $-0.02 $0.05 $0.01 -- $0.04 $0.02 $0.01 -- $-0.02 $-0.01 -- -- -- -- $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 37,509,000 36,982,000 36,257,000 36,105,000 35,883,000 35,406,000 32,671,000 -- -- -- -- -- -- -- -- 24,369,000 23,145,000 -- 21,580,000 22,270,000 22,091,000 -- 18,171,000 18,210,000 17,970,000 -- 17,451,000 17,522,000 17,347,000 -- -- -- 15,160,000 -- -- -- -- -- -- -- -- 14,580 14,574 14,580 14,578 14,561 11,300 10,626 10,571,000 10,612 10,541 -- 10,389,000 --
Earnings Per Share Diluted $-0.13 $-0.05 $-0.25 $-0.08 $-0.12 $-0.05 $-0.16 -- -- -- -- -- -- -- -- $-0.19 $-0.06 -- $-0.02 $0.04 $0.01 -- $0.04 $0.02 $-0.02 -- $-0.02 $-0.01 -- -- -- -- $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 37,509,000 36,982,000 36,257,000 36,548,000 36,352,000 35,406,000 32,671,000 -- -- -- -- -- -- -- -- 27,048,000 23,029,000 -- 21,580,000 23,304,000 23,442,000 -- 19,158,000 19,118,000 18,739,000 -- 17,451,000 17,374,000 17,703,000 -- -- -- 15,160,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- -- 100,000,000 -- -- --
Common Stock Shares Outstanding -- -- 36,875,586 -- -- -- 35,129,301 -- -- -- 29,087,714 -- -- -- 28,231,054 -- -- -- 22,811,743 -- -- -- 18,908,196 -- -- -- 17,808,696 -- -- -- 17,253,799 -- -- -- 15,089,720 -- -- -- 14,787,158 -- -- -- 14,579,764 -- -- -- 14,549,072 -- -- -- 10,549,852 -- -- --
Common Stock Value $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- $1,000.00 -- -- --
Common Stock Par Or Stated Value Per Share -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- -- 5,000,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com