All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
IROBOT CORP Last Reported: 5/31/2024 Stock Symbol: IRBT

Business Address

8 CROSBY DRIVE

BEDFORD , MA US 01730

Mailing Address

8 CROSBY DRIVE

BEDFORD , MA US 01730
Phone Number: 781-430-3000 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 2/28/2017 12/31/2016 9/30/2016 8/31/2016 6/30/2016 5/31/2016 3/31/2016 2/29/2016 12/31/2015 9/30/2015 8/31/2015 6/30/2015 5/31/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $189,649,000.00 $58,000,000.00 $47,900,000.00 $89,588,000.00 $201,500,000.00 $218,012,000.00 $415,841,000.00 $500,754,000.00 $432,600,000.00 $297,206,000.00 $230,734,000.00 $248,768,000.00 $239,392,000.00 $70,542,000.00 $132,795,000.00 $173,094,000.00 $130,373,000.00 $100,122,000.00 $88,783,000.00 $144,501,000.00 $128,635,000.00 $241,786,000.00 $220,173,000.00 $235,728,000.00 -- $214,523,000.00 $164,552,000.00 -- $138,466,000.00 -- $215,990,000.00 -- $179,915,000.00 $176,430,000.00 -- $186,616,000.00 -- $183,661,000.00 -- $185,957,000.00 $148,424,000.00 -- $147,718,000.00 $154,824,000.00 -- $165,404,000.00 $139,731,000.00 $133,857,000.00 $123,576,000.00 $126,770,000.00 $169,658,000.00 $156,543,000.00 $166,798,000.00 $166,308,000.00 $131,662,000.00 $108,725,000.00 $107,999,000.00 $108,383,000.00 -- -- -- $71,856,000.00 $40,852,000.00
Accounts Receivable Net Current $73,457,000.00 $72,306,000.00 $29,645,000.00 $133,055,000.00 -- $240,722,000.00 $74,759,000.00 $67,918,000.00 -- $179,709,000.00 $128,334,000.00 $37,013,000.00 $146,161,000.00 $169,562,000.00 $90,401,000.00 $54,496,000.00 $162,166,000.00 $109,583,000.00 $75,127,000.00 $69,532,000.00 $142,829,000.00 $76,956,000.00 $37,510,000.00 $47,780,000.00 -- $72,909,000.00 $67,612,000.00 -- $59,191,000.00 -- $28,497,000.00 -- $104,679,000.00 $76,314,000.00 -- $65,593,000.00 -- $37,705,000.00 -- $71,056,000.00 $68,347,000.00 -- $53,880,000.00 $36,540,000.00 -- $39,348,000.00 $54,027,000.00 $51,104,000.00 $27,280,000.00 $29,413,000.00 $53,379,000.00 $39,527,000.00 $29,907,000.00 $43,338,000.00 -- -- -- $34,056,000.00 -- -- -- -- --
Inventory $244,500,000.00 $170,600,000.00 $229,688,000.00 $419,088,000.00 $333,296,000.00 $353,724,000.00 $276,517,000.00 $233,113,000.00 $181,756,000.00 $218,134,000.00 $133,055,000.00 $147,249,000.00 $157,347,000.00 $248,303,000.00 $192,010,000.00 $181,128,000.00 $164,633,000.00 $160,752,000.00 $115,377,000.00 $112,111,000.00 $106,932,000.00 $92,813,000.00 $83,247,000.00 $57,125,000.00 -- $50,578,000.00 $61,069,000.00 -- $46,899,000.00 -- $52,764,000.00 -- $61,678,000.00 $58,665,000.00 -- $45,977,000.00 -- $49,698,000.00 -- $47,857,000.00 $54,148,000.00 -- $50,796,000.00 $41,390,000.00 -- $46,107,000.00 $48,853,000.00 $41,560,000.00 $32,160,000.00 $36,965,000.00 $32,592,000.00 $34,597,000.00 $31,681,000.00 $31,089,000.00 -- -- -- $27,160,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $556,849,000.00 $348,245,000.00 $364,235,000.00 $725,798,000.00 $789,533,000.00 $888,734,000.00 $815,933,000.00 $843,154,000.00 $881,221,000.00 $807,704,000.00 $596,238,000.00 $489,532,000.00 $594,217,000.00 $548,049,000.00 $481,150,000.00 $466,607,000.00 $514,437,000.00 $441,783,000.00 $348,446,000.00 $390,688,000.00 $434,726,000.00 $468,060,000.00 $399,242,000.00 $388,004,000.00 -- $383,670,000.00 $341,908,000.00 -- $295,732,000.00 -- $359,872,000.00 -- $389,349,000.00 $376,526,000.00 -- $368,073,000.00 -- $340,484,000.00 -- $374,859,000.00 $343,651,000.00 -- $325,997,000.00 $294,611,000.00 -- $300,661,000.00 $286,763,000.00 $279,429,000.00 $228,288,000.00 $237,558,000.00 $296,873,000.00 $276,685,000.00 $266,203,000.00 $284,180,000.00 -- -- -- $206,593,000.00 -- -- -- -- --
Property Plant and Equipement $44,942,000.00 $49,894,000.00 $55,774,000.00 $67,173,000.00 $78,887,000.00 $80,227,000.00 $81,161,000.00 $80,402,000.00 $76,584,000.00 $78,296,000.00 $78,432,000.00 $79,530,000.00 $75,988,000.00 $75,019,000.00 $71,728,000.00 $66,616,000.00 $57,026,000.00 $54,198,000.00 $47,252,000.00 $47,223,000.00 $44,579,000.00 $37,093,000.00 $37,108,000.00 $29,250,000.00 -- $27,532,000.00 $26,745,000.00 -- $25,833,000.00 -- $25,600,000.00 -- $26,850,000.00 $28,553,000.00 -- $29,826,000.00 -- $30,501,000.00 -- $31,297,000.00 $26,862,000.00 -- $25,808,000.00 $25,119,000.00 -- $23,661,000.00 $24,039,000.00 $23,060,000.00 $23,629,000.00 $24,953,000.00 $24,838,000.00 $26,940,000.00 $28,209,000.00 $29,029,000.00 -- -- -- $25,620,000.00 -- -- -- -- --
Intangible Assets Net $9,692,000.00 $10,421,000.00 $10,919,000.00 $10,948,000.00 $28,410,000.00 $8,348,000.00 $8,927,000.00 $9,312,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $167,630,000.00 $170,873,000.00 $169,570,000.00 $159,531,000.00 $173,292,000.00 $121,909,000.00 $123,735,000.00 $123,273,000.00 $125,872,000.00 $122,575,000.00 $119,521,000.00 $118,377,000.00 $118,732,000.00 $117,537,000.00 $120,538,000.00 $117,546,000.00 $118,896,000.00 $118,805,000.00 $118,319,000.00 $123,218,000.00 $121,440,000.00 $41,041,000.00 $41,332,000.00 $41,041,000.00 -- $41,041,000.00 $41,041,000.00 -- $41,041,000.00 -- $48,751,000.00 -- $48,751,000.00 $48,751,000.00 -- $48,751,000.00 -- $48,751,000.00 -- $48,751,000.00 $48,751,000.00 -- $48,751,000.00 $48,751,000.00 -- $48,751,000.00 $48,751,000.00 $48,751,000.00 $48,951,000.00 $48,951,000.00 -- -- -- $7,910,000.00 -- -- -- -- -- -- -- -- --
Other Assets $21,347,000.00 $20,014,000.00 $23,460,000.00 $38,089,000.00 $38,753,000.00 $31,542,000.00 $29,436,000.00 $26,256,000.00 $19,063,000.00 $19,079,000.00 $30,938,000.00 $33,778,000.00 $30,195,000.00 $32,003,000.00 $25,099,000.00 $23,305,000.00 $15,350,000.00 $15,647,000.00 $15,531,000.00 $15,005,000.00 $14,534,000.00 $14,064,000.00 $13,611,000.00 $13,214,000.00 -- $12,877,000.00 $9,843,000.00 -- $9,836,000.00 -- $9,931,000.00 -- $9,408,000.00 $11,766,000.00 -- $11,766,000.00 -- $11,265,000.00 -- $10,751,000.00 $10,501,000.00 -- $10,501,000.00 $10,501,000.00 -- $10,501,000.00 $10,501,000.00 $10,501,000.00 $10,501,000.00 $8,500,000.00 $18,599,000.00 $18,692,000.00 $18,784,000.00 $12,877,000.00 -- -- -- $13,780,000.00 -- -- -- -- --
Total Assets $831,478,000.00 $634,139,000.00 $664,627,000.00 $1,038,282,000.00 $1,184,429,000.00 $1,209,634,000.00 $1,133,819,000.00 $1,157,891,000.00 $1,189,728,000.00 $1,116,820,000.00 $920,768,000.00 $820,033,000.00 $920,753,000.00 $873,664,000.00 $801,015,000.00 $779,102,000.00 $766,961,000.00 $691,603,000.00 $596,781,000.00 $649,437,000.00 $691,522,000.00 $610,661,000.00 $544,791,000.00 $514,281,000.00 -- $507,912,000.00 $458,626,000.00 -- $416,813,000.00 -- $490,803,000.00 -- $521,743,000.00 $489,813,000.00 -- $484,131,000.00 -- $457,668,000.00 -- $493,213,000.00 $460,732,000.00 -- $443,140,000.00 $411,179,000.00 -- $416,337,000.00 $404,105,000.00 $396,685,000.00 $347,251,000.00 $354,313,000.00 $350,734,000.00 $333,403,000.00 $325,836,000.00 $332,213,000.00 -- -- -- $254,331,000.00 -- -- -- -- --
Accounts Payable $211,341,000.00 $138,803,000.00 $74,014,000.00 $233,169,000.00 $251,298,000.00 $259,396,000.00 $166,779,000.00 $150,769,000.00 $165,779,000.00 $162,346,000.00 $95,522,000.00 $77,217,000.00 $116,185,000.00 $108,331,000.00 $86,848,000.00 $84,690,000.00 $136,742,000.00 $103,143,000.00 $66,926,000.00 $69,119,000.00 $116,316,000.00 $88,798,000.00 $66,167,000.00 $63,177,000.00 -- $67,281,000.00 $57,662,000.00 -- $43,545,000.00 -- $39,015,000.00 -- $61,655,000.00 $56,490,000.00 -- $46,167,000.00 -- $35,666,000.00 -- $60,256,000.00 $46,386,000.00 -- $48,668,000.00 $34,221,000.00 -- $41,344,000.00 $46,644,000.00 $53,905,000.00 $29,804,000.00 $42,515,000.00 $38,317,000.00 $45,212,000.00 $44,302,000.00 $48,406,000.00 -- -- -- $38,689,000.00 -- -- -- -- --
Accrued Liabilities $103,101,000.00 $105,707,000.00 $100,902,000.00 $84,359,000.00 $132,618,000.00 $130,958,000.00 $104,538,000.00 $105,810,000.00 $131,388,000.00 $94,769,000.00 $73,745,000.00 $55,801,000.00 $81,768,000.00 $70,586,000.00 $63,629,000.00 $54,869,000.00 $71,259,000.00 $62,851,000.00 $51,574,000.00 $56,107,000.00 $73,647,000.00 $28,949,000.00 $28,167,000.00 $21,343,000.00 -- $19,854,000.00 $13,662,000.00 -- $12,506,000.00 -- $12,910,000.00 -- $15,954,000.00 $13,752,000.00 -- $15,604,000.00 -- $14,322,000.00 -- $18,701,000.00 $17,831,000.00 -- $17,083,000.00 $13,563,000.00 -- $14,880,000.00 $13,409,000.00 $14,045,000.00 $13,977,000.00 $16,527,000.00 $18,713,000.00 $13,878,000.00 $19,108,000.00 $17,188,000.00 -- -- -- $15,790,000.00 -- -- -- -- --
Total Current Liabilities $578,590,000.00 $308,720,000.00 $269,188,000.00 $476,503,000.00 $467,706,000.00 $469,098,000.00 $352,587,000.00 $333,907,000.00 $385,294,000.00 $334,906,000.00 $238,706,000.00 $203,494,000.00 $268,684,000.00 $250,779,000.00 $221,439,000.00 $216,479,000.00 $231,639,000.00 $188,025,000.00 $138,740,000.00 $152,809,000.00 $221,195,000.00 $154,169,000.00 $118,994,000.00 -- -- $118,956,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $281,458,000.00 $272,190,000.00 $263,837,000.00 $247,656,000.00 $222,653,000.00 $215,592,000.00 $216,375,000.00 $209,890,000.00 $205,256,000.00 $194,628,000.00 $184,436,000.00 $175,790,000.00 $196,455,000.00 $189,268,000.00 $184,663,000.00 $175,000,000.00 $172,771,000.00 $163,503,000.00 $151,556,000.00 $191,021,000.00 $190,067,000.00 $182,786,000.00 $174,122,000.00 $164,957,000.00 -- $161,885,000.00 $150,998,000.00 -- $145,466,000.00 -- $223,951,000.00 -- $232,345,000.00 $237,260,000.00 -- $252,464,000.00 -- $248,385,000.00 -- $249,409,000.00 $246,003,000.00 -- $242,044,000.00 $238,154,000.00 -- $227,175,000.00 $222,311,000.00 $215,800,000.00 $203,528,000.00 $199,903,000.00 $196,702,000.00 $191,975,000.00 $188,721,000.00 $184,395,000.00 -- -- -- $156,620,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $12,853,000.00 $15,449,000.00 $13,023,000.00 $30,332,000.00 $8,090,000.00 $7,453,000.00 $7,124,000.00 $6,978,000.00 $-493,000.00 $951,000.00 $4,544,000.00 $6,284,000.00 $3,009,000.00 $1,055,000.00 $-2,116,000.00 $-2,198,000.00 $-4,748,000.00 $-2,031,000.00 $-3,690,000.00 $5,897,000.00 $1,992,000.00 $59,000.00 $113,000.00 $-168,000.00 -- $-151,000.00 $-20,000.00 -- $46,000.00 -- $1,000.00 -- $-236,000.00 $-126,000.00 -- $-193,000.00 -- $-30,000.00 -- $-151,000.00 $-24,000.00 -- $56,000.00 $11,000.00 -- $147,000.00 $113,000.00 $38,000.00 $211,000.00 $199,000.00 $255,000.00 $206,000.00 $297,000.00 $151,000.00 -- -- -- $80,000.00 -- -- -- -- --
Accumulated Deficit $-41,702,000.00 $37,503,000.00 $118,303,000.00 $283,517,000.00 $485,710,000.00 $517,221,000.00 $557,452,000.00 $606,832,000.00 $599,389,000.00 $586,054,000.00 $492,802,000.00 $434,186,000.00 $452,321,000.00 $432,280,000.00 $396,748,000.00 $389,541,000.00 $367,021,000.00 $341,829,000.00 $309,901,000.00 $299,430,000.00 $277,989,000.00 $273,368,000.00 $251,286,000.00 $243,384,000.00 -- $226,950,000.00 $213,269,000.00 -- $193,757,000.00 -- $188,943,000.00 -- $185,011,000.00 $165,680,000.00 -- $152,887,000.00 -- $145,635,000.00 -- $140,881,000.00 $131,495,000.00 -- $116,888,000.00 $108,358,000.00 -- $103,078,000.00 $99,890,000.00 $92,086,000.00 $83,792,000.00 $75,437,000.00 $81,375,000.00 $66,168,000.00 $58,793,000.00 $58,140,000.00 -- -- -- $17,949,000.00 -- -- -- -- --
Total Stockholders' Equity $252,888,000.00 $325,419,000.00 $395,439,000.00 $561,779,000.00 $716,723,000.00 $740,536,000.00 $781,232,000.00 $823,984,000.00 $804,434,000.00 $781,914,000.00 $682,062,000.00 $616,539,000.00 $652,069,000.00 $622,885,000.00 $579,576,000.00 $562,623,000.00 $535,322,000.00 $503,578,000.00 $458,041,000.00 $496,628,000.00 $470,327,000.00 $456,492,000.00 $425,797,000.00 $408,447,000.00 -- $388,956,000.00 $364,517,000.00 -- $339,541,000.00 -- $413,184,000.00 -- $417,411,000.00 $403,106,000.00 -- $405,456,000.00 -- $394,287,000.00 -- $390,436,000.00 $377,770,000.00 -- $359,283,000.00 $346,817,000.00 -- $330,689,000.00 $322,602,000.00 $308,210,000.00 $287,811,000.00 $275,817,000.00 $278,609,000.00 $258,624,000.00 $248,085,000.00 $242,958,000.00 -- -- -- $174,907,000.00 -- -- -- $133,194,000.00 $119,676,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $831,478,000.00 $634,139,000.00 $664,627,000.00 $1,038,282,000.00 $1,184,429,000.00 $1,209,634,000.00 $1,133,819,000.00 $1,157,891,000.00 $1,189,728,000.00 $1,116,820,000.00 $920,768,000.00 $820,033,000.00 $920,753,000.00 $873,664,000.00 $801,015,000.00 $779,102,000.00 $766,961,000.00 $691,603,000.00 $596,781,000.00 $649,437,000.00 $691,522,000.00 $610,661,000.00 $544,791,000.00 $514,281,000.00 -- $507,912,000.00 $458,626,000.00 -- $416,813,000.00 -- $490,803,000.00 -- $521,743,000.00 $489,813,000.00 -- $484,131,000.00 -- $457,668,000.00 -- $493,213,000.00 $460,732,000.00 -- $443,140,000.00 $411,179,000.00 -- $416,337,000.00 $404,105,000.00 $396,685,000.00 $347,251,000.00 $354,313,000.00 $350,734,000.00 $333,403,000.00 $325,836,000.00 $332,213,000.00 -- -- -- $254,331,000.00 -- -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 2/28/2017 12/31/2016 9/30/2016 8/31/2016 6/30/2016 5/31/2016 3/31/2016 2/29/2016 12/31/2015 9/30/2015 8/31/2015 6/30/2015 5/31/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 3/31/2010 12/31/2009 12/31/2008
Total Revenues $186,176,000.00 $236,568,000.00 $160,292,000.00 $278,191,000.00 $1,564,987,000.00 $440,682,000.00 $668,857,000.00 $303,261,000.00 $1,430,390,000.00 $885,563,000.00 $279,883,000.00 $192,535,000.00 $1,214,010,000.00 $289,399,000.00 $497,833,000.00 $237,661,000.00 $1,092,584,000.00 $264,534,000.00 $226,317,000.00 $217,068,000.00 $883,911,000.00 $205,399,000.00 $183,148,000.00 $168,467,000.00 -- $660,604,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $138,066,000.00 $53,502,000.00 $36,551,000.00 $76,407,000.00 $550,299,000.00 $162,754,000.00 $261,920,000.00 $122,944,000.00 $215,421,000.00 $454,808,000.00 $255,967,000.00 $77,955,000.00 $543,927,000.00 $374,557,000.00 $237,716,000.00 $119,546,000.00 $555,428,000.00 $368,917,000.00 $233,711,000.00 $115,785,000.00 $153,542,000.00 $102,383,000.00 $89,891,000.00 $87,343,000.00 -- $106,642,000.00 $81,060,000.00 -- $131,613,000.00 -- $61,961,000.00 -- $288,926,000.00 $69,858,000.00 -- $123,741,000.00 -- $53,708,000.00 -- $76,335,000.00 $181,720,000.00 -- $113,831,000.00 $51,710,000.00 -- $221,154,000.00 $162,193,000.00 $108,132,000.00 $46,527,000.00 $41,354,000.00 $54,902,000.00 $83,460,000.00 $34,013,000.00 $192,118,000.00 $50,043,000.00 $42,536,000.00 $43,454,000.00 $145,432,000.00 $33,257,000.00 $33,970,000.00 $32,717,000.00 $91,196,000.00 --
Research and Development $37,239,000.00 $37,964,000.00 $41,934,000.00 $125,893,000.00 $161,331,000.00 $40,262,000.00 $80,597,000.00 $41,920,000.00 $156,670,000.00 $111,929,000.00 $36,557,000.00 $36,759,000.00 $141,607,000.00 $33,401,000.00 $35,650,000.00 $35,269,000.00 $140,629,000.00 $35,309,000.00 $34,924,000.00 $32,945,000.00 $113,149,000.00 $28,843,000.00 $51,675,000.00 $25,508,000.00 -- $79,805,000.00 $57,944,000.00 -- $18,544,000.00 -- $19,728,000.00 -- $76,071,000.00 $18,122,000.00 -- $18,732,000.00 -- $19,032,000.00 -- $69,408,000.00 $17,343,000.00 -- $17,245,000.00 $16,934,000.00 -- $63,649,000.00 $45,617,000.00 $30,405,000.00 $14,408,000.00 $37,215,000.00 $8,406,000.00 $18,391,000.00 $8,724,000.00 $36,498,000.00 $25,823,000.00 $16,875,000.00 $8,729,000.00 $24,809,000.00 -- -- -- $14,747,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $349,913,000.00 $242,406,000.00 $117,848,000.00 $144,774,000.00 $551,399,000.00 $380,829,000.00 $258,573,000.00 $116,555,000.00 $523,907,000.00 $117,847,000.00 $205,909,000.00 $98,180,000.00 $457,309,000.00 $94,286,000.00 $210,203,000.00 $97,283,000.00 $449,606,000.00 $292,882,000.00 $104,571,000.00 $90,380,000.00 $360,469,000.00 $229,999,000.00 $85,803,000.00 $65,705,000.00 -- $261,758,000.00 $53,609,000.00 -- $120,226,000.00 -- $56,432,000.00 -- $228,308,000.00 $51,202,000.00 -- $104,775,000.00 -- $45,809,000.00 -- $204,938,000.00 $141,371,000.00 -- $52,446,000.00 $43,730,000.00 -- $188,536,000.00 $43,024,000.00 $91,264,000.00 $37,563,000.00 $154,544,000.00 $104,315,000.00 $42,180,000.00 $33,336,000.00 $138,795,000.00 $34,463,000.00 $31,010,000.00 $32,310,000.00 $111,962,000.00 -- -- -- $85,759,000.00 --
Loss from Operations $-211,800,000.00 $-152,353,000.00 $-81,297,000.00 $-68,367,000.00 $-1,100,000.00 $43,845,000.00 $3,347,000.00 $6,389,000.00 $146,322,000.00 $131,052,000.00 $70,283,000.00 $-20,225,000.00 $86,618,000.00 $42,555,000.00 $27,513,000.00 $22,263,000.00 $105,822,000.00 $37,275,000.00 $38,760,000.00 $25,405,000.00 $72,690,000.00 $23,892,000.00 $4,088,000.00 $21,638,000.00 -- $57,557,000.00 $38,838,000.00 -- $5,858,000.00 -- $5,529,000.00 -- $60,618,000.00 $37,622,000.00 -- $18,966,000.00 -- $7,899,000.00 -- $53,117,000.00 $40,349,000.00 -- $17,655,000.00 $7,980,000.00 -- $32,618,000.00 $11,037,000.00 $7,904,000.00 $8,964,000.00 $25,172,000.00 $22,734,000.00 $11,313,000.00 $677,000.00 $53,323,000.00 $38,250,000.00 $11,526,000.00 $11,144,000.00 $33,470,000.00 -- -- -- $5,437,000.00 --
Loss Before Income Taxes $-236,064,000.00 $-75,083,000.00 $-82,374,000.00 $-175,475,000.00 $28,284,000.00 $67,083,000.00 $2,901,000.00 $6,229,000.00 $187,915,000.00 $123,234,000.00 $49,655,000.00 $-20,244,000.00 $98,833,000.00 $73,781,000.00 $6,783,000.00 $23,543,000.00 $108,622,000.00 $78,398,000.00 $14,862,000.00 $25,924,000.00 $76,366,000.00 -- -- -- -- $61,361,000.00 -- -- -- -- -- -- $62,971,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-8.73 $-5.88 $-2.95 $-7.44 $1.10 $2.09 $0.17 $0.26 $5.23 $4.76 $1.44 $-0.64 $3.04 $2.33 $1.06 $0.81 $3.18 $2.27 $1.11 $0.73 $1.85 $1.68 $0.29 $0.60 -- $1.51 $0.72 -- $0.18 -- $0.14 -- $1.49 $0.43 -- $0.40 -- $0.16 -- $1.28 $0.49 -- $0.29 $0.18 -- $0.97 $0.86 $0.59 $0.30 $0.63 $0.55 $0.27 $0.02 $1.50 $0.52 $0.59 $0.29 $1.00 -- -- -- $0.13 --
Weighted Average Shares Basic 27,738,000 27,619,000 27,467,000 27,264,000 27,687,000 27,413,000 28,178,000 28,257,000 28,101,000 28,084,000 28,110,000 28,297,000 28,097,000 28,154,000 28,079,000 27,863,000 27,692,000 27,692,000 27,615,000 27,988,000 27,611,000 27,739,000 27,410,000 27,304,000 -- 27,698,000 27,237,000 -- 28,198,000 -- 29,004,000 -- 29,550,000 29,654,000 -- 29,785,000 -- 29,653,000 -- 29,485,000 29,595,000 -- 29,361,000 29,189,000 -- 28,495,000 28,733,000 28,416,000 27,930,000 27,577,000 27,520,000 27,522,000 27,352,000 26,712,000 26,568,000 26,667,000 26,089,000 25,394,000 -- -- -- 24,998,000 --
Earnings Per Share Diluted $-2.86 $-5.88 $-2.95 $-7.44 $1.08 $2.06 $0.16 $0.26 $5.14 $3.27 $2.07 $-0.64 $2.97 $1.24 $0.25 $0.78 $3.07 $1.12 $0.37 $0.71 $1.77 $0.76 $0.27 $0.58 -- $0.49 $0.99 -- $0.17 -- $0.13 -- $1.47 $0.42 -- $0.40 -- $0.16 -- $0.31 $0.48 -- $0.46 $0.18 -- $0.11 $0.84 $0.57 $0.29 $0.61 $0.82 $0.26 $0.02 $0.38 $0.50 $0.29 $0.27 $0.96 $0.27 $0.20 $0.24 $0.13 --
Weighted Average Shares Diluted 27,608,000 27,543,000 27,467,000 27,159,000 28,162,000 27,803,000 28,908,000 29,086,000 28,618,000 28,539,000 28,414,000 28,297,000 28,735,000 28,759,000 28,779,000 28,763,000 28,640,000 28,629,000 28,337,000 28,923,000 28,753,000 28,916,000 28,581,000 28,295,000 -- 28,292,000 28,423,000 -- 28,717,000 -- 29,474,000 -- 30,107,000 30,253,000 -- 30,268,000 -- 30,230,000 -- 30,210,000 30,169,000 -- 30,122,000 30,033,000 -- 29,354,000 29,207,000 29,226,000 28,558,000 28,301,000 28,323,000 28,182,000 28,283,000 27,924,000 27,823,000 27,733,000 27,485,000 26,468,000 -- -- -- 25,640,000 --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 -- 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 -- 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- -- 100,000,000 -- -- -- -- --
Common Stock Shares Outstanding 27,865,000 27,696,000 27,594,000 27,349,000 27,006,000 26,954,000 28,050,000 28,395,000 28,183,668 28,120,000 27,998,000 27,876,000 28,352,000 28,245,000 28,123,000 28,038,000 27,788,000 27,671,324 27,402,313 28,073,120 27,945,144 27,874,351 27,644,426 27,409,706 -- 27,237,870 26,970,474 -- 27,178,146 -- 28,908,411 -- 29,091,806 28,247,802 -- 29,815,393 -- 29,707,029 -- 29,644,602 29,599,356 -- 29,548,101 29,435,149 -- 28,935,253 28,807,393 28,638,134 28,002,847 27,781,659 27,725,543 27,513,376 27,374,152 27,216,555 -- -- -- 25,844,840 -- -- -- -- --
Common Stock Value $279,000.00 $277,000.00 $276,000.00 $274,000.00 $270,000.00 $270,000.00 $281,000.00 $284,000.00 $282,000.00 $281,000.00 $280,000.00 $279,000.00 $284,000.00 $282,000.00 $281,000.00 $280,000.00 $278,000.00 $277,000.00 $274,000.00 $280,000.00 $279,000.00 $279,000.00 $276,000.00 $274,000.00 -- $272,000.00 $270,000.00 -- $272,000.00 -- $289,000.00 -- $291,000.00 $292,000.00 -- $298,000.00 -- $297,000.00 -- $297,000.00 $296,000.00 -- $295,000.00 $294,000.00 -- $289,000.00 $288,000.00 $286,000.00 $280,000.00 $278,000.00 $277,000.00 $275,000.00 $274,000.00 $272,000.00 -- -- -- $258,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 $0.01 -- $0.01 -- $0.01 -- $0.01 $0.01 -- $0.01 -- $0.01 -- $0.01 $0.01 -- $0.01 $0.01 -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- $0.01 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 -- 5,000,000 -- 5,000,000 -- 5,000,000 5,000,000 -- 5,000,000 -- 5,000,000 -- 5,000,000 5,000,000 -- 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 -- -- -- -- $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- $65.88 -- -- -- $80.29 -- -- -- $50.20 -- -- -- $81.32 -- -- -- $76.70 -- -- -- $57.33 $58.45 -- $39.09 -- $37.62 -- $33.14 $35.40 -- $29.60 -- $32.38 -- $34.30 $34.81 -- $33.29 -- -- $43.35 $35.41 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com