All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MODEL N, INC. Last Reported: 4/30/2024 Stock Symbol: MODN

Business Address

777 MARINERS ISLAND BOULEVARD
SUITE 300
SAN MATEO , CA US 94404

Mailing Address

777 MARINERS ISLAND BOULEVARD
SUITE 300
SAN MATEO , CA US 94404
Phone Number: (650) 610-4600 / State Incorporated: DE / Fiscal Year End 9 /30

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 9/30/2011
Cash and Cash Equivalents $334,559,000.00 $303,375,000.00 $301,355,000.00 $299,581,000.00 $270,643,000.00 $175,194,000.00 $193,524,000.00 $184,486,000.00 $170,457,000.00 $155,513,000.00 $165,467,000.00 $153,766,000.00 $148,345,000.00 $143,517,000.00 $200,491,000.00 $192,372,000.00 $61,283,000.00 $55,789,000.00 $60,780,000.00 $58,529,000.00 $54,090,000.00 $52,178,000.00 $56,704,000.00 $57,645,000.00 $55,229,000.00 $48,324,000.00 $57,558,000.00 $51,831,000.00 $53,682,000.00 $52,446,000.00 $66,149,000.00 $70,125,000.00 $69,995,000.00 $70,353,000.00 $91,019,000.00 $93,811,000.00 $93,159,000.00 $96,414,000.00 $101,006,000.00 $103,170,000.00 $101,724,000.00 $92,789,000.00 $103,350,000.00 $105,078,000.00 $109,024,000.00 $12,633,000.00 $15,768,000.00 -- -- $18,420,000.00
Accounts Receivable Net Current $51,779,000.00 $69,526,000.00 $46,314,000.00 $41,958,000.00 $66,626,000.00 $47,016,000.00 $35,095,000.00 $38,485,000.00 $47,907,000.00 $49,712,000.00 $43,185,000.00 $42,029,000.00 $40,754,000.00 $39,807,000.00 $35,796,000.00 $29,255,000.00 $26,448,000.00 $31,111,000.00 $26,953,000.00 $25,505,000.00 $19,450,000.00 $27,556,000.00 $28,273,000.00 $31,707,000.00 $31,490,000.00 $38,679,000.00 $24,784,000.00 $33,715,000.00 $27,016,000.00 $19,263,000.00 $19,925,000.00 $19,782,000.00 $22,454,000.00 $22,202,000.00 $16,106,000.00 $20,853,000.00 $17,950,000.00 $16,719,000.00 $15,203,000.00 $17,946,000.00 $20,394,000.00 $16,692,000.00 $16,140,000.00 $20,146,000.00 $15,101,000.00 -- $12,468,000.00 -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $426,977,000.00 $401,544,000.00 $383,906,000.00 $364,319,000.00 $358,250,000.00 $260,792,000.00 $261,536,000.00 $236,449,000.00 $228,151,000.00 $217,597,000.00 $222,330,000.00 $213,886,000.00 $199,822,000.00 $193,779,000.00 $246,398,000.00 $232,234,000.00 $95,976,000.00 $94,558,000.00 $94,548,000.00 $89,034,000.00 $77,603,000.00 $84,485,000.00 $89,063,000.00 $93,064,000.00 $91,532,000.00 $91,005,000.00 $87,088,000.00 $89,982,000.00 $86,200,000.00 $77,379,000.00 $92,832,000.00 $96,048,000.00 $97,047,000.00 $96,675,000.00 $110,961,000.00 $118,005,000.00 $113,490,000.00 $115,788,000.00 $118,874,000.00 $124,241,000.00 $125,568,000.00 $122,626,000.00 $123,548,000.00 $128,666,000.00 $127,252,000.00 -- $32,111,000.00 -- -- --
Property Plant and Equipement $1,125,000.00 $1,049,000.00 $1,242,000.00 $1,260,000.00 $1,422,000.00 $1,566,000.00 $1,838,000.00 $1,584,000.00 $1,701,000.00 $1,925,000.00 $1,907,000.00 $1,793,000.00 $1,857,000.00 $1,568,000.00 $1,034,000.00 $641,000.00 $726,000.00 $856,000.00 $1,043,000.00 $1,232,000.00 $1,413,000.00 $1,709,000.00 $2,146,000.00 $2,496,000.00 $3,043,000.00 $3,823,000.00 $4,611,000.00 $5,531,000.00 $6,399,000.00 $5,748,000.00 $6,141,000.00 $6,638,000.00 $7,042,000.00 $7,452,000.00 $7,553,000.00 $7,657,000.00 $7,675,000.00 $7,481,000.00 $6,889,000.00 $6,801,000.00 $6,638,000.00 $7,089,000.00 $7,871,000.00 $6,913,000.00 $5,966,000.00 -- $4,590,000.00 -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,832,000.00 $317,000.00 $378,000.00 $439,000.00 $504,000.00 $587,000.00 $670,000.00 $753,000.00 $835,000.00 $918,000.00 $1,001,000.00 $1,083,000.00 -- $1,248,000.00 -- -- --
Goodwill $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $65,665,000.00 $66,860,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $39,283,000.00 $6,939,000.00 $6,939,000.00 $6,939,000.00 $6,939,000.00 $6,939,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 $1,509,000.00 -- $1,509,000.00 -- -- $319,000.00
Other Assets $10,131,000.00 $9,687,000.00 $9,221,000.00 $9,134,000.00 $9,710,000.00 $10,277,000.00 $10,454,000.00 $9,942,000.00 $9,085,000.00 $8,533,000.00 $7,929,000.00 $7,601,000.00 $7,335,000.00 $7,055,000.00 $5,863,000.00 $5,438,000.00 $5,394,000.00 $5,321,000.00 $5,588,000.00 $4,418,000.00 $3,777,000.00 $3,582,000.00 $1,064,000.00 $996,000.00 $1,056,000.00 $1,104,000.00 $798,000.00 $857,000.00 $749,000.00 $5,715,000.00 $1,371,000.00 $1,409,000.00 $1,420,000.00 $1,567,000.00 $1,630,000.00 $1,790,000.00 $1,792,000.00 $1,607,000.00 $1,272,000.00 $1,256,000.00 $944,000.00 $582,000.00 $626,000.00 $686,000.00 $711,000.00 -- $1,140,000.00 -- -- --
Total Assets $538,400,000.00 $515,174,000.00 $500,095,000.00 $483,310,000.00 $480,792,000.00 $386,829,000.00 $392,247,000.00 $369,699,000.00 $364,068,000.00 $356,488,000.00 $363,790,000.00 $356,784,000.00 $338,997,000.00 $336,517,000.00 $320,290,000.00 $307,182,000.00 $173,809,000.00 $173,852,000.00 $169,593,000.00 $164,463,000.00 $153,937,000.00 $162,285,000.00 $166,153,000.00 $171,816,000.00 $172,272,000.00 $173,953,000.00 $171,936,000.00 $177,226,000.00 $175,622,000.00 $101,101,000.00 $112,967,000.00 $117,101,000.00 $118,897,000.00 $119,465,000.00 $121,970,000.00 $129,339,000.00 $124,905,000.00 $126,889,000.00 $129,131,000.00 $134,477,000.00 $135,412,000.00 $132,641,000.00 $134,472,000.00 $138,775,000.00 $136,521,000.00 -- $40,598,000.00 -- -- --
Accounts Payable $4,483,000.00 $3,423,000.00 $3,888,000.00 $4,615,000.00 $4,610,000.00 $5,040,000.00 $5,820,000.00 $3,278,000.00 $4,056,000.00 $2,565,000.00 $4,802,000.00 $4,831,000.00 $4,619,000.00 $5,833,000.00 $3,009,000.00 $3,541,000.00 $3,172,000.00 $2,439,000.00 $2,302,000.00 $2,688,000.00 $2,414,000.00 $3,387,000.00 $1,664,000.00 $1,383,000.00 $2,319,000.00 $4,240,000.00 $3,002,000.00 $3,729,000.00 $3,848,000.00 $3,793,000.00 $3,334,000.00 $2,333,000.00 $1,507,000.00 $1,547,000.00 $1,597,000.00 $3,405,000.00 $2,558,000.00 $1,711,000.00 $1,369,000.00 $255,000.00 $287,000.00 $153,000.00 $468,000.00 $2,282,000.00 $539,000.00 -- $196,000.00 -- -- --
Accrued Liabilities $5,485,000.00 $6,060,000.00 $8,700,000.00 $5,966,000.00 $4,849,000.00 $3,621,000.00 $6,860,000.00 $5,072,000.00 $5,015,000.00 $3,640,000.00 $4,719,000.00 $3,841,000.00 $5,444,000.00 $5,036,000.00 $5,237,000.00 $4,425,000.00 $4,561,000.00 $4,339,000.00 $4,354,000.00 $4,371,000.00 $4,704,000.00 $3,452,000.00 $3,182,000.00 $4,041,000.00 $3,172,000.00 $4,028,000.00 $4,979,000.00 $3,890,000.00 $3,108,000.00 $2,324,000.00 $3,707,000.00 $5,309,000.00 $3,764,000.00 $3,986,000.00 $3,464,000.00 $3,611,000.00 $3,115,000.00 $2,373,000.00 $1,998,000.00 $2,002,000.00 $2,398,000.00 $2,546,000.00 $2,848,000.00 $3,523,000.00 $4,670,000.00 -- $4,432,000.00 -- -- --
Total Current Liabilities $401,377,000.00 $390,831,000.00 $384,632,000.00 $379,679,000.00 $388,631,000.00 $274,292,000.00 $257,626,000.00 $236,626,000.00 $232,140,000.00 $226,499,000.00 $240,272,000.00 $235,488,000.00 $216,156,000.00 $211,663,000.00 $195,619,000.00 $186,288,000.00 $111,587,000.00 $114,514,000.00 $116,871,000.00 $112,347,000.00 $102,745,000.00 $112,168,000.00 $126,119,000.00 $133,194,000.00 $130,089,000.00 $133,253,000.00 $130,675,000.00 $132,059,000.00 $123,466,000.00 $40,700,000.00 $46,765,000.00 $48,694,000.00 $45,866,000.00 $41,542,000.00 $38,908,000.00 $45,311,000.00 $38,419,000.00 $39,701,000.00 $40,167,000.00 $43,237,000.00 $40,249,000.00 $38,700,000.00 $40,854,000.00 $47,565,000.00 $48,961,000.00 -- $51,085,000.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $39,423,000.00 $44,392,000.00 -- $49,105,000.00 $48,994,000.00 -- -- -- -- -- -- $57,025,000.00 $56,767,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $439,297,000.00 $425,127,000.00 $414,562,000.00 $403,218,000.00 $394,622,000.00 $381,733,000.00 $421,473,000.00 $411,557,000.00 $403,539,000.00 $393,278,000.00 $380,528,000.00 $372,263,000.00 $365,876,000.00 $357,106,000.00 $351,952,000.00 $344,932,000.00 $284,099,000.00 $275,866,000.00 $266,295,000.00 $259,834,000.00 $255,931,000.00 $249,053,000.00 $244,814,000.00 $239,372,000.00 $227,107,000.00 $221,639,000.00 $217,052,000.00 $211,899,000.00 $208,503,000.00 $204,419,000.00 $202,506,000.00 $196,980,000.00 $192,862,000.00 $188,844,000.00 $186,159,000.00 -- -- -- $172,245,000.00 -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-2,235,000.00 $-2,132,000.00 $-2,245,000.00 $-2,104,000.00 $-2,160,000.00 $-2,214,000.00 $-2,413,000.00 $-2,157,000.00 $-1,502,000.00 $-1,218,000.00 $-1,205,000.00 $-1,231,000.00 $-1,128,000.00 $-1,031,000.00 $-1,213,000.00 $-1,627,000.00 $-1,846,000.00 $-1,126,000.00 $-1,169,000.00 $-969,000.00 $-994,000.00 $-1,099,000.00 $-1,285,000.00 $-874,000.00 $-483,000.00 $-393,000.00 $-502,000.00 $-465,000.00 $-515,000.00 $-676,000.00 $-562,000.00 $-587,000.00 $-491,000.00 $-491,000.00 $-466,000.00 $-363,000.00 $-357,000.00 $-370,000.00 $-289,000.00 $-224,000.00 $-228,000.00 $-278,000.00 $-302,000.00 $-242,000.00 $-144,000.00 -- $-120,000.00 -- -- --
Accumulated Deficit $-300,045,000.00 $-298,658,000.00 $-296,860,000.00 $-297,489,000.00 $-300,307,000.00 $-266,988,000.00 $-284,445,000.00 $-276,333,000.00 $-270,115,000.00 $-262,076,000.00 $-255,810,000.00 $-249,741,000.00 $-241,912,000.00 $-231,226,000.00 $-226,073,000.00 $-222,416,000.00 $-220,036,000.00 $-215,407,000.00 $-212,409,000.00 $-206,754,000.00 $-203,750,000.00 $-197,842,000.00 $-203,500,000.00 $-199,881,000.00 $-184,446,000.00 $-180,550,000.00 $-175,293,000.00 $-166,271,000.00 $-155,836,000.00 $-143,346,000.00 $-135,746,000.00 $-127,990,000.00 $-119,344,000.00 $-110,434,000.00 $-102,635,000.00 $-97,680,000.00 $-91,894,000.00 $-87,295,000.00 $-82,996,000.00 $-77,070,000.00 $-70,270,000.00 $-65,238,000.00 $-62,115,000.00 $-62,863,000.00 $-64,398,000.00 -- $-61,189,000.00 -- -- --
Total Stockholders' Equity $137,023,000.00 $124,343,000.00 $115,463,000.00 $103,631,000.00 $92,161,000.00 $112,537,000.00 $134,621,000.00 $133,073,000.00 $131,928,000.00 $129,989,000.00 $123,518,000.00 $121,296,000.00 $122,841,000.00 $124,854,000.00 $124,671,000.00 $120,894,000.00 $62,222,000.00 $59,338,000.00 $52,722,000.00 $52,116,000.00 $51,192,000.00 $50,117,000.00 $40,034,000.00 $38,622,000.00 $42,183,000.00 $40,700,000.00 $41,261,000.00 $45,167,000.00 $52,156,000.00 $60,401,000.00 $66,202,000.00 $68,407,000.00 $73,031,000.00 $77,923,000.00 $83,062,000.00 $84,028,000.00 $86,486,000.00 $87,188,000.00 $88,964,000.00 $91,240,000.00 $95,163,000.00 $93,941,000.00 $93,618,000.00 $91,210,000.00 $87,560,000.00 -- $-52,263,000.00 -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $538,400,000.00 $515,174,000.00 $500,095,000.00 $483,310,000.00 $480,792,000.00 $386,829,000.00 $392,247,000.00 $369,699,000.00 $364,068,000.00 $356,488,000.00 $363,790,000.00 $356,784,000.00 $338,997,000.00 $336,517,000.00 $320,290,000.00 $307,182,000.00 $173,809,000.00 $173,852,000.00 $169,593,000.00 $164,463,000.00 $153,937,000.00 $162,285,000.00 $166,153,000.00 $171,816,000.00 $172,272,000.00 $173,953,000.00 $171,936,000.00 $177,226,000.00 $175,622,000.00 $101,101,000.00 $112,967,000.00 $117,101,000.00 $118,897,000.00 $119,465,000.00 $121,970,000.00 $129,339,000.00 $124,905,000.00 $126,889,000.00 $129,131,000.00 $134,477,000.00 $135,412,000.00 $132,641,000.00 $134,472,000.00 $138,775,000.00 $136,521,000.00 -- $40,598,000.00 -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 9/30/2011
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $154,632,000.00 $117,918,000.00 $39,234,000.00 $39,067,000.00 $131,169,000.00 $95,564,000.00 $61,320,000.00 $28,063,000.00 $106,971,000.00 $78,463,000.00 $26,059,000.00 $24,487,000.00 $93,768,000.00 $23,610,000.00 $44,777,000.00 $22,101,000.00 $81,756,000.00 $19,269,000.00 $20,650,000.00 $21,559,000.00 $101,904,000.00 $27,247,000.00 $24,559,000.00 $22,341,000.00 $84,258,000.00 $61,070,000.00 $38,297,000.00 $65,171,000.00
Cost of Revenues $27,873,000.00 $27,869,000.00 $108,218,000.00 $81,156,000.00 $53,891,000.00 $26,271,000.00 $97,120,000.00 $24,807,000.00 $46,702,000.00 $22,651,000.00 $86,648,000.00 $63,943,000.00 $40,493,000.00 $17,116,000.00 $65,496,000.00 $48,908,000.00 $32,835,000.00 $16,352,000.00 $66,130,000.00 $15,864,000.00 $33,313,000.00 $16,567,000.00 $65,334,000.00 $50,507,000.00 $34,062,000.00 $16,809,000.00 $61,096,000.00 $45,633,000.00 $16,039,000.00 $13,822,000.00 $53,693,000.00 $13,851,000.00 $13,839,000.00 $12,429,000.00 $41,569,000.00 $30,034,000.00 $19,086,000.00 $9,526,000.00 $37,744,000.00 $28,872,000.00 $19,758,000.00 $9,945,000.00 $46,182,000.00 $34,056,000.00 $11,581,000.00 $10,083,000.00 $40,536,000.00 $11,328,000.00 $18,207,000.00 $26,920,000.00
Gross Profit $72,860,000.00 $35,622,000.00 $141,245,000.00 $36,471,000.00 $34,984,000.00 $32,883,000.00 $122,044,000.00 $31,365,000.00 $58,120,000.00 $28,891,000.00 $106,797,000.00 $78,021,000.00 $50,433,000.00 $25,618,000.00 $95,560,000.00 $25,183,000.00 $23,469,000.00 $22,036,000.00 $75,105,000.00 $18,848,000.00 $18,097,000.00 $18,510,000.00 $89,298,000.00 $23,172,000.00 $44,239,000.00 $22,258,000.00 $70,073,000.00 $18,472,000.00 $31,459,000.00 $14,241,000.00 $53,278,000.00 $38,344,000.00 $12,220,000.00 $12,058,000.00 $52,199,000.00 $38,353,000.00 $25,691,000.00 $12,575,000.00 $44,012,000.00 $32,606,000.00 $22,451,000.00 $11,614,000.00 $55,722,000.00 $40,091,000.00 $25,236,000.00 $12,258,000.00 $43,722,000.00 $31,535,000.00 $20,090,000.00 $38,251,000.00
Research and Development $12,588,000.00 $12,680,000.00 $48,452,000.00 $36,528,000.00 $25,167,000.00 $12,764,000.00 $47,604,000.00 $35,035,000.00 $11,811,000.00 $11,427,000.00 $44,661,000.00 $32,866,000.00 $21,192,000.00 $8,697,000.00 $34,361,000.00 $25,906,000.00 $9,102,000.00 $8,516,000.00 $30,009,000.00 $21,887,000.00 $7,415,000.00 $7,412,000.00 $32,416,000.00 $24,861,000.00 $17,115,000.00 $9,068,000.00 $31,064,000.00 $8,393,000.00 $8,934,000.00 $5,975,000.00 $23,706,000.00 $6,190,000.00 $11,459,000.00 $5,284,000.00 $17,906,000.00 $4,438,000.00 $8,740,000.00 $4,454,000.00 $18,710,000.00 $14,362,000.00 $4,681,000.00 $4,867,000.00 $16,772,000.00 $4,063,000.00 $8,602,000.00 $4,119,000.00 $17,695,000.00 $13,481,000.00 $4,817,000.00 $13,809,000.00
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $39,863,000.00 $38,289,000.00 $145,362,000.00 $33,542,000.00 $38,106,000.00 $36,432,000.00 $134,999,000.00 $97,526,000.00 $33,172,000.00 $30,905,000.00 $121,211,000.00 $90,029,000.00 $58,556,000.00 $26,940,000.00 $102,166,000.00 $25,563,000.00 $27,600,000.00 $24,494,000.00 $90,116,000.00 $65,403,000.00 $44,466,000.00 $21,620,000.00 $110,076,000.00 $34,128,000.00 $24,386,000.00 $26,291,000.00 $108,684,000.00 $81,332,000.00 $54,104,000.00 $21,894,000.00 $86,018,000.00 $22,581,000.00 $21,126,000.00 $19,711,000.00 $71,338,000.00 $18,362,000.00 $34,215,000.00 $16,782,000.00 $64,405,000.00 $16,838,000.00 $15,734,000.00 $14,627,000.00 $55,194,000.00 $13,202,000.00 $14,011,000.00 $13,332,000.00 $47,919,000.00 $36,307,000.00 $13,295,000.00 $35,604,000.00
Loss from Operations $-5,292,000.00 $-2,667,000.00 $-4,117,000.00 $2,929,000.00 $-3,122,000.00 $-3,549,000.00 $-12,955,000.00 $-8,041,000.00 $-5,957,000.00 $-2,014,000.00 $-14,414,000.00 $-12,008,000.00 $-8,123,000.00 $-1,322,000.00 $-6,606,000.00 $-6,969,000.00 $-6,589,000.00 $-2,458,000.00 $-15,011,000.00 $-9,948,000.00 $-4,749,000.00 $-3,110,000.00 $-20,778,000.00 $-17,394,000.00 $-6,438,000.00 $-4,033,000.00 $-38,611,000.00 $-8,756,000.00 $-14,992,000.00 $-7,653,000.00 $-32,740,000.00 $-25,074,000.00 $-8,906,000.00 $-7,653,000.00 $-19,139,000.00 $-5,700,000.00 $-8,524,000.00 $-4,207,000.00 $-20,393,000.00 $-6,683,000.00 $-7,910,000.00 $-3,013,000.00 $528,000.00 $1,653,000.00 $-1,033,000.00 $-1,074,000.00 $-4,197,000.00 $-4,772,000.00 $-3,752,000.00 $2,647,000.00
Loss Before Income Taxes $-1,687,000.00 $-1,078,000.00 $-31,078,000.00 $-32,477,000.00 $-36,035,000.00 $-3,618,000.00 $-27,160,000.00 $-19,178,000.00 $-7,679,000.00 $-5,892,000.00 $-28,968,000.00 $-22,828,000.00 $-15,351,000.00 $-4,914,000.00 $-12,852,000.00 $-2,198,000.00 $-7,299,000.00 $-3,009,000.00 $-18,263,000.00 $-12,669,000.00 $-5,767,000.00 $-4,128,000.00 $-28,234,000.00 $-15,090,000.00 $-9,348,000.00 $-5,581,000.00 $-42,832,000.00 $-10,201,000.00 $-16,600,000.00 $-7,466,000.00 $-32,776,000.00 $-8,479,000.00 $-16,590,000.00 $-7,709,000.00 $-19,111,000.00 $-14,277,000.00 $-4,407,000.00 $-4,164,000.00 $-20,497,000.00 $-14,694,000.00 $-7,990,000.00 $-3,040,000.00 $-487,000.00 $1,616,000.00 $-3,060,000.00 $-1,252,000.00 $-5,392,000.00 $-1,144,000.00 $-4,087,000.00 $1,654,000.00
Earnings Per Share Basic $-0.08 $-0.05 $-0.89 $0.07 $-0.99 $-0.11 $-0.78 $-0.17 $-0.22 $-0.17 $-0.84 $-0.67 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.27 -- -- -- $0.07 -- -- -- $-0.78 -- --
Weighted Average Shares Basic 39,225,000 38,901,000 38,081,000 37,906,000 37,719,000 37,527,000 36,744,000 36,591,000 36,619,000 36,223,000 35,461,000 35,305,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 24,794,171 -- -- -- 22,798,048 -- -- -- 7,912,172 -- --
Earnings Per Share Diluted $-0.08 $-0.05 $-0.89 $-0.91 $-0.99 $-0.11 $-0.78 $-0.17 $-0.22 $-0.17 $-0.84 $-0.67 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.62 -- -- -- $-0.12 -- -- -- $-0.16 -- --
Weighted Average Shares Diluted 39,225,000 38,901,000 38,081,000 38,610,000 37,719,000 37,527,000 36,744,000 36,935,000 36,619,000 36,223,000 35,461,000 35,305,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 24,794,171 -- -- -- 13,646,814 -- -- -- 7,753,571 -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 100,000,000 -- -- --
Common Stock Shares Outstanding 39,423,000 39,032,000 38,764,000 38,438,000 38,106,000 37,734,000 37,358,000 37,040,000 36,816,000 36,433,000 36,059,000 35,784,000 35,567,000 35,049,000 34,821,000 34,547,000 34,249,000 33,334,000 32,995,000 32,711,000 32,481,000 31,535,000 31,444,000 31,250,000 30,530,000 29,474,000 29,323,000 29,093,000 28,795,000 28,144,000 27,891,000 27,662,000 27,507,000 27,029,000 26,666,000 26,423,000 26,235,000 25,605,000 25,085,000 24,854,000 24,745,000 23,849,000 22,999,000 22,946,000 22,782,000 -- 8,131,000 -- -- --
Common Stock Value $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $3,000.00 -- $1,000.00 -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com