All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CYCLACEL PHARMACEUTICALS, INC. Last Reported: 3/31/2024 Stock Symbol: CYCCP

Business Address

200 CONNELL DRIVE
SUITE 1500
BERKELEY HEIGHTS , NJ US 07922

Mailing Address

200 CONNELL DRIVE
SUITE 1500
BERKELEY HEIGHTS , NJ US 07922
Phone Number: 908-517-7330 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 7/31/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006 12/31/2005 12/31/2004 12/31/2003 3/31/2003 3/31/2002 3/31/2001 3/31/2000 3/31/1999 3/31/1998 3/31/1997
Cash and Cash Equivalents $5,900,000.00 $10,164,000.00 $11,435,000.00 $18,345,000.00 $23,706,000.00 $29,100,000.00 $36,559,000.00 $40,200,000.00 $43,600,000.00 $47,800,000.00 $33,406,000.00 $23,100,000.00 $25,342,000.00 $8,900,000.00 $11,885,000.00 $12,967,000.00 $15,159,000.00 $17,934,000.00 $17,504,000.00 $18,973,000.00 $19,824,000.00 $21,725,000.00 $23,910,000.00 $26,025,000.00 $13,591,000.00 $12,729,000.00 $16,520,000.00 $18,029,000.00 $15,931,000.00 $17,115,000.00 $20,440,000.00 $22,728,000.00 -- $26,902,000.00 $29,363,000.00 $24,189,000.00 $26,707,000.00 $33,456,000.00 $28,154,000.00 $31,146,000.00 $34,487,000.00 $33,668,000.00 $14,139,000.00 $16,412,000.00 $17,837,000.00 $19,964,000.00 $23,640,000.00 $24,449,000.00 $27,675,000.00 $20,614,000.00 $25,350,000.00 $29,495,000.00 $11,493,000.00 $24,220,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $66,000.00 $600,000.00 -- -- $89,000.00 $879,000.00 $10,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $45,000.00 -- $116,000.00 -- -- -- $100,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $5,169,000.00 $5,130,000.00 $7,539,000.00 $6,066,000.00 $4,209,000.00 $3,000,000.00 $4,383,000.00 $3,156,000.00 $2,564,000.00 $2,686,000.00 $2,063,000.00 $2,804,000.00 $2,591,000.00 $2,888,000.00 $2,132,000.00 $2,869,000.00 $2,991,000.00 $2,190,000.00 $2,283,000.00 $1,696,000.00 $2,863,000.00 $3,007,000.00 $2,064,000.00 $1,792,000.00 $2,460,000.00 $4,305,000.00 $3,097,000.00 $4,521,000.00 $2,762,000.00 $4,120,000.00 $4,051,000.00 $3,966,000.00 -- $3,453,000.00 $5,514,000.00 $4,640,000.00 $4,202,000.00 $3,422,000.00 $4,718,000.00 $3,388,000.00 $2,440,000.00 $2,670,000.00 $2,056,000.00 $1,599,000.00 $1,235,000.00 $1,639,000.00 $1,423,000.00 $1,200,000.00 -- -- -- $1,382,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $11,113,000.00 $15,294,000.00 $18,974,000.00 $24,411,000.00 $27,915,000.00 $32,077,000.00 $40,942,000.00 $43,375,000.00 $46,203,000.00 $50,463,000.00 $35,469,000.00 $25,934,000.00 $27,933,000.00 $11,811,000.00 $14,017,000.00 $15,836,000.00 $18,150,000.00 $20,124,000.00 $19,787,000.00 $20,669,000.00 $22,687,000.00 $24,732,000.00 $25,974,000.00 $27,817,000.00 $16,051,000.00 $17,034,000.00 $19,617,000.00 $22,579,000.00 $18,768,000.00 $21,310,000.00 $24,566,000.00 $26,794,000.00 -- $30,479,000.00 $35,024,000.00 $29,000,000.00 $31,176,000.00 $37,281,000.00 $33,452,000.00 $35,173,000.00 $37,719,000.00 $37,155,000.00 $17,030,000.00 $18,872,000.00 $19,953,000.00 $21,653,000.00 $25,172,000.00 $25,831,000.00 -- -- -- $31,051,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Property Plant and Equipement $16,000.00 $24,000.00 $31,000.00 $32,000.00 $37,000.00 $48,000.00 $64,000.00 $71,000.00 $73,000.00 $173,000.00 $106,000.00 $64,000.00 $20,000.00 $25,000.00 $27,000.00 $28,000.00 $29,000.00 $33,000.00 $36,000.00 $38,000.00 $43,000.00 $45,000.00 $29,000.00 $34,000.00 $32,000.00 $39,000.00 $45,000.00 $73,000.00 $109,000.00 $151,000.00 $198,000.00 $255,000.00 -- $309,000.00 $333,000.00 $387,000.00 $454,000.00 $305,000.00 $285,000.00 $275,000.00 $174,000.00 $169,000.00 $184,000.00 $129,000.00 $140,000.00 $149,000.00 $166,000.00 $167,000.00 -- -- -- $408,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $12,497,000.00 $16,442,000.00 $22,060,000.00 $27,501,000.00 $31,021,000.00 $35,346,000.00 $42,587,000.00 $44,999,000.00 $46,334,000.00 $51,817,000.00 $36,802,000.00 $27,213,000.00 $29,171,000.00 $12,987,000.00 $15,308,000.00 $17,077,000.00 $19,464,000.00 $21,510,000.00 $19,823,000.00 $20,707,000.00 $22,730,000.00 $24,777,000.00 $26,003,000.00 $27,851,000.00 $16,083,000.00 $17,073,000.00 $19,662,000.00 $22,652,000.00 $18,877,000.00 $21,461,000.00 $24,764,000.00 $27,049,000.00 -- $30,788,000.00 $35,357,000.00 $29,387,000.00 $31,630,000.00 $37,610,000.00 $33,785,000.00 $35,520,000.00 $37,989,000.00 $37,510,000.00 $17,486,000.00 $19,354,000.00 $20,526,000.00 $21,802,000.00 $25,338,000.00 $25,998,000.00 -- -- -- $31,459,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Payable $1,571,000.00 $2,169,000.00 $2,509,000.00 $2,561,000.00 $983,000.00 $2,205,000.00 $2,117,000.00 $1,515,000.00 $1,197,000.00 $871,000.00 $514,000.00 $455,000.00 $342,000.00 $250,000.00 $890,000.00 $887,000.00 $1,106,000.00 $1,284,000.00 $2,719,000.00 $1,411,000.00 $1,675,000.00 $1,949,000.00 $1,558,000.00 $1,973,000.00 $2,038,000.00 $1,652,000.00 $2,497,000.00 $1,979,000.00 $1,898,000.00 $1,582,000.00 $1,940,000.00 $1,616,000.00 -- $2,609,000.00 $4,007,000.00 $2,792,000.00 $2,201,000.00 $4,543,000.00 $4,719,000.00 $2,545,000.00 $2,352,000.00 $2,437,000.00 $2,825,000.00 $2,259,000.00 $1,642,000.00 $1,544,000.00 $1,116,000.00 $1,763,000.00 -- -- -- $1,723,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $6,577,000.00 $4,577,000.00 $4,829,000.00 $4,831,000.00 $3,370,000.00 $2,821,000.00 $3,177,000.00 $2,076,000.00 $1,921,000.00 $1,901,000.00 $1,972,000.00 $1,257,000.00 $1,170,000.00 $1,273,000.00 $1,530,000.00 $1,184,000.00 $1,394,000.00 $1,203,000.00 $1,732,000.00 $2,592,000.00 $2,319,000.00 $2,309,000.00 $2,555,000.00 $2,292,000.00 $2,281,000.00 $2,476,000.00 $2,762,000.00 $3,562,000.00 $3,592,000.00 $3,739,000.00 $3,738,000.00 $3,572,000.00 -- $3,806,000.00 $4,054,000.00 $4,626,000.00 $4,490,000.00 $3,095,000.00 $3,811,000.00 $4,672,000.00 $6,284,000.00 $3,797,000.00 $3,534,000.00 $5,601,000.00 $4,127,000.00 $4,174,000.00 $4,504,000.00 $4,664,000.00 -- -- -- $4,132,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $8,200,000.00 $6,812,000.00 $7,418,000.00 $7,498,000.00 $4,460,000.00 $5,139,000.00 $5,324,000.00 $3,635,000.00 $3,118,000.00 $3,768,000.00 $3,543,000.00 $2,775,000.00 $2,593,000.00 $2,596,000.00 $3,611,000.00 $3,225,000.00 $3,733,000.00 $3,955,000.00 $4,551,000.00 $4,109,000.00 $4,106,000.00 $4,382,000.00 $4,237,000.00 $4,393,000.00 $4,447,000.00 $4,255,000.00 $5,389,000.00 $5,711,000.00 $5,715,000.00 $5,562,000.00 $5,929,000.00 $5,449,000.00 -- $6,688,000.00 $8,328,000.00 $7,699,000.00 $6,987,000.00 $8,021,000.00 $8,810,000.00 $7,497,000.00 $8,978,000.00 $6,579,000.00 $7,252,000.00 $9,335,000.00 $7,297,000.00 $6,746,000.00 $6,802,000.00 $6,498,000.00 -- -- -- $6,535,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-1,168,000.00 $-1,097,000.00 $-1,224,000.00 $-1,316,000.00 $-1,746,000.00 $-1,276,000.00 $-748,000.00 $-753,000.00 $-658,000.00 $-730,000.00 $-746,000.00 $-881,000.00 $-934,000.00 $-946,000.00 $-819,000.00 $-913,000.00 $-808,000.00 $-781,000.00 $-760,000.00 $-796,000.00 $-801,000.00 $-846,000.00 $-794,000.00 $-762,000.00 $-736,000.00 $-748,000.00 $-743,000.00 $-760,000.00 $-737,000.00 $-662,000.00 $-596,000.00 $-540,000.00 -- $-388,000.00 $-691,000.00 $-480,000.00 $-305,000.00 $-97,000.00 $-101,000.00 $-109,000.00 $-172,000.00 $-5,000.00 $-193,000.00 $48,000.00 $51,000.00 $78,000.00 $65,000.00 $57,000.00 -- -- -- $31,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-423,011,000.00 $-417,409,000.00 $-411,961,000.00 $-406,157,000.00 $-398,738,000.00 $-393,642,000.00 $-384,959,000.00 $-379,664,000.00 $-374,677,000.00 $-369,550,000.00 $-366,072,000.00 $-363,269,000.00 $-361,013,000.00 $-358,847,000.00 $-357,627,000.00 $-355,323,000.00 $-353,422,000.00 $-351,639,000.00 $-349,797,000.00 $-347,778,000.00 $-345,710,000.00 $-343,857,000.00 $-342,509,000.00 $-340,635,000.00 $-338,780,000.00 $-336,594,000.00 $-335,039,000.00 $-332,200,000.00 $-329,254,000.00 $-326,289,000.00 $-323,159,000.00 $-319,785,000.00 -- $-317,076,000.00 $-313,729,000.00 $-308,817,000.00 $-304,018,000.00 $-299,111,000.00 $-294,299,000.00 $-289,430,000.00 $-285,871,000.00 $-280,206,000.00 $-281,698,000.00 $-270,250,000.00 $-265,486,000.00 $-263,596,000.00 $-260,019,000.00 $-257,064,000.00 -- -- -- $-241,821,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $4,297,000.00 $5,136,000.00 $10,148,000.00 $15,509,000.00 $22,067,000.00 $30,207,000.00 $37,263,000.00 $41,364,000.00 $43,216,000.00 $48,049,000.00 $33,259,000.00 $24,438,000.00 $26,578,000.00 $10,390,000.00 $11,697,000.00 $13,852,000.00 $15,731,000.00 $17,555,000.00 $15,272,000.00 $16,598,000.00 $18,624,000.00 $20,395,000.00 $21,766,000.00 $23,458,000.00 $11,636,000.00 $12,818,000.00 $14,273,000.00 $16,941,000.00 $13,162,000.00 $15,899,000.00 $18,835,000.00 $21,600,000.00 -- $24,100,000.00 $27,029,000.00 $21,688,000.00 $24,643,000.00 $29,589,000.00 $24,975,000.00 $28,023,000.00 $29,011,000.00 $30,931,000.00 $10,234,000.00 $10,019,000.00 $13,229,000.00 $15,056,000.00 $18,536,000.00 $19,500,000.00 -- -- -- $24,924,000.00 $5,872,000.00 $20,642,000.00 $57,969,000.00 $53,919,000.00 $4,119,000.00 $23,953,000.00 $37,648,000.00 $-32,147,000.00 $-15,076,000.00 $-2,590,000.00 $7,983,000.00 $-1,538,000.00 $2,009,000.00 $-293,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $12,497,000.00 $16,442,000.00 $22,060,000.00 $27,501,000.00 $31,021,000.00 $35,346,000.00 $42,587,000.00 $44,999,000.00 $46,334,000.00 $51,817,000.00 $36,802,000.00 $27,213,000.00 $29,171,000.00 $12,987,000.00 $15,308,000.00 $17,077,000.00 $19,464,000.00 $21,510,000.00 $19,823,000.00 $20,707,000.00 $22,730,000.00 $24,777,000.00 $26,003,000.00 $27,851,000.00 $16,083,000.00 $17,073,000.00 $19,662,000.00 $22,652,000.00 $18,877,000.00 $21,461,000.00 $24,764,000.00 $27,049,000.00 -- $30,788,000.00 $35,357,000.00 $29,387,000.00 $31,630,000.00 $37,610,000.00 $33,785,000.00 $35,520,000.00 $37,989,000.00 $37,510,000.00 $17,486,000.00 $19,354,000.00 $20,526,000.00 $21,802,000.00 $25,338,000.00 $25,998,000.00 -- -- -- $31,459,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 7/31/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006 12/31/2005 12/31/2004 12/31/2003 3/31/2003 3/31/2002 3/31/2001 3/31/2000 3/31/1999 3/31/1998 3/31/1997
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $15,637,000.00 $4,727,000.00 $5,674,000.00 $20,274,000.00 $13,572,000.00 $4,205,000.00 $15,477,000.00 $4,217,000.00 $6,667,000.00 $2,566,000.00 $4,759,000.00 $3,344,000.00 $1,163,000.00 $1,106,000.00 $4,658,000.00 $1,063,000.00 $2,165,000.00 $1,012,000.00 $4,327,000.00 $1,205,000.00 $1,182,000.00 $798,000.00 $4,237,000.00 $3,491,000.00 $1,222,000.00 $1,312,000.00 $9,477,000.00 $7,545,000.00 $2,637,000.00 $2,499,000.00 $12,382,000.00 $9,826,000.00 -- $6,922,000.00 $4,342,000.00 $18,277,000.00 $4,972,000.00 $8,889,000.00 $4,344,000.00 $203,668,000.00 $4,575,000.00 $4,211,000.00 $1,580,000.00 $192,391,000.00 $1,532,000.00 $1,717,000.00 $1,347,000.00 $9,206,000.00 $7,005,000.00 $1,859,000.00 $3,080,000.00 $6,414,000.00 $9,766,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $1,625,000.00 $3,220,000.00 $1,645,000.00 $7,382,000.00 $5,239,000.00 $1,580,000.00 $7,461,000.00 $1,781,000.00 $3,738,000.00 $1,739,000.00 $5,877,000.00 $1,497,000.00 $2,626,000.00 $1,318,000.00 $5,024,000.00 $3,661,000.00 $2,376,000.00 $1,192,000.00 $5,371,000.00 $3,898,000.00 $1,283,000.00 $1,364,000.00 $5,254,000.00 $1,154,000.00 $1,267,000.00 $1,381,000.00 $5,516,000.00 $4,002,000.00 $1,345,000.00 $1,384,000.00 $5,732,000.00 $1,205,000.00 -- $1,333,000.00 $1,468,000.00 $5,894,000.00 $4,281,000.00 $1,386,000.00 $1,462,000.00 $97,192,000.00 $1,529,000.00 $93,881,000.00 $2,683,000.00 $8,580,000.00 $2,028,000.00 $4,346,000.00 $91,483,000.00 $7,521,000.00 $1,814,000.00 $3,840,000.00 $1,806,000.00 $10,120,000.00 $8,538,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $20,482,000.00 $6,302,000.00 $7,319,000.00 -- $18,811,000.00 $12,344,000.00 -- -- -- -- -- -- -- -- -- -- $2,337,000.00 $2,204,000.00 $9,698,000.00 $2,455,000.00 $2,465,000.00 $2,162,000.00 $9,491,000.00 $7,293,000.00 $5,182,000.00 $2,693,000.00 -- $3,682,000.00 $3,982,000.00 $3,883,000.00 -- $4,109,000.00 -- $3,913,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-20,093,000.00 $-13,248,000.00 $-7,319,000.00 $-27,656,000.00 $-18,811,000.00 $-5,785,000.00 $-22,938,000.00 $-5,998,000.00 $-10,405,000.00 $-4,305,000.00 $-10,636,000.00 $-7,468,000.00 $-4,896,000.00 $-2,424,000.00 $-9,682,000.00 $-2,348,000.00 $-4,541,000.00 $-2,204,000.00 $-9,548,000.00 $-2,455,000.00 $-4,627,000.00 $-2,162,000.00 $-9,491,000.00 $-2,112,000.00 $-2,489,000.00 $-2,693,000.00 $-14,150,000.00 $-3,477,000.00 $-7,504,000.00 $-3,744,000.00 $-16,170,000.00 $-3,394,000.00 -- $-8,915,000.00 $-5,298,000.00 $-22,437,000.00 $-5,670,000.00 $-10,985,000.00 $-5,410,000.00 $-17,974,000.00 $-14,000,000.00 $-4,154,000.00 $-4,051,000.00 $-15,103,000.00 $-275,712,000.00 $-7,286,000.00 $-3,276,000.00 $-16,388,000.00 $-12,141,000.00 $-3,797,000.00 $-4,800,000.00 $-16,266,000.00 $-18,304,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $-6,700,000.00 $-13,158,000.00 $-7,124,000.00 $-25,915,000.00 $-6,110,000.00 $-10,805,000.00 $-22,734,000.00 $-5,985,000.00 $-10,256,000.00 -- -- -- -- -- -- -- $-2,090,000.00 $-2,110,000.00 -- $-6,255,000.00 $-3,885,000.00 $-1,531,000.00 -- $-6,392,000.00 $-4,316,000.00 $-1,861,000.00 -- $-3,400,000.00 $-3,591,000.00 $-3,534,000.00 -- $-3,187,000.00 -- $-9,427,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- $-0.91 $-0.47 $-1.90 $-0.42 $-0.46 $-2.14 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.46 -- -- -- $0.10 -- -- -- $-0.45 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- 12,545,526 12,539,189 11,255,677 10,823,138 10,065,007 8,926,173 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 22,582,283 19,530,322 15,158,225 17,788,568 13,885,442 9,790,474 8,291,802 8,429,269 58,997,078 54,761,620 50,301,144 7,673,096 46,577,577 46,572,180 37,844,695 22,196,840 -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- $-0.91 $-0.47 $-1.90 $-1.29 $-0.87 $-2.14 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.22 -- -- -- $-0.86 -- -- -- $-0.85 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- 12,551,794 12,539,189 11,255,677 10,823,138 10,136,089 8,926,173 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 22,582,283 -- -- -- 13,927,371 -- -- -- 8,125,621 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- -- 100,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 12,642,822 12,642,822 12,539,189 12,539,189 12,539,189 11,350,289 9,993,135 9,797,735 9,234,110 9,234,110 6,246,896 4,863,984 4,863,984 859,998 859,998 17,199,974 17,199,974 17,199,974 12,497,447 11,997,447 11,997,447 11,997,447 11,997,447 11,697,021 4,439,947 4,272,947 4,256,829 4,251,229 3,007,204 35,582,492 35,582,492 34,702,910 -- 34,388,486 34,388,485 23,199,469 22,676,475 22,676,475 19,819,332 19,369,332 18,691,718 17,715,113 10,881,780 8,686,484 8,434,292 59,001,229 58,993,414 54,220,458 -- -- -- 46,564,914 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value $12,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $11,000.00 $10,000.00 $10,000.00 $9,000.00 $9,000.00 $6,000.00 $5,000.00 $5,000.00 $1,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $3,000.00 $35,000.00 $35,000.00 $34,000.00 -- $34,000.00 $34,000.00 $23,000.00 $23,000.00 $23,000.00 $20,000.00 $19,000.00 $18,000.00 $17,000.00 $11,000.00 $9,000.00 $8,000.00 $59,000.00 $59,000.00 $54,000.00 -- -- -- $47,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 335,273 335,273 335,273 335,273 335,273 335,273 335,273 335,273 -- 335,273 335,273 335,273 335,273 335,273 335,273 335,273 335,273 420,682 420,682 1,213,142 1,213,142 1,213,142 1,213,142 1,213,142 -- -- -- 1,213,142 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- -- -- $1,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.00 -- -- $1.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com