All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SAVARA INC Last Reported: 3/31/2024 Stock Symbol: SVRA

Business Address

6836 BEE CAVE ROAD
BUILDING 3, SUITE 201
AUSTIN , TX US 78746

Mailing Address

6836 BEE CAVE ROAD
BUILDING 3, SUITE 201
AUSTIN , TX US 78746
Phone Number: 128-511-3796 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 4/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006 12/31/2005 12/31/2004 12/31/2003 12/31/2002 12/31/2001 12/31/2000 12/31/1999 12/31/1998 12/31/1997 12/31/1996
Cash and Cash Equivalents $16,785,000.00 $26,600,000.00 $27,700,000.00 $22,745,000.00 $52,100,000.00 $119,800,000.00 $95,153,000.00 $34,012,000.00 $44,699,000.00 $40,700,000.00 $56,000,000.00 $22,880,000.00 $35,200,000.00 $47,100,000.00 $34,515,000.00 $49,804,000.00 $17,785,000.00 $16,830,000.00 $25,671,000.00 $24,301,000.00 $24,946,000.00 $23,604,000.00 $22,122,000.00 $22,121,000.00 $19,813,000.00 $61,133,000.00 -- $7,771,000.00 $8,542,000.00 $20,521,000.00 $24,490,000.00 $23,521,000.00 $23,052,000.00 $32,207,000.00 $21,214,000.00 $27,934,000.00 $35,808,000.00 $25,981,605.00 $26,368,452.00 $29,848,152.00 -- $25,681,092.00 $30,231,154.00 $44,972,236.00 $21,409,923.00 $22,500,440.00 $26,088,710.00 $29,956,864.00 $35,051,277.00 $43,569,947.00 $32,768,888.00 $41,955,977.00 $46,552,168.00 $27,978,823.00 $8,667,404.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $3,144,000.00 $3,628,000.00 $1,845,000.00 $2,721,000.00 $3,078,000.00 $2,992,000.00 $2,946,000.00 $3,829,000.00 $3,778,000.00 $2,817,000.00 $2,089,000.00 $2,933,000.00 $1,993,000.00 $2,953,000.00 $2,458,000.00 $2,306,000.00 $2,065,000.00 $2,436,000.00 $2,339,000.00 $2,514,000.00 $2,697,000.00 $2,680,000.00 $2,586,000.00 $3,551,000.00 $2,235,000.00 $2,541,000.00 -- $388,000.00 $903,000.00 $1,333,000.00 $746,000.00 $1,160,000.00 $1,271,000.00 $1,536,000.00 $1,374,000.00 $675,000.00 $1,114,000.00 $984,841.00 $1,126,150.00 $992,474.00 -- $1,135,490.00 -- -- -- $662,260.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $146,187,000.00 $165,947,000.00 $170,096,000.00 $107,900,000.00 $128,954,000.00 $137,069,000.00 $145,385,000.00 $165,000,000.00 $174,584,000.00 $183,488,000.00 $194,802,000.00 $85,121,000.00 $96,328,000.00 $102,562,000.00 $107,445,000.00 $124,067,000.00 $108,346,000.00 $114,168,000.00 $107,518,000.00 $113,344,000.00 $114,745,000.00 $77,435,000.00 $87,570,000.00 $97,864,000.00 $55,521,000.00 $63,674,000.00 -- $8,159,000.00 $12,185,000.00 $28,283,000.00 $35,818,000.00 $38,249,000.00 $42,252,000.00 $51,449,000.00 $44,753,000.00 $50,562,000.00 $58,403,000.00 $44,058,950.00 $47,563,880.00 $50,612,637.00 -- $45,528,030.00 $49,934,378.00 $54,116,339.00 $32,529,484.00 $37,173,662.00 $41,638,466.00 $44,285,194.00 $47,307,187.00 $51,792,211.00 -- -- -- $28,409,079.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Property Plant and Equipement $248,000.00 $270,000.00 $277,000.00 $264,000.00 $51,000.00 $59,000.00 $61,000.00 $73,000.00 $91,000.00 $102,000.00 $124,000.00 $156,000.00 $211,000.00 $250,000.00 $294,000.00 $352,000.00 $393,000.00 $454,000.00 $474,000.00 $522,000.00 $605,000.00 $720,000.00 $837,000.00 $925,000.00 $582,000.00 $672,000.00 -- $88,000.00 $99,000.00 $148,000.00 $171,000.00 $199,000.00 $226,000.00 $250,000.00 $230,000.00 $248,000.00 $188,000.00 $185,715.00 $186,345.00 $106,495.00 -- $105,747.00 $115,092.00 $119,951.00 $198,706.00 $198,358.00 $320,427.00 $295,499.00 $603,054.00 $464,465.00 -- -- -- $44,254.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $19,432,000.00 $19,432,000.00 $26,849,000.00 $26,918,000.00 $26,962,000.00 $26,987,000.00 $27,171,000.00 $27,082,000.00 $28,332,000.00 $28,222,000.00 $24,909,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,007,000.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 -- $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 $3,006,883.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $1,148,000.00 $387,000.00 $1,202,000.00 $888,000.00 $116,000.00 $876,000.00 $952,000.00 $251,000.00 $1,052,000.00 $1,009,000.00 $1,028,000.00 $250,000.00 $1,162,000.00 $1,173,000.00 $1,306,000.00 $673,000.00 $1,651,000.00 $2,002,000.00 $2,287,000.00 $131,000.00 $1,292,000.00 $1,191,000.00 $1,056,000.00 $131,000.00 $1,004,000.00 $131,000.00 -- $131,000.00 $131,000.00 $131,000.00 $131,000.00 $141,000.00 $183,000.00 $183,000.00 $225,000.00 $354,000.00 $353,000.00 $363,497.00 $63,497.00 $83,542.00 -- $60,312.00 $43,912.00 $43,912.00 $43,912.00 $43,912.00 $43,912.00 $43,912.00 $43,912.00 $43,912.00 -- -- -- $33,484.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $158,295,000.00 $177,564,000.00 $182,072,000.00 $119,833,000.00 $139,777,000.00 $147,758,000.00 $156,777,000.00 $176,598,000.00 $187,274,000.00 $196,433,000.00 $207,630,000.00 $97,745,000.00 $109,342,000.00 $115,146,000.00 $119,975,000.00 $136,203,000.00 $140,628,000.00 $147,330,000.00 $148,263,000.00 $152,287,000.00 $155,124,000.00 $117,941,000.00 $128,872,000.00 $159,628,000.00 $118,888,000.00 $125,770,000.00 -- $13,885,000.00 $17,922,000.00 $40,118,000.00 $47,676,000.00 $50,145,000.00 $54,217,000.00 $63,438,000.00 $56,764,000.00 $62,720,000.00 $70,500,000.00 $56,164,045.00 $59,369,605.00 $62,358,557.00 -- $55,249,972.00 $59,649,265.00 $63,836,085.00 $42,327,985.00 $46,971,815.00 $51,558,688.00 $54,180,488.00 $57,510,036.00 $61,856,471.00 -- -- -- $28,486,817.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Payable $2,853,000.00 $3,504,000.00 $3,219,000.00 $2,502,000.00 $1,334,000.00 $893,000.00 $805,000.00 $1,443,000.00 $1,279,000.00 $2,144,000.00 $2,723,000.00 $2,595,000.00 $1,745,000.00 $2,006,000.00 $1,227,000.00 $3,409,000.00 $2,903,000.00 $4,440,000.00 $3,503,000.00 $3,879,000.00 $3,240,000.00 $2,523,000.00 $3,418,000.00 $2,784,000.00 $1,665,000.00 $1,932,000.00 -- $502,000.00 $626,000.00 $1,497,000.00 $2,300,000.00 $2,453,000.00 $2,600,000.00 $2,931,000.00 $2,005,000.00 $2,278,000.00 $1,370,000.00 $1,154,266.00 $1,226,280.00 $1,449,667.00 -- $963,947.00 $794,674.00 $950,805.00 $575,766.00 $698,838.00 $343,197.00 $468,460.00 $316,712.00 $451,705.00 -- -- -- $479,780.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $6,957,000.00 $7,093,000.00 $5,744,000.00 $3,383,000.00 $4,533,000.00 $4,270,000.00 $2,901,000.00 $4,884,000.00 $5,215,000.00 $3,491,000.00 $4,484,000.00 $5,579,000.00 $5,892,000.00 $4,447,000.00 $6,502,000.00 $5,471,000.00 $5,388,000.00 $4,612,000.00 $5,417,000.00 $3,375,000.00 $3,912,000.00 $2,804,000.00 $1,947,000.00 $2,966,000.00 $4,147,000.00 $5,487,000.00 -- $2,241,000.00 $1,974,000.00 $6,902,000.00 $9,424,000.00 $7,793,000.00 $8,152,000.00 $7,763,000.00 $7,845,000.00 $6,104,000.00 $5,625,000.00 $4,845,604.00 $3,478,823.00 $3,942,895.00 -- $2,495,088.00 $2,155,179.00 $1,579,423.00 $1,863,764.00 $1,283,976.00 $1,314,621.00 $1,242,264.00 $986,093.00 $1,120,416.00 -- -- -- $864,857.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $36,434,000.00 $37,192,000.00 $35,528,000.00 $32,118,000.00 $31,999,000.00 $31,244,000.00 $29,735,000.00 $32,100,000.00 $32,045,000.00 $31,051,000.00 $32,509,000.00 $33,362,000.00 $32,716,000.00 $31,348,000.00 $32,659,000.00 $34,505,000.00 $33,825,000.00 $34,531,000.00 $46,459,000.00 $44,068,000.00 $37,270,000.00 $35,232,000.00 $35,169,000.00 $40,319,000.00 $44,243,000.00 $46,001,000.00 -- $9,535,000.00 $8,163,000.00 $26,931,000.00 $31,250,000.00 $29,465,000.00 $30,328,000.00 $29,899,000.00 $14,229,000.00 $12,612,000.00 $11,842,000.00 $10,915,290.00 $9,148,754.00 $9,569,002.00 -- $7,442,133.00 $6,585,496.00 $5,938,044.00 $5,773,350.00 $5,179,421.00 $5,268,773.00 $5,102,051.00 $4,553,954.00 $5,077,774.00 -- -- -- $1,801,476.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt $26,416,000.00 $26,348,000.00 $26,281,000.00 $26,213,000.00 $26,078,000.00 $26,010,000.00 $25,942,000.00 $25,656,000.00 $25,517,000.00 $25,381,000.00 $25,244,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $536,178,000.00 $533,872,000.00 $524,619,000.00 $448,889,000.00 $446,938,000.00 $446,376,000.00 $445,927,000.00 $444,898,000.00 $444,040,000.00 $443,341,000.00 $442,246,000.00 $320,893,000.00 $320,084,000.00 $316,327,000.00 $310,705,000.00 $309,555,000.00 $283,170,000.00 $276,317,000.00 $243,598,000.00 $237,702,000.00 $236,659,000.00 $188,866,000.00 $187,448,000.00 $186,522,000.00 $135,571,000.00 $134,222,000.00 -- $321,037,000.00 $320,576,000.00 $317,988,000.00 $313,097,000.00 $306,662,000.00 $298,715,000.00 $298,176,000.00 $297,260,000.00 $294,698,000.00 $293,655,000.00 $272,961,560.00 $270,070,217.00 $265,501,425.00 -- $254,154,693.00 $253,713,892.00 $253,274,749.00 $227,048,419.00 $226,696,863.00 $227,196,203.00 $226,785,748.00 $226,452,094.00 $226,122,331.00 -- -- -- $182,798,982.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-742,000.00 $-271,000.00 $-942,000.00 $-619,000.00 $-605,000.00 $-1,607,000.00 $-1,016,000.00 $5,000.00 $285,000.00 $592,000.00 $485,000.00 $942,000.00 $252,000.00 $119,000.00 $-128,000.00 $-17,000.00 $-236,000.00 $212,000.00 $1,000.00 $200,000.00 $364,000.00 $456,000.00 $1,275,000.00 $958,000.00 $747,000.00 $404,000.00 -- -- $1,000.00 $4,000.00 $7,000.00 $5,000.00 $-17,000.00 $9,000.00 $9,000.00 $-2,000.00 $-25,000.00 $-22,521.00 $-17,913.00 $-26,185.00 -- $-20,738.00 $-28,722.00 $-8,838.00 $-10,642.00 $-2,194.00 $-2,219.00 $-2,295.00 $-2,159.00 $-2,298.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-413,700,000.00 $-393,400,000.00 $-377,270,000.00 $-360,700,000.00 $-338,700,000.00 $-328,400,000.00 $-318,000,000.00 $-300,521,000.00 $-289,211,000.00 $-278,700,000.00 $-267,700,000.00 $-257,500,000.00 $-243,765,000.00 $-232,700,000.00 $-223,313,000.00 $-207,892,000.00 $-176,173,000.00 $-163,770,000.00 $-141,831,000.00 $-129,719,000.00 $-119,205,000.00 $-106,645,000.00 $-95,052,000.00 $-68,203,000.00 $-61,699,000.00 $-54,883,000.00 -- $-316,942,000.00 $-311,073,000.00 $-305,038,000.00 $-296,886,000.00 $-286,180,000.00 $-274,973,000.00 $-264,810,000.00 $-254,898,000.00 $-244,747,000.00 $-235,131,000.00 $-227,817,793.00 $-219,951,296.00 -- -- $-206,428,826.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $121,861,000.00 $140,372,000.00 $146,544,000.00 $87,715,000.00 $107,778,000.00 $116,514,000.00 $127,042,000.00 $144,498,000.00 $155,229,000.00 $165,382,000.00 $175,121,000.00 $64,383,000.00 $76,626,000.00 $83,798,000.00 $87,316,000.00 $101,698,000.00 $106,803,000.00 $112,799,000.00 $101,804,000.00 $108,219,000.00 $117,854,000.00 $82,709,000.00 $93,703,000.00 $119,309,000.00 $74,645,000.00 $79,769,000.00 -- $4,350,000.00 $9,759,000.00 $13,187,000.00 $16,426,000.00 $20,680,000.00 $23,889,000.00 $33,539,000.00 $42,535,000.00 $50,108,000.00 $58,658,000.00 $45,248,755.00 $50,220,851.00 $52,789,555.00 -- $47,807,839.00 $53,063,769.00 $57,898,041.00 $36,554,635.00 $41,792,394.00 $46,289,915.00 $49,078,437.00 $52,956,082.00 $56,778,697.00 -- -- -- $26,685,341.00 $6,673,530.00 $5,995,235.00 $31,034,540.00 $19,957,748.00 $-7,828,616.00 $12,390,391.00 $4,120,313.00 $-852,730.00 $-638,486.00 $14,610,263.00 $-1,233,743.00 $-525,258.00 $382,206.00 $-272,620.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $158,295,000.00 $177,564,000.00 $182,072,000.00 $119,833,000.00 $139,777,000.00 $147,758,000.00 $156,777,000.00 $176,598,000.00 $187,274,000.00 $196,433,000.00 $207,630,000.00 $97,745,000.00 $109,342,000.00 $115,146,000.00 $119,975,000.00 $136,203,000.00 $140,628,000.00 $147,330,000.00 $148,263,000.00 $152,287,000.00 $155,124,000.00 $117,941,000.00 $128,872,000.00 $159,628,000.00 $118,888,000.00 $125,770,000.00 -- $13,885,000.00 $17,922,000.00 $40,118,000.00 $47,676,000.00 $50,145,000.00 $54,217,000.00 $63,438,000.00 $56,764,000.00 $62,720,000.00 $70,500,000.00 $56,164,045.00 $59,369,605.00 $62,358,557.00 -- $55,249,972.00 $59,649,265.00 $63,836,085.00 $42,327,985.00 $46,971,815.00 $51,558,688.00 $54,180,488.00 $57,510,036.00 $61,856,471.00 -- -- -- $28,486,817.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 4/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006 12/31/2005 12/31/2004 12/31/2003 12/31/2002 12/31/2001 12/31/2000 12/31/1999 12/31/1998 12/31/1997 12/31/1996
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $94,000.00 $83,000.00 $45,000.00 -- -- -- -- -- -- -- -- -- $2,093,522.00 -- $2,093,522.00 -- $2,093,522.00 $2,093,522.00 -- -- $2,093,522.00 $2,093,522.00 $2,093,522.00 -- -- -- $488,959.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,042,428.00 -- -- $2,042,428.00 $2,042,428.00 $2,042,428.00 $2,042,428.00 $2,042,428.00 $2,042,428.00 -- -- -- $488,959.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,400,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,585,000.00 $9,342,000.00 $7,408,000.00 $5,274,000.00 $2,835,000.00 $10,963,000.00 $8,448,000.00 $5,988,000.00 $3,578,000.00 $9,488,000.00 $7,091,023.00 $2,369,960.00 $78,450,726.00 -- $76,184,493.00 $6,371,048.00 $4,212,631.00 $69,779,418.00 $7,519,405.00 $65,879,785.00 $3,916,297.00 $62,192,545.00 $7,190,093.00 $1,981,869.00 $3,397,854.00 $1,573,746.00 $4,989,704.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $22,475,000.00 $60,007,000.00 $18,044,000.00 $12,221,000.00 $38,839,000.00 $10,535,000.00 $9,383,000.00 $41,477,000.00 $30,838,000.00 $20,866,000.00 $10,414,000.00 $49,557,000.00 $36,544,000.00 $25,504,000.00 $16,240,000.00 $79,025,000.00 $47,516,000.00 $22,154,000.00 $12,920,000.00 $70,045,000.00 $12,784,000.00 $11,907,000.00 $32,107,000.00 $29,956,000.00 $20,758,000.00 $14,216,000.00 -- $5,791,000.00 $36,584,000.00 $28,209,000.00 $10,221,000.00 $10,742,000.00 $39,373,000.00 $29,659,000.00 $19,831,000.00 $9,650,000.00 $29,279,000.00 $7,884,126.00 $7,201,715.00 $6,838,852.00 -- $203,263,452.00 $197,541,124.00 $10,546,152.00 $5,592,913.00 $181,724,251.00 $11,611,553.00 $4,221,558.00 $170,267,745.00 $13,396,885.00 $10,953,725.00 $4,406,465.00 $2,994,415.00 $9,028,656.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-22,475,000.00 $-60,007,000.00 $-42,377,000.00 $-24,333,000.00 $-38,839,000.00 $-27,964,000.00 $-17,429,000.00 $-41,477,000.00 $-9,972,000.00 $-20,866,000.00 $-10,414,000.00 $-49,300,000.00 $-10,785,000.00 $-25,504,000.00 $-16,240,000.00 $-31,509,000.00 $-47,516,000.00 $-22,154,000.00 $-12,920,000.00 $-70,045,000.00 $-56,797,000.00 $-44,013,000.00 $-32,107,000.00 $-9,296,000.00 $-6,543,000.00 $-14,216,000.00 -- $-5,697,000.00 $-36,456,000.00 $-7,201,000.00 $-10,221,000.00 $-10,742,000.00 $-39,400,000.00 $-9,828,000.00 $-10,181,000.00 $-9,650,000.00 $-7,354,000.00 $-7,884,000.00 $-7,201,715.00 $-208,059,876.00 -- $-21,539,201.00 $-195,498,696.00 $-10,546,152.00 $-185,274,736.00 $-179,681,823.00 $-175,665,374.00 $-4,221,558.00 $-4,171,496.00 $-164,053,821.00 $-3,552,845.00 $-4,406,465.00 $-2,994,415.00 $-8,539,697.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes -- $-54,698,000.00 -- -- $-38,150,000.00 -- -- $-43,014,000.00 -- -- -- $-49,615,000.00 -- $-24,811,000.00 $-15,421,000.00 $-78,173,000.00 $-12,403,000.00 $-34,051,000.00 $-12,112,000.00 $-70,027,000.00 $-12,670,000.00 $-11,594,000.00 $-32,328,000.00 $-33,431,000.00 $-6,934,000.00 $-11,974,000.00 -- $-5,211,000.00 $-38,509,000.00 $-3,227,000.00 $-3,728,000.00 -- $-39,842,000.00 -- -- -- $-28,702,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.11 $-0.33 $-0.10 $-0.14 $-0.25 $-0.07 $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 182,550,109 165,204,652 158,444,739 152,796,617 152,771,817 152,773,015 152,770,434 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.11 $-0.33 $-0.10 $-0.07 $-0.25 $-0.07 $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 182,550,109 165,204,652 158,444,739 152,778,031 152,771,817 152,773,015 152,770,434 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000,000 300,000,000,000 300,000,000 300,000,000 300,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- -- -- 500,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 138,176,641 138,143,545 135,339,836 114,150,455 114,046,345 114,042,642 114,041,271 114,036,892 113,866,997 113,847,532 113,578,654 54,152,955 54,139,150 52,823,312 50,844,504 50,790,441 41,208,261 38,903,830 35,830,240 35,146,096 35,120,540 30,836,774 30,604,366 30,509,522 24,389,105 24,203,464 -- 3,639,241 3,639,241 232,892,110 208,341,530 192,836,367 163,614,297 159,458,376 159,458,376 159,476,176 159,458,376 127,508,434 119,842,541 113,721,647 -- 102,710,286 102,710,286 102,710,286 46,265,286 46,265,286 47,715,709 47,715,709 47,715,709 47,715,709 -- -- -- 15,480,302 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Value $140,000.00 $140,000.00 $137,000.00 $116,000.00 $116,000.00 $116,000.00 $116,000.00 $116,000.00 $115,000.00 $114,000.00 $114,000.00 $55,000.00 $55,000.00 $54,000.00 $52,000.00 $52,000.00 $42,000.00 $40,000.00 $36,000.00 $36,000.00 $36,000.00 $32,000.00 $32,000.00 $32,000.00 $26,000.00 $26,000.00 -- $255,000.00 $255,000.00 $233,000.00 $208,000.00 $193,000.00 $164,000.00 $164,000.00 $164,000.00 $159,000.00 $159,000.00 $127,509.00 $119,843.00 $113,722.00 -- $102,710.00 $102,710.00 $102,710.00 $47,720.00 $47,720.00 $47,716.00 $47,716.00 $47,716.00 $47,716.00 -- -- -- $15,480.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- 1,000,000 -- -- 1,000,000 -- -- 1,000,000 -- -- -- 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- -- 1,000,000 -- -- -- 1,000,000 -- -- -- 1,000,000 -- -- -- -- 1,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- $0.00 -- -- $0.00 -- -- $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.80 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com