All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MODIVCARE INC Last Reported: 5/31/2024 Stock Symbol: MODV

Business Address

6900 LAYTON AVENUE
12TH FLOOR
DENVER , CO US 80237

Mailing Address

6900 LAYTON AVENUE
12TH FLOOR
DENVER , CO US 80237
Phone Number: 303-728-7030 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 1/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $10,341,000.00 $2,217,000.00 $8,070,000.00 $6,898,000.00 $12,848,000.00 $72,703,000.00 $87,956,000.00 $194,063,000.00 $133,139,000.00 $126,506,000.00 $290,909,000.00 $299,559,000.00 $183,281,000.00 $183,277,000.00 $41,786,000.00 $254,371,000.00 $61,365,000.00 $40,637,000.00 $29,804,000.00 $42,418,000.00 $5,678,000.00 $47,492,000.00 $29,700,000.00 $86,229,000.00 $95,310,000.00 $92,178,000.00 $56,583,000.00 $82,882,000.00 $72,262,000.00 $52,362,000.00 $68,824,000.00 $95,217,000.00 $84,770,000.00 $106,724,000.00 $145,161,000.00 $170,130,000.00 -- $160,406,000.00 $136,898,000.00 $123,000,000.00 $105,840,000.00 $98,995,000.00 $91,103,000.00 $73,974,000.00 $83,080,000.00 $55,862,832.00 $63,757,209.00 $50,179,358.00 $47,054,804.00 $43,183,878.00 $48,505,593.00 $54,166,262.00 $57,617,091.00 $61,260,661.00 $51,157,429.00 $29,364,247.00
Accounts Receivable Net Current $214,106,000.00 $222,537,000.00 $202,701,000.00 $224,013,000.00 $296,745,000.00 $266,177,000.00 $272,402,000.00 $262,589,000.00 $233,121,000.00 $289,230,000.00 $226,973,000.00 $211,340,000.00 $197,943,000.00 $164,944,000.00 $170,063,000.00 $172,050,000.00 $180,416,000.00 $198,232,000.00 $154,864,000.00 $150,353,000.00 $147,756,000.00 $181,155,000.00 $184,313,000.00 $173,176,000.00 $158,926,000.00 $175,162,000.00 $172,189,000.00 $161,342,000.00 $162,311,000.00 $170,723,000.00 $178,295,000.00 $153,940,000.00 $178,049,000.00 $186,038,000.00 $211,741,000.00 $198,644,000.00 -- $151,344,000.00 $126,916,000.00 $134,973,000.00 $100,275,000.00 $88,315,000.00 $91,245,000.00 $95,412,000.00 $89,147,000.00 $98,628,000.00 $93,242,787.00 $93,607,816.00 $95,764,549.00 $87,163,323.00 -- -- -- $76,111,608.00 -- --
Inventory -- -- $2,261,000.00 $1,449,000.00 $1,416,000.00 $1,864,000.00 $2,002,000.00 $903,000.00 $1,458,000.00 $1,733,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $30,255,000.00 $27,028,000.00 $38,569,000.00 $39,412,000.00 $35,860,000.00 $36,681,000.00 $28,731,000.00 $33,668,000.00 $38,551,000.00 $41,655,000.00 $26,274,000.00 $13,927,000.00 $31,885,000.00 $20,266,000.00 $23,409,000.00 $32,555,000.00 $10,942,000.00 $11,435,000.00 $39,818,000.00 $36,063,000.00 $44,167,000.00 $27,292,000.00 $52,961,000.00 $52,646,000.00 $35,243,000.00 $39,083,000.00 $47,445,000.00 $41,328,000.00 $38,081,000.00 $41,245,000.00 $50,071,000.00 $31,111,000.00 $30,718,000.00 -- -- -- -- $46,157,000.00 $25,073,000.00 $29,737,000.00 -- $11,831,000.00 $19,577,000.00 $25,199,000.00 -- $14,806,876.00 $18,516,673.00 $24,246,662.00 -- $15,988,987.00 -- -- -- -- -- --
Total Current Assets $404,001,000.00 $404,923,000.00 $387,941,000.00 $392,949,000.00 $348,231,000.00 $381,706,000.00 $395,784,000.00 $509,057,000.00 $409,834,000.00 $470,652,000.00 $557,022,000.00 $537,234,000.00 $426,616,000.00 $379,336,000.00 $245,880,000.00 $462,754,000.00 $256,427,000.00 $254,894,000.00 $236,614,000.00 $240,014,000.00 $210,980,000.00 $261,088,000.00 $289,080,000.00 $318,190,000.00 $296,329,000.00 $313,176,000.00 $286,223,000.00 $299,872,000.00 $294,911,000.00 $323,035,000.00 $325,379,000.00 $305,487,000.00 $319,724,000.00 $414,659,000.00 $418,821,000.00 $420,183,000.00 -- $374,646,000.00 $301,677,000.00 $298,899,000.00 $226,114,000.00 $211,672,000.00 $209,884,000.00 $202,405,000.00 $194,525,000.00 $176,199,000.00 $183,960,978.00 $176,848,171.00 $168,198,246.00 $158,093,398.00 -- -- -- $171,568,270.00 -- --
Property Plant and Equipement -- -- -- -- -- $67,413,000.00 $62,739,000.00 $57,676,000.00 $53,549,000.00 $52,538,000.00 $30,268,000.00 $30,195,000.00 $27,544,000.00 $21,048,000.00 $20,793,000.00 $22,586,000.00 $23,243,000.00 $21,968,000.00 $21,548,000.00 $21,809,000.00 $22,965,000.00 $47,027,000.00 $47,450,000.00 $50,447,000.00 $50,377,000.00 $48,191,000.00 $47,761,000.00 $47,112,000.00 $46,220,000.00 $57,451,000.00 $67,324,000.00 $61,419,000.00 $57,787,000.00 $51,349,000.00 $62,127,000.00 $58,689,000.00 -- $57,148,000.00 $44,496,000.00 $45,582,000.00 $33,321,000.00 $32,709,000.00 $30,886,000.00 $29,908,000.00 $29,858,000.00 $30,379,614.00 $30,582,056.00 $31,437,339.00 $31,009,866.00 $28,563,149.00 -- -- -- $16,401,107.00 -- --
Intangible Assets Net $25,778,000.00 $30,197,000.00 $34,482,000.00 $38,833,000.00 $43,250,000.00 $51,643,000.00 $56,135,000.00 $60,249,000.00 -- $491,997,000.00 $327,012,000.00 $336,150,000.00 $345,652,000.00 $87,358,000.00 $92,242,000.00 $18,353,000.00 $19,911,000.00 $21,470,000.00 $23,028,000.00 $24,587,000.00 $26,146,000.00 $52,668,000.00 $39,303,000.00 $42,962,000.00 $43,939,000.00 $45,750,000.00 $46,799,000.00 $47,526,000.00 $49,124,000.00 $57,204,000.00 $263,918,000.00 $275,728,000.00 $285,951,000.00 $295,602,000.00 $321,535,000.00 $328,289,000.00 -- $340,673,000.00 $118,753,000.00 $112,304,000.00 $41,831,000.00 $43,476,000.00 $44,250,000.00 $46,036,000.00 $47,846,000.00 $49,651,202.00 $51,468,065.00 $55,732,843.00 $57,649,046.00 $59,473,774.00 -- -- -- $66,441,817.00 -- --
Goodwill $785,554,000.00 $785,554,000.00 $785,554,000.00 $785,554,000.00 $968,654,000.00 $968,420,000.00 $968,476,000.00 $924,787,000.00 $924,787,000.00 $929,986,000.00 $448,760,000.00 $444,927,000.00 $444,927,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $135,216,000.00 $160,420,000.00 $121,138,000.00 $122,540,000.00 $121,668,000.00 $121,555,000.00 $120,818,000.00 $119,893,000.00 $119,624,000.00 $126,167,000.00 $337,158,000.00 $339,227,000.00 $340,029,000.00 $340,854,000.00 $358,483,000.00 $353,995,000.00 -- $355,641,000.00 $162,561,000.00 $175,521,000.00 $113,154,000.00 $113,263,000.00 $113,345,000.00 $113,298,000.00 $113,866,000.00 $113,915,468.00 $113,946,788.00 $113,850,473.00 $113,979,512.00 $113,736,998.00 -- -- -- $113,783,389.00 -- --
Other Assets $46,767,000.00 $48,927,000.00 $42,630,000.00 $42,893,000.00 $44,461,000.00 $30,671,000.00 $31,368,000.00 $25,226,000.00 $22,223,000.00 $11,550,000.00 $26,182,000.00 $12,651,000.00 $12,780,000.00 $8,571,000.00 $8,365,000.00 $11,415,000.00 $11,620,000.00 $12,196,000.00 $10,228,000.00 $9,099,000.00 $9,949,000.00 $9,314,000.00 $10,296,000.00 $11,206,000.00 $12,028,000.00 $12,911,000.00 $9,788,000.00 $9,460,000.00 $8,211,000.00 $15,460,000.00 $29,172,000.00 $28,521,000.00 $34,399,000.00 $29,713,000.00 $40,803,000.00 $22,053,000.00 -- $22,373,000.00 $15,332,000.00 $15,025,000.00 $8,869,000.00 $11,681,000.00 $12,318,000.00 $10,730,000.00 $10,822,000.00 $10,639,000.00 $11,009,481.00 $11,101,558.00 $8,618,912.00 $8,303,190.00 -- -- -- $9,659,349.00 -- --
Total Assets $1,764,048,000.00 $1,767,275,000.00 $1,763,086,000.00 $1,785,020,000.00 $1,941,529,000.00 $1,989,845,000.00 $2,059,563,000.00 $2,112,984,000.00 $2,027,425,000.00 $2,135,153,000.00 $1,576,198,000.00 $1,531,775,000.00 $1,425,913,000.00 $791,635,000.00 $654,334,000.00 $797,115,000.00 $597,381,000.00 $620,542,000.00 $605,832,000.00 $613,388,000.00 $569,645,000.00 $703,959,000.00 $680,235,000.00 $720,243,000.00 $704,090,000.00 $708,988,000.00 $682,876,000.00 $697,756,000.00 $694,394,000.00 $1,024,057,000.00 $1,036,265,000.00 $1,025,851,000.00 $1,053,976,000.00 $1,196,553,000.00 $1,217,044,000.00 $1,198,558,000.00 -- $1,165,245,000.00 $657,767,000.00 $662,989,000.00 $434,722,000.00 $424,758,000.00 $424,881,000.00 $420,243,000.00 $407,870,000.00 $391,737,000.00 $401,920,511.00 $399,923,399.00 $389,583,470.00 $379,052,827.00 -- -- -- $386,933,495.00 -- --
Accounts Payable $54,645,000.00 $55,241,000.00 $41,834,000.00 $56,047,000.00 $54,987,000.00 $44,242,000.00 $10,622,000.00 $38,050,000.00 $8,690,000.00 $33,458,000.00 $16,253,000.00 $33,779,000.00 $8,464,000.00 $26,677,000.00 $8,293,000.00 $38,469,000.00 $9,805,000.00 $7,614,000.00 $9,635,000.00 $5,307,000.00 $8,828,000.00 $17,994,000.00 $24,956,000.00 $19,009,000.00 $15,404,000.00 $19,921,000.00 $18,101,000.00 $24,142,000.00 $22,177,000.00 $22,493,000.00 $52,318,000.00 $28,481,000.00 $30,007,000.00 $31,961,000.00 $56,441,000.00 $34,626,000.00 -- $48,061,000.00 $32,164,000.00 $39,120,000.00 $5,314,000.00 $3,904,000.00 $4,543,000.00 $4,513,000.00 $4,650,000.00 $4,569,000.00 $3,779,961.00 $6,236,353.00 $2,913,307.00 $4,461,250.00 -- -- -- $2,887,837.00 -- --
Accrued Liabilities $139,812,000.00 $127,901,000.00 $146,564,000.00 $138,178,000.00 $132,978,000.00 $145,217,000.00 $123,503,000.00 $138,071,000.00 $119,563,000.00 $109,571,000.00 $109,143,000.00 $119,326,000.00 $218,671,000.00 $143,033,000.00 $90,695,000.00 $46,361,000.00 $38,733,000.00 $32,654,000.00 $49,775,000.00 $38,424,000.00 $39,191,000.00 $70,071,000.00 $84,292,000.00 $105,258,000.00 $103,838,000.00 $103,397,000.00 $105,464,000.00 $111,829,000.00 $100,872,000.00 $103,468,000.00 $107,769,000.00 $100,327,000.00 $130,552,000.00 $105,681,000.00 $127,722,000.00 $137,682,000.00 -- $121,857,000.00 $98,904,000.00 $81,376,000.00 $59,916,000.00 $52,484,000.00 $48,766,000.00 $48,777,000.00 $44,303,000.00 $32,975,951.00 $34,401,581.00 $29,850,441.00 $32,822,991.00 $30,654,217.00 -- -- -- $33,551,129.00 -- --
Total Current Liabilities $1,628,207,000.00 $1,611,080,000.00 $1,604,225,000.00 $1,623,579,000.00 $1,590,431,000.00 $1,635,697,000.00 $1,677,623,000.00 $1,736,784,000.00 $1,654,158,000.00 $1,731,166,000.00 $1,166,941,000.00 $1,113,022,000.00 $1,014,303,000.00 $381,568,000.00 $288,577,000.00 $391,637,000.00 $202,669,000.00 $223,653,000.00 $211,355,000.00 $221,060,000.00 $181,255,000.00 $326,724,000.00 $310,875,000.00 $321,643,000.00 $290,527,000.00 $327,240,000.00 $319,643,000.00 $342,709,000.00 $319,154,000.00 $709,955,000.00 $702,617,000.00 $677,342,000.00 $686,268,000.00 $883,622,000.00 $896,237,000.00 $892,736,000.00 -- $943,831,000.00 $482,033,000.00 $486,198,000.00 $277,313,000.00 $274,121,000.00 $279,060,000.00 $281,670,000.00 $280,770,000.00 $273,050,000.00 $286,979,087.00 $284,148,666.00 $276,196,992.00 $270,030,287.00 -- -- -- $298,184,833.00 -- --
Long Term Debt -- $1,000,000,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $322,898,000.00 $308,078,000.00 $307,853,000.00 $303,845,000.00 $482,035,000.00 $488,330,000.00 $504,023,000.00 -- $575,213,000.00 $191,600,000.00 $191,600,000.00 -- $123,500,000.00 $123,500,000.00 $123,500,000.00 $127,250,000.00 $130,000,000.00 $140,500,000.00 $145,493,000.00 -- $150,493,000.00 -- -- -- -- -- --
Additional Paid-in Capital $452,955,000.00 $450,945,000.00 $448,443,000.00 $446,694,000.00 $445,379,000.00 $436,839,000.00 $436,084,000.00 $433,636,000.00 $430,449,000.00 $428,643,000.00 $426,312,000.00 $424,791,000.00 $421,318,000.00 $416,504,000.00 $402,433,000.00 $354,628,000.00 $351,529,000.00 $346,034,000.00 $344,676,000.00 $339,404,000.00 $334,744,000.00 $331,947,000.00 $330,009,000.00 $323,966,000.00 $313,955,000.00 $310,017,000.00 $307,934,000.00 $305,521,000.00 $302,010,000.00 $299,950,000.00 $295,813,000.00 $293,841,000.00 $293,012,000.00 $273,862,000.00 $270,027,000.00 $268,438,000.00 -- $261,155,000.00 $220,388,000.00 $214,195,000.00 $195,581,000.00 $194,363,000.00 $192,547,000.00 $188,979,000.00 $183,057,000.00 $180,778,391.00 $179,792,690.00 $178,690,064.00 $177,333,365.00 $176,172,365.00 -- -- -- $172,540,912.00 -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-28,102,000.00 $-27,846,000.00 $-23,879,000.00 $-25,805,000.00 $-26,331,000.00 $-29,023,000.00 $-32,248,000.00 $-33,449,000.00 $-27,971,000.00 $-25,163,000.00 $-18,323,000.00 $-16,831,000.00 $-14,335,000.00 $-8,045,000.00 $-14,051,000.00 -- $-8,756,000.00 $-6,601,000.00 $959,000.00 $-1,683,000.00 $-1,419,000.00 $-1,155,000.00 $-1,308,000.00 $-1,053,000.00 $-893,000.00 $-787,969.00 $-1,183,603.00 $-848,518.00 $-1,127,559.00 -- -- -- $-880,814.00 -- --
Accumulated Deficit $-46,737,000.00 $-24,437,000.00 $-19,185,000.00 $-14,883,000.00 $176,061,000.00 $186,970,000.00 $215,475,000.00 $212,147,000.00 $211,829,000.00 $243,356,000.00 $250,926,000.00 $237,254,000.00 $218,414,000.00 $221,509,000.00 $185,917,000.00 $198,736,000.00 $183,733,000.00 $190,857,000.00 $183,812,000.00 $186,622,000.00 $187,127,000.00 $208,589,000.00 $202,548,000.00 $214,869,000.00 $210,528,000.00 $167,004,000.00 $153,266,000.00 $150,453,000.00 $156,718,000.00 $73,408,000.00 $73,870,000.00 $70,345,000.00 $69,209,000.00 $-6,067,000.00 $-495,000.00 $-7,129,000.00 -- $-13,366,000.00 $-20,417,000.00 $-20,682,000.00 $-27,354,000.00 $-33,641,000.00 $-36,998,000.00 $-40,525,000.00 $-46,401,000.00 $-53,079,000.00 $-55,944,094.00 $-57,101,763.00 $-58,519,801.00 $-61,561,392.00 -- -- -- $-78,501,586.00 -- --
Total Stockholders' Equity $135,841,000.00 $156,195,000.00 $158,861,000.00 $161,441,000.00 $351,098,000.00 $354,148,000.00 $381,940,000.00 $376,200,000.00 $373,267,000.00 $403,987,000.00 $409,257,000.00 $418,753,000.00 $411,610,000.00 $410,067,000.00 $360,458,000.00 $328,358,000.00 $317,592,000.00 $319,655,000.00 $317,243,000.00 $314,936,000.00 $310,998,000.00 $301,640,000.00 $293,927,000.00 $323,004,000.00 $338,182,000.00 $306,506,000.00 $288,001,000.00 $279,551,000.00 $300,095,000.00 $237,367,000.00 $257,180,000.00 $271,478,000.00 $290,584,000.00 $235,053,000.00 $243,084,000.00 $228,868,000.00 -- $221,364,000.00 $175,723,000.00 $176,824,000.00 $150,448,000.00 $143,676,000.00 $138,860,000.00 $131,612,000.00 $120,139,000.00 $111,726,000.00 $107,980,887.00 $108,814,196.00 $106,425,941.00 $102,062,003.00 -- -- -- $81,788,125.00 -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-1,809,000.00 $-2,012,000.00 $-1,950,000.00 $-2,165,000.00 $-2,307,000.00 $-2,333,000.00 $-2,069,000.00 $-2,420,000.00 $-830,000.00 $-1,097,000.00 $-545,000.00 $-452,000.00 $159,000.00 $4,000.00 $60,000.00 -- $50,000.00 $11,000.00 $-33,000.00 $6,961,000.00 $6,961,000.00 $6,961,000.00 $6,961,000.00 $6,961,000.00 $6,960,537.00 $6,960,537.00 $6,960,537.00 $6,960,537.00 $6,960,537.00 -- -- -- $6,960,537.00 -- --
Total Liabilities and Equity $1,764,048,000.00 $1,767,275,000.00 $1,763,086,000.00 $1,785,020,000.00 $1,941,529,000.00 $1,989,845,000.00 $2,059,563,000.00 $2,112,984,000.00 $2,027,425,000.00 $2,135,153,000.00 $1,576,198,000.00 $1,531,775,000.00 $1,425,913,000.00 $791,635,000.00 $654,334,000.00 $797,115,000.00 $597,381,000.00 $620,542,000.00 $605,832,000.00 $613,388,000.00 $569,645,000.00 $703,959,000.00 $680,235,000.00 $720,243,000.00 $704,090,000.00 $708,988,000.00 $682,876,000.00 $697,756,000.00 $694,394,000.00 $1,024,057,000.00 $1,036,265,000.00 $1,025,851,000.00 $1,053,976,000.00 $1,196,553,000.00 $1,217,044,000.00 $1,198,558,000.00 -- $1,165,245,000.00 $657,767,000.00 $662,989,000.00 $434,722,000.00 $424,758,000.00 $424,881,000.00 $420,243,000.00 $407,870,000.00 $391,737,421.00 $401,920,511.00 $399,923,399.00 $389,583,470.00 $379,052,827.00 -- -- -- $386,933,495.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 1/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- $398,509,000.00 $320,619,000.00 $282,256,000.00 $367,291,000.00 $384,833,000.00 $393,385,000.00 $363,911,000.00 $367,815,000.00 $360,762,000.00 $343,771,000.00 $411,794,000.00 $406,046,000.00 $1,623,882,000.00 $1,216,994,000.00 $407,983,000.00 $399,494,000.00 $385,960,000.00 $1,192,930,000.00 $398,359,000.00 $382,058,000.00 $424,929,000.00 $432,450,000.00 $418,238,000.00 $419,829,000.00 -- $1,481,171,000.00 $394,218,000.00 $343,953,000.00 $289,403,000.00 $276,845,000.00 $276,713,000.00 $287,637,000.00 $281,487,000.00 $1,105,888,574.00 $280,285,357.00 $278,937,155.00 $260,147,117.00 $942,980,596.00 $235,552,143.00 $463,116,397.00 $227,806,336.00 $879,696,657.00 $801,013,266.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $687,846,000.00 $2,896,153,000.00 $2,208,609,000.00 $1,533,176,000.00 $655,672,000.00 $636,124,000.00 $608,399,000.00 $560,069,000.00 -- $479,934,000.00 $875,174,000.00 $427,443,000.00 -- $867,944,000.00 $233,413,000.00 $357,246,000.00 -- $376,398,000.00 $731,535,000.00 $364,374,000.00 $1,360,689,000.00 $1,232,006,000.00 $817,555,000.00 $396,446,000.00 $1,587,849,000.00 $1,197,899,000.00 $794,691,000.00 $392,706,000.00 $1,570,272,000.00 $402,719,000.00 $437,237,000.00 $419,996,000.00 $1,671,450,000.00 $425,572,000.00 $488,331,000.00 $483,452,000.00 -- $1,438,831,000.00 $1,000,196,000.00 $330,490,000.00 $277,323,000.00 $1,084,048,000.00 $268,737,000.00 $544,567,000.00 $268,382,000.00 $1,081,688,070.00 $803,424,949.00 $528,121,365.00 $253,553,821.00 $906,341,431.00 $229,613,305.00 $225,374,463.00 $214,095,192.00 $822,393,306.00 $747,288,204.00 --
Loss from Operations $-3,395,000.00 $-139,946,000.00 $12,043,000.00 $-167,665,000.00 $8,098,000.00 $12,447,000.00 $38,020,000.00 $14,874,000.00 $89,771,000.00 $13,125,000.00 $56,384,000.00 $28,815,000.00 $123,158,000.00 $102,222,000.00 $48,843,000.00 $10,045,000.00 $24,732,000.00 $17,177,000.00 $191,000.00 $3,441,000.00 $24,276,000.00 $9,435,000.00 $-9,314,000.00 $9,600,000.00 $16,937,000.00 $6,309,000.00 $5,999,000.00 $6,788,000.00 $8,617,000.00 $9,793,000.00 $6,712,000.00 $12,654,000.00 $23,996,000.00 $6,878,000.00 $19,920,000.00 $22,343,000.00 -- $42,340,000.00 $1,673,000.00 $25,543,000.00 $12,080,000.00 $6,100,000.00 $32,533,000.00 $11,453,000.00 $13,105,000.00 $24,200,504.00 $4,981,773.00 $10,962,907.00 $6,593,296.00 $36,639,165.00 $29,585,580.00 $9,935,598.00 $13,711,144.00 $57,303,351.00 $53,725,062.00 --
Loss Before Income Taxes $-22,081,000.00 $-209,066,000.00 $-5,801,000.00 $-192,730,000.00 $-7,860,000.00 $-3,110,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $64,204,000.00 -- -- -- $-1,878,000.00 -- -- -- $-10,094,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-1.57 $-14.43 $-14.06 $-13.76 $-0.28 $-1.77 $0.26 $0.02 $-0.47 $1.77 $2.30 $1.33 $2.39 $2.52 $0.15 $1.00 $-0.55 $0.25 $-0.26 $-0.04 $-1.95 $-0.15 $-0.95 $0.29 $2.43 $0.88 $0.18 $-0.40 $4.92 $0.25 $0.21 $0.07 $4.07 $0.19 $0.26 $0.32 -- $1.37 $0.02 $0.47 $0.45 $0.24 $0.26 $0.95 $0.51 $0.64 $0.42 $0.34 $0.23 $1.28 $1.06 $0.57 $0.34 $1.79 $1.61 --
Weighted Average Shares Basic 14,202,000 14,173,957 14,169,537 14,162,776 14,163,511 14,051,794 14,047,459 14,023,585 14,054,060 13,993,438 14,151,946 14,158,666 13,567,323 13,367,605 13,032,931 12,987,740 12,958,713 12,956,222 12,937,054 12,899,714 12,960,837 12,865,777 13,056,765 13,105,965 13,602,140 13,612,764 13,628,572 13,704,272 14,666,896 14,523,408 14,893,595 15,057,598 15,960,905 16,068,455 16,097,198 15,976,050 -- 14,765,303 14,450,248 14,171,013 13,801,456 13,499,885 13,674,467 13,403,985 13,148,717 13,225,448 13,277,191 13,283,948 13,266,908 13,242,702 13,255,367 13,229,238 13,222,566 13,194,226 13,130,092 --
Earnings Per Share Diluted $-1.57 $-14.43 $-0.30 $-13.47 $-0.28 $-1.77 $0.26 $0.02 $-0.47 $1.74 $2.27 $1.31 $2.37 $2.57 $-0.98 $1.00 $-0.55 $0.25 $-0.26 $-0.04 $-1.94 $0.37 $-0.61 $0.29 $3.06 $0.65 $0.18 $-0.40 $4.92 $0.25 $0.27 $0.07 $4.07 $-0.41 $0.26 $0.32 -- $1.35 $0.02 $0.46 $0.44 $1.41 $0.25 $0.43 $0.49 $0.64 $0.09 $0.33 $0.23 $1.27 $0.15 $0.55 $0.34 $1.78 $1.60 --
Weighted Average Shares Diluted 14,202,000 14,173,957 14,169,537 14,162,776 14,163,511 14,051,794 14,122,730 14,143,548 14,054,060 14,278,331 14,329,794 14,362,226 13,683,308 13,415,344 13,077,596 13,012,991 12,958,713 13,004,449 12,973,496 12,953,328 13,033,247 13,069,140 13,008,106 13,199,440 13,673,314 13,676,468 13,607,576 13,768,524 14,666,896 14,634,483 15,019,312 15,185,548 15,960,905 16,220,747 16,193,372 16,145,176 -- 15,018,561 15,176,105 14,306,898 15,257,577 13,809,874 14,049,329 13,680,911 14,507,367 13,354,613 13,388,355 13,411,300 13,404,833 13,321,609 13,316,459 14,910,276 13,320,443 14,964,516 13,211,393 --
Common Stock Shares Authorized 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 40,000,000 -- -- -- 40,000,000 -- --
Common Stock Shares Outstanding 19,799,177 19,775,041 19,771,636 19,767,368 19,755,832 19,632,749 19,627,608 19,627,143 19,589,422 19,581,219 19,569,045 19,623,017 19,570,598 19,468,591 19,254,090 18,192,644 18,073,763 17,967,996 17,947,072 17,867,747 17,784,769 17,779,646 17,775,131 17,710,006 17,473,598 17,446,673 17,433,365 17,406,110 17,315,661 17,313,862 17,236,344 17,210,031 17,186,780 17,136,574 17,081,535 17,060,002 -- 16,870,285 15,915,200 15,838,742 14,556,544 14,477,312 14,426,603 14,292,789 13,988,726 13,785,947 13,725,901 13,700,578 13,654,913 13,621,951 -- -- -- 13,580,385 -- --
Common Stock Value $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $19,000.00 $20,000.00 $19,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $18,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 $17,000.00 -- $17,000.00 $16,000.00 $15,000.00 $15,000.00 $14,000.00 $14,000.00 $14,000.00 $14,000.00 $13,786.00 $13,726.00 $13,701.00 $13,655.00 $13,622.00 -- -- -- $13,580.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,000,000 -- -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- 54,882,000 -- 798,788,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 803,518 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,299,000.00 -- $77,120,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com