All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
LUNA INNOVATIONS INC Last Reported: 5/31/2024 Stock Symbol: LUNA

Business Address

301 FIRST STREET SW
SUITE 200
ROANOKE , VA US 24011

Mailing Address

301 FIRST STREET SW
SUITE 200
ROANOKE , VA US 24011
Phone Number: 540-769-8400 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $6,028,000.00 $3,277,000.00 $3,559,000.00 $6,024,000.00 $7,889,000.00 $4,864,000.00 $10,788,000.00 $17,128,000.00 $14,755,000.00 $11,970,000.00 $11,794,000.00 $15,366,000.00 $26,422,000.00 $26,506,000.00 $26,324,000.00 $25,005,917.00 $21,414,272.00 $23,537,673.00 $24,580,006.00 $42,460,267.00 $47,144,719.00 $33,292,800.00 $33,442,674.00 $36,981,533.00 $38,514,437.00 $10,291,255.00 $12,105,934.00 $12,802,458.00 $13,183,151.00 $13,807,799.00 $15,201,456.00 $17,464,040.00 $7,090,036.00 $7,512,513.00 $13,296,415.00 $14,116,969.00 $14,430,156.00 $14,674,973.00 $10,886,015.00 $7,778,541.00 $8,184,665.00 $8,742,869.00 $10,266,998.00 $6,340,461.00 $6,722,311.00 $6,639,519.00 $7,879,363.00 $8,939,127.00 $6,833,450.00 $8,066,006.00 $7,518,020.00 $7,216,580.00 $5,228,802.00 $15,518,960.00
Accounts Receivable Net Current $39,304,000.00 $33,813,000.00 $31,924,000.00 $33,249,000.00 $29,295,000.00 $30,422,000.00 $26,261,000.00 $20,913,000.00 $19,557,000.00 $24,605,000.00 $23,697,000.00 $24,951,000.00 $18,254,000.00 $16,435,000.00 $15,519,000.00 $16,269,000.00 $16,796,252.00 $13,845,438.00 $13,505,444.00 $13,037,068.00 $9,110,713.00 $9,385,772.00 $8,098,703.00 $9,857,009.00 $8,940,405.00 $13,150,291.00 $12,256,152.00 $14,297,725.00 $11,976,920.00 $11,151,791.00 $11,332,866.00 $11,034,557.00 $9,322,295.00 $9,330,045.00 $4,817,836.00 $5,689,615.00 $5,267,953.00 $5,481,642.00 $10,512,087.00 $5,408,281.00 $5,656,564.00 $6,702,987.00 $5,625,212.00 $7,059,635.00 $7,729,108.00 $7,170,950.00 $6,824,530.00 $5,958,086.00 -- -- -- $7,669,625.00 -- --
Inventory $43,318,000.00 $42,003,000.00 $39,675,000.00 $36,582,000.00 $32,400,000.00 $30,754,000.00 $28,891,000.00 $22,493,000.00 $25,350,000.00 $25,579,000.00 $25,550,000.00 $23,597,000.00 $11,713,000.00 $11,231,000.00 $11,191,000.00 $10,294,000.00 $9,644,864.00 $9,732,937.00 $9,996,054.00 $6,873,742.00 $5,462,414.00 $6,906,998.00 $6,534,899.00 $6,951,110.00 $7,300,035.00 $9,540,754.00 $8,722,670.00 $8,370,235.00 $7,898,724.00 $8,389,095.00 $8,842,792.00 $8,863,167.00 $10,037,202.00 $9,955,920.00 $3,807,294.00 $3,364,233.00 $3,400,132.00 $3,314,608.00 $3,294,498.00 $3,346,177.00 $3,775,508.00 $3,646,133.00 $3,521,920.00 $3,336,916.00 $3,569,999.00 $3,395,620.00 $3,273,384.00 $3,330,773.00 -- -- -- $3,106,600.00 -- --
Prepaid Expenses and Other Current Assets $4,207,000.00 $5,159,000.00 $5,815,000.00 $4,328,000.00 $4,744,000.00 $6,535,000.00 $7,152,000.00 $3,793,000.00 $6,213,000.00 $6,886,000.00 $5,388,000.00 $4,509,000.00 $3,268,000.00 $1,691,000.00 $1,575,000.00 $1,287,000.00 $1,119,622.00 $1,063,124.00 $1,087,416.00 $935,185.00 $730,368.00 $1,054,984.00 $1,086,837.00 $1,220,650.00 $924,196.00 $1,266,090.00 $1,536,003.00 $1,627,175.00 $1,770,071.00 $1,694,810.00 $1,765,081.00 $1,388,439.00 $1,672,120.00 $1,933,984.00 -- $715,302.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $100,181,000.00 $93,853,000.00 $89,974,000.00 $87,874,000.00 $80,524,000.00 $75,944,000.00 $77,981,000.00 $82,445,000.00 $82,613,000.00 $75,897,000.00 $74,757,000.00 $75,469,000.00 $63,876,000.00 $59,083,000.00 $57,221,000.00 $58,116,000.00 $54,917,722.00 $53,773,826.00 $54,498,481.00 $68,228,757.00 $69,061,678.00 $57,874,157.00 $55,573,539.00 $59,011,278.00 $55,679,073.00 $34,248,390.00 $34,620,759.00 $37,097,593.00 $34,828,866.00 $35,043,495.00 $37,142,195.00 $38,750,203.00 $28,121,653.00 $28,732,462.00 $22,568,089.00 $23,886,119.00 $23,994,381.00 $24,124,364.00 $25,305,596.00 $17,312,181.00 $18,179,641.00 $19,722,471.00 $20,131,298.00 $17,440,414.00 $19,020,747.00 $18,162,955.00 $18,944,762.00 $19,335,141.00 -- -- -- $18,703,363.00 -- --
Property Plant and Equipement $4,892,000.00 $4,761,000.00 $4,691,000.00 $4,893,000.00 $4,827,000.00 $4,499,000.00 $4,398,000.00 $2,988,000.00 $2,820,000.00 $3,183,000.00 $3,329,000.00 $3,308,000.00 $2,111,000.00 $3,078,000.00 $3,306,000.00 $3,465,612.00 $3,626,833.00 $3,752,698.00 $3,845,748.00 $3,627,886.00 $2,678,411.00 $3,323,749.00 $3,425,544.00 $3,453,741.00 $3,145,769.00 $6,882,576.00 $6,575,200.00 $6,780,838.00 $7,112,535.00 $7,362,464.00 $6,560,430.00 $6,614,238.00 $6,672,507.00 $6,719,424.00 $3,379,214.00 $3,497,057.00 $1,917,164.00 $1,939,607.00 $1,960,095.00 $2,060,709.00 $2,155,032.00 $2,141,390.00 $2,268,109.00 $2,426,638.00 $2,470,723.00 $2,556,583.00 $2,711,445.00 $2,816,674.00 -- -- -- $3,204,670.00 -- --
Intangible Assets Net $16,143,000.00 $17,371,000.00 $18,125,000.00 $18,750,000.00 $18,964,000.00 $20,399,000.00 $22,332,000.00 $17,177,000.00 $17,819,000.00 $18,887,000.00 $19,642,000.00 $20,109,000.00 $9,193,000.00 $9,544,000.00 $9,853,000.00 $10,194,000.00 $10,570,347.00 $10,952,448.00 $11,309,181.00 $3,302,270.00 $1,709,003.00 $3,137,083.00 $3,204,843.00 $3,237,593.00 $3,264,285.00 $8,003,009.00 $8,280,903.00 $8,681,263.00 $9,053,931.00 $9,490,702.00 $9,915,133.00 $10,404,312.00 $11,301,624.00 $11,528,262.00 $181,491.00 $199,277.00 $180,718.00 $188,816.00 $223,366.00 $288,475.00 $327,293.00 $377,638.00 $358,963.00 $437,839.00 $449,477.00 $455,460.00 $513,656.00 $539,563.00 -- -- -- $664,418.00 -- --
Goodwill $26,896,000.00 $27,313,000.00 $27,208,000.00 $26,927,000.00 $27,215,000.00 $28,441,000.00 $29,199,000.00 $18,984,000.00 $19,000,000.00 $19,200,000.00 $18,300,000.00 $18,121,000.00 $10,542,000.00 $10,500,000.00 $10,542,000.00 $10,541,676.00 $10,345,250.00 $10,345,249.00 $10,345,249.00 $101,008.00 -- $502,000.00 $502,000.00 $502,000.00 $502,000.00 $2,348,331.00 $2,348,331.00 $2,348,331.00 $2,348,331.00 $2,348,331.00 $2,274,112.00 $2,274,112.00 $913,882.00 $614,184.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $3,338,000.00 $3,321,000.00 $3,295,000.00 $3,255,000.00 $3,251,000.00 $3,214,000.00 $3,872,000.00 $247,000.00 $246,000.00 $38,000.00 $118,000.00 $39,000.00 $7,855,000.00 $7,053,000.00 $2,009,000.00 $2,341,000.00 $3,003,813.00 $2,978,346.00 $3,205,983.00 $1,995.00 $1,995.00 $18,024.00 $18,024.00 $18,024.00 $18,024.00 $68,778.00 $68,778.00 $88,948.00 $88,948.00 $88,948.00 $88,948.00 $88,948.00 $88,948.00 $88,948.00 $1,995.00 $1,995.00 $1,995.00 $5,126.00 $23,918.00 $42,710.00 $61,501.00 $80,293.00 $99,085.00 $152,877.00 $171,668.00 $190,460.00 $209,252.00 $228,043.00 -- -- -- $303,210.00 -- --
Total Assets $165,094,000.00 $155,131,000.00 $152,134,000.00 $151,007,000.00 $145,247,000.00 $141,883,000.00 $144,665,000.00 $130,237,000.00 $129,681,000.00 $129,327,000.00 $128,906,000.00 $131,002,000.00 $95,883,000.00 $91,222,000.00 $84,959,000.00 $86,524,000.00 $82,887,795.00 $82,188,917.00 $83,563,808.00 $75,598,736.00 $73,794,579.00 $65,163,106.00 $62,987,672.00 $66,222,636.00 $66,609,151.00 $51,551,084.00 $51,893,971.00 $54,996,973.00 $53,432,611.00 $54,333,940.00 $55,980,818.00 $58,131,813.00 $47,098,614.00 $47,683,280.00 $26,130,789.00 $27,584,448.00 $26,094,258.00 $26,257,913.00 $27,512,975.00 $19,704,075.00 $20,723,467.00 $22,321,792.00 $22,857,455.00 $20,457,768.00 $22,112,615.00 $21,365,458.00 $22,379,115.00 $22,919,421.00 -- -- -- $22,875,661.00 -- --
Accounts Payable $10,617,000.00 $10,306,000.00 $5,578,000.00 $8,109,000.00 $5,370,000.00 $3,881,000.00 $2,617,000.00 $2,809,000.00 $2,585,000.00 $3,962,000.00 $4,108,000.00 $4,393,000.00 $3,177,000.00 $2,763,000.00 $2,490,000.00 $2,787,000.00 $2,636,783.00 $3,000,066.00 $4,945,927.00 $2,395,984.00 $2,297,457.00 $3,787,701.00 $2,357,649.00 $2,962,863.00 $2,188,776.00 $3,958,144.00 $3,147,754.00 $4,466,192.00 $3,257,014.00 $3,889,383.00 $4,222,445.00 $4,054,425.00 $3,999,036.00 $4,074,732.00 $2,266,437.00 $1,447,177.00 $1,508,790.00 $1,520,093.00 $1,257,633.00 $1,401,764.00 $1,270,190.00 $2,238,501.00 $1,562,304.00 $1,797,571.00 $2,357,536.00 $1,854,041.00 $1,649,169.00 $1,656,602.00 -- -- -- $2,008,183.00 -- --
Accrued Liabilities $14,705,000.00 $11,375,000.00 $16,273,000.00 $16,694,000.00 $19,237,000.00 $16,413,000.00 $17,312,000.00 $9,258,000.00 $10,826,000.00 $11,171,000.00 $10,732,000.00 $12,159,000.00 $7,716,000.00 $8,150,000.00 $9,243,000.00 $10,369,545.00 $9,694,722.00 $8,972,412.00 $8,599,225.00 $6,597,458.00 $6,589,310.00 $5,554,481.00 $5,742,777.00 $8,959,935.00 $9,586,554.00 $8,131,316.00 $8,672,431.00 $8,667,100.00 $8,220,339.00 $7,524,569.00 $7,459,549.00 $8,304,686.00 $6,710,438.00 $6,179,975.00 $4,522,346.00 $5,536,322.00 $3,458,456.00 $2,781,931.00 $3,061,184.00 $3,546,585.00 $2,717,560.00 $2,531,515.00 $2,803,982.00 $2,747,175.00 $2,927,932.00 $2,579,446.00 $3,570,589.00 $3,612,193.00 -- -- -- $3,549,604.00 -- --
Total Current Liabilities $70,482,000.00 $60,258,000.00 $58,066,000.00 $57,605,000.00 $57,393,000.00 $53,322,000.00 $52,648,000.00 $48,314,000.00 $50,812,000.00 $51,444,000.00 $52,359,000.00 $56,560,000.00 $22,375,000.00 $21,421,000.00 $17,182,000.00 $19,055,000.00 $17,978,880.00 $17,000,754.00 $19,555,876.00 $13,244,406.00 $12,704,558.00 $13,469,960.00 $13,136,334.00 $16,684,855.00 $16,912,435.00 $17,859,810.00 $17,989,366.00 $19,907,285.00 $18,835,925.00 $19,323,830.00 $20,274,571.00 $21,224,795.00 $18,513,271.00 $18,451,887.00 $9,479,789.00 $8,579,887.00 $6,499,070.00 $6,212,850.00 $6,782,290.00 $7,941,697.00 $7,238,790.00 $8,537,652.00 $8,484,468.00 $9,185,576.00 $10,709,854.00 $10,276,462.00 $11,528,234.00 $12,215,355.00 -- -- -- $13,259,976.00 -- --
Long Term Debt $31,887,000.00 $30,734,000.00 $25,230,000.00 $23,226,000.00 $21,715,000.00 $21,218,000.00 $22,254,000.00 $15,840,000.00 $16,876,000.00 $17,912,000.00 $18,948,000.00 $19,984,000.00 -- -- -- -- -- -- $250,000.00 $625,000.00 $1,100,000.00 $1,500,000.00 $2,000,000.00 $2,458,333.00 $2,916,666.00 $3,375,000.00 $3,800,000.00 $4,291,666.00 $4,750,000.00 $5,208,333.00 $5,666,666.00 $6,125,000.00 $5,500,000.00 $5,875,000.00 -- $625,000.00 -- -- -- $2,125,000.00 -- -- -- $3,625,000.00 -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-3,742,000.00 $-2,178,000.00 $-2,504,000.00 $-3,623,000.00 $-6,754,000.00 $-3,630,000.00 $-403,000.00 $-33,000.00 $-44,000.00 $628,000.00 $875,000.00 $-248,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-5,273,000.00 $-5,734,000.00 $-4,138,000.00 $-2,296,000.00 $-3,149,000.00 $-4,345,000.00 $-1,994,000.00 $-11,575,000.00 $-13,150,000.00 $-13,505,000.00 $-13,275,000.00 $-12,957,000.00 $-12,893,000.00 $-15,995,000.00 $-17,364,000.00 $-16,248,127.00 $-18,394,250.00 $-19,511,512.00 $-20,262,401.00 $-21,305,222.00 $-22,178,651.00 $-30,963,818.00 $-31,967,910.00 $-32,406,189.00 $-32,791,936.00 $-48,515,561.00 $-48,264,288.00 $-46,874,205.00 $-47,149,813.00 $-46,675,795.00 $-45,880,239.00 $-44,399,455.00 $-52,292,904.00 $-51,466,953.00 $-47,781,461.00 $-45,127,747.00 $-44,213,835.00 $-43,442,842.00 $-42,499,669.00 $-51,010,357.00 $-48,961,438.00 $-48,321,360.00 $-47,342,912.00 $-50,104,880.00 $-49,493,192.00 $-49,238,889.00 $-48,969,585.00 $-48,600,741.00 -- -- -- $-47,080,919.00 -- --
Total Stockholders' Equity $94,612,000.00 $94,873,000.00 $94,068,000.00 $93,402,000.00 $87,854,000.00 $88,561,000.00 $92,017,000.00 $81,923,000.00 $78,869,000.00 $77,883,000.00 $76,547,000.00 $74,442,000.00 $73,508,000.00 $69,801,000.00 $67,777,000.00 $67,468,518.00 $64,908,915.00 $65,188,163.00 $64,007,932.00 $62,354,330.00 $61,090,021.00 $51,693,146.00 $49,851,338.00 $49,537,781.00 $49,696,716.00 $33,691,274.00 $33,904,605.00 $35,089,688.00 $34,596,686.00 $35,010,110.00 $35,706,247.00 $36,907,018.00 $28,585,343.00 $29,231,393.00 $16,651,000.00 $19,004,561.00 $19,595,188.00 $20,045,063.00 $20,730,685.00 $11,762,378.00 $13,484,677.00 $13,784,140.00 $14,372,987.00 $11,272,192.00 $11,402,761.00 $11,088,996.00 $10,850,881.00 $10,704,066.00 -- -- -- $9,615,685.00 $-2,860,208.00 $14,316,389.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $165,094,000.00 $155,131,000.00 $152,134,000.00 $151,007,000.00 $145,247,000.00 $141,883,000.00 $144,665,000.00 $130,237,000.00 $129,681,000.00 $129,327,000.00 $128,906,000.00 $131,002,000.00 $95,883,000.00 $91,222,000.00 $84,959,000.00 $86,524,060.00 $82,887,795.00 $82,188,917.00 $83,563,808.00 $75,598,736.00 $73,794,579.00 $65,163,106.00 $62,987,672.00 $66,222,636.00 $66,609,151.00 $51,551,084.00 $51,893,971.00 $54,996,973.00 $53,432,611.00 $54,333,940.00 $55,980,818.00 $58,131,813.00 $47,098,614.00 $47,683,280.00 $26,130,789.00 $27,584,448.00 $26,094,258.00 $26,257,913.00 $27,512,975.00 $19,704,075.00 $20,723,467.00 $22,321,792.00 $22,857,455.00 $20,457,768.00 $22,112,615.00 $21,365,458.00 $22,379,115.00 $22,919,421.00 -- -- -- $22,875,661.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,167,054.00 $28,108,449.00 $20,246,720.00 $16,938,699.00 $8,443,129.00 $37,476,235.00 $27,629,082.00 $18,619,462.00 $9,143,408.00 $27,519,695.00 $17,105,314.00 $5,828,772.00 $3,050,313.00 $13,423,370.00 $9,447,366.00 $3,240,291.00 $2,919,795.00 $12,284,953.00 $10,179,390.00 $3,564,801.00 $3,104,396.00 $20,170,930.00 $4,884,761.00 $10,185,675.00 $5,150,394.00 $22,383,222.00 $5,349,202.00 $11,621,077.00 $5,658,856.00 $21,594,675.00 $21,815,354.00 --
Gross Profit $17,629,000.00 $16,865,000.00 $14,973,000.00 $66,497,000.00 $47,162,000.00 $30,242,000.00 $14,279,000.00 $51,556,000.00 $12,584,000.00 $27,379,000.00 $13,429,000.00 $42,188,000.00 $10,949,000.00 $9,517,000.00 $8,364,000.00 $35,182,382.00 $9,285,174.00 $8,751,915.00 $6,767,634.00 $19,437,900.00 $12,865,624.00 $5,693,000.00 $5,026,118.00 $18,128,825.00 $12,775,356.00 $5,080,904.00 $4,675,255.00 $21,734,761.00 $5,609,300.00 $10,014,455.00 $4,843,607.00 $16,500,663.00 $11,464,766.00 $4,196,974.00 $2,289,000.00 $7,836,620.00 $2,083,000.00 $1,988,000.00 $1,552,000.00 $6,048,658.00 $6,008,557.00 $3,800,779.00 $1,392,521.00 $12,178,073.00 $3,146,018.00 $6,367,818.00 $3,222,916.00 $13,230,502.00 $3,493,000.00 $3,661,000.00 $3,339,768.00 $12,943,719.00 $12,756,533.00 --
Research and Development $8,257,000.00 $5,538,000.00 $2,817,000.00 $10,837,000.00 $2,776,000.00 $5,207,000.00 $2,543,000.00 $10,190,000.00 $2,920,000.00 $4,743,000.00 $2,933,000.00 $6,713,000.00 $4,717,000.00 $1,505,000.00 $1,597,000.00 $7,496,012.00 $2,047,524.00 $1,735,342.00 $1,457,893.00 $3,766,160.00 $2,513,497.00 $2,105,352.00 $1,101,488.00 $3,469,193.00 $2,581,473.00 $1,263,911.00 $1,444,828.00 $5,532,130.00 $4,194,824.00 $2,791,146.00 $1,550,491.00 $4,268,988.00 $2,982,451.00 $801,221.00 $334,891.00 $2,087,874.00 $473,527.00 $1,233,663.00 $749,154.00 $2,558,332.00 $1,932,966.00 $641,790.00 $837,256.00 $2,558,417.00 $1,968,877.00 $629,347.00 $695,155.00 $2,674,730.00 $1,950,275.00 $1,180,159.00 $512,378.00 $1,694,643.00 $2,874,666.00 --
Selling, General, and Administrative $12,829,000.00 $26,736,000.00 $13,296,000.00 $57,544,000.00 $12,665,000.00 $15,760,000.00 $14,102,000.00 $43,956,000.00 $33,414,000.00 $24,432,000.00 $11,290,000.00 $27,644,000.00 $6,505,000.00 $6,202,000.00 $6,377,000.00 $24,371,349.00 $5,753,649.00 $6,002,613.00 $6,207,318.00 $14,794,205.00 $3,233,485.00 $3,767,456.00 $3,809,617.00 $14,770,986.00 $3,256,074.00 $3,936,207.00 $4,495,701.00 $18,139,966.00 $4,567,168.00 $4,581,776.00 $4,645,282.00 $18,481,270.00 $13,916,545.00 $10,087,609.00 $4,569,107.00 $10,253,847.00 $2,329,713.00 $2,466,626.00 $2,755,078.00 $10,970,775.00 $7,986,541.00 $5,538,569.00 $2,511,884.00 $10,804,156.00 $8,183,632.00 $5,517,494.00 $2,800,317.00 $11,788,866.00 $9,340,545.00 $6,929,593.00 $3,725,829.00 $13,297,705.00 $16,345,578.00 --
Total Operating Expenses $50,661,000.00 $34,184,000.00 $17,105,000.00 $68,381,000.00 $50,510,000.00 $18,425,000.00 $16,645,000.00 $54,146,000.00 $12,594,000.00 $29,175,000.00 $14,223,000.00 $37,205,000.00 $8,697,000.00 $7,707,000.00 $7,974,000.00 $31,867,361.00 $23,205,283.00 $7,737,955.00 $7,665,211.00 $18,560,365.00 $4,107,114.00 $9,682,424.00 $4,911,105.00 $18,240,179.00 $12,927,437.00 $5,200,118.00 $5,940,529.00 $23,672,096.00 $5,970,846.00 $12,018,206.00 $6,195,773.00 $22,750,258.00 $5,701,814.00 $6,319,877.00 $4,903,998.00 $12,341,721.00 $9,258,702.00 $2,951,135.00 $3,504,232.00 $14,083,968.00 $2,979,157.00 $3,517,251.00 $3,349,140.00 $13,362,573.00 $10,152,509.00 $6,831,805.00 $3,495,472.00 $14,463,596.00 $11,290,820.00 $8,109,752.00 $4,238,207.00 $14,992,348.00 $30,200,570.00 --
Loss from Operations $-1,194,000.00 $-214,000.00 $-2,132,000.00 $-1,884,000.00 $-3,348,000.00 $-4,827,000.00 $-2,366,000.00 $1,035,000.00 $-3,625,000.00 $-1,796,000.00 $-794,000.00 $4,983,000.00 $4,452,000.00 $1,810,000.00 $390,000.00 $3,315,021.00 $1,598,497.00 $97,604.00 $-897,577.00 $877,535.00 $581,497.00 $205,000.00 $115,013.00 $37,000.00 $-152,081.00 $-1,384,492.00 $-1,265,274.00 $427,000.00 $-2,364,120.00 $-651,581.00 $-1,352,166.00 $-6,249,595.00 $-5,434,230.00 $-2,122,903.00 $-2,615,209.00 $-4,505,101.00 $-719,990.00 $-963,000.00 $-1,952,146.00 $-2,753,000.00 $-571,868.00 $-1,739,000.00 $-1,956,619.00 $-547,000.00 $-638,670.00 $-463,987.00 $-272,556.00 $-1,233,094.00 $-795,874.00 $-210,000.00 $-898,439.00 $-2,048,629.00 $-17,444,037.00 --
Loss Before Income Taxes $-2,662,000.00 $-908,000.00 $-2,409,000.00 $-2,520,000.00 $1,333,000.00 $-2,520,000.00 $-2,458,000.00 $-3,069,000.00 $-120,000.00 $-2,061,000.00 $-937,000.00 $5,075,000.00 $4,534,000.00 $1,809,000.00 $458,000.00 $3,689,000.00 $1,903,371.00 $1,087,665.00 $-739,268.00 -- $733,683.00 $1,119,267.00 $150,072.00 -- $-336,199.00 $-1,510,121.00 $-1,329,297.00 -- $-2,639,749.00 $-2,204,375.00 $-1,434,399.00 -- $-5,578,352.00 $-4,792,952.00 $-2,624,346.00 -- $-741,265.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.09 $-0.10 $-0.06 $0.28 $0.04 $0.22 $0.30 $0.04 $0.01 $-0.02 $-0.01 $0.11 $0.10 $0.04 $-0.04 $0.18 $0.04 $0.06 $0.04 $0.39 $0.31 $0.04 -- $0.01 $0.51 $-0.01 $-0.05 $0.01 $-0.02 $-0.03 $-0.05 -- -- -- -- -- $-0.05 $-0.06 $0.58 $-0.14 $-0.04 $-0.07 $0.20 $-0.04 $-0.02 $-0.02 $-0.03 $-0.11 $-0.08 $-0.02 $-0.08 $-0.23 $-1.82 --
Weighted Average Shares Basic 33,917,700 33,483,978 33,331,745 32,591,973 32,492,276 32,361,560 32,243,082 32,014,330 31,553,998 31,413,451 31,350,629 30,669,874 30,593,954 30,589,249 30,380,345 28,688,867 28,193,330 28,246,840 28,039,080 27,596,401 27,547,955 27,368,185 27,204,989 27,485,278 27,611,905 27,600,147 27,541,356 27,543,882 27,605,028 27,557,960 27,477,181 -- -- -- -- -- 15,016,429 14,817,084 14,653,262 14,488,060 14,441,707 14,362,494 14,011,814 14,008,772 13,903,809 13,892,816 13,850,667 13,794,361 13,598,249 13,636,993 13,484,645 -- -- --
Earnings Per Share Diluted $-0.09 $-0.05 $-0.06 $0.28 $0.04 $0.22 $0.30 $0.05 $-0.01 $-0.02 $-0.01 $0.10 $0.10 $0.04 $-0.03 $0.16 $0.03 $0.02 $0.03 $0.33 $0.30 $0.03 -- $0.01 $0.51 $-0.01 $-0.05 $0.01 $-0.10 $-0.03 $-0.05 -- -- -- -- -- $-0.05 $-0.06 $0.49 $-0.06 $-0.04 $-0.07 $0.17 $-0.04 $-0.02 $-0.02 $-0.03 $-0.11 $0.01 $-0.02 $-0.08 $-0.23 $-1.82 --
Weighted Average Shares Diluted 35,218,547 33,634,538 33,331,745 32,591,973 34,104,850 32,361,560 32,243,082 33,665,613 33,585,973 33,487,109 33,353,456 32,578,757 32,411,086 32,466,122 32,549,487 31,840,584 32,115,847 33,650,790 33,479,935 32,452,228 33,055,881 31,506,745 31,198,833 31,790,418 32,714,389 32,579,379 27,541,356 32,568,289 27,605,028 27,557,960 27,477,181 -- -- -- -- -- 15,016,429 17,201,639 17,424,769 16,621,927 14,441,707 14,362,494 16,615,574 14,008,772 13,903,809 13,892,816 13,850,667 13,794,361 15,898,639 13,636,993 13,484,645 -- -- --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- -- 100,000,000 -- --
Common Stock Shares Outstanding 33,943,453 33,908,336 33,396,326 33,105,080 32,865,870 32,752,348 32,361,122 32,116,270 31,961,907 31,772,444 31,392,989 31,024,537 30,823,065 30,797,535 30,486,577 30,149,105 30,158,271 28,300,766 28,145,713 27,956,401 27,936,401 27,772,424 27,162,195 27,283,918 27,815,060 27,688,710 27,542,277 27,541,277 27,542,401 27,692,776 27,477,181 27,477,181 27,390,919 27,505,919 15,095,017 15,088,119 15,026,973 15,003,901 14,731,652 14,527,335 14,483,900 14,413,385 14,014,032 14,009,280 14,005,851 13,895,137 13,886,930 13,812,490 -- -- -- 13,449,345 -- --
Common Stock Value $36,000.00 $36,000.00 $35,000.00 $35,000.00 $35,000.00 $35,000.00 $34,000.00 $34,000.00 $34,000.00 $33,000.00 $33,000.00 $33,000.00 $33,000.00 $32,000.00 $32,000.00 $31,849.00 $31,998.00 $30,557.00 $30,329.00 $30,120.00 $30,081.00 $29,897.00 $29,217.00 $29,186.00 $29,074.00 $28,878.00 $28,621.00 $28,600.00 $28,262.00 $28,241.00 $28,198.00 $28,178.00 $28,072.00 $28,052.00 $15,567.00 $15,541.00 $15,387.00 $15,299.00 $15,066.00 $14,842.00 $14,779.00 $14,688.00 $14,269.00 $14,245.00 $14,221.00 $14,091.00 $14,063.00 $13,969.00 -- -- -- $13,526.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 -- -- -- 1,321,514 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 1,321,514 -- -- -- 1,321,514 -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 $1,322.00 -- -- -- $1,322.00 -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com