All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VAPOTHERM INC Last Reported: 4/30/2024 Stock Symbol: VAPO

Business Address

100 DOMAIN DRIVE

EXETER , NH US 03833

Mailing Address

100 DOMAIN DRIVE

EXETER , NH US 03833
Phone Number: 603-658-0411 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 8/31/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 10/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Cash and Cash Equivalents $3,304,000.00 $14,418,000.00 -- $25,713,000.00 $15,738,000.00 $28,709,000.00 $49,882,000.00 $72,907,000.00 $57,071,000.00 $70,335,000.00 $81,488,000.00 $93,828,000.00 $113,683,000.00 $139,015,000.00 $148,344,000.00 $60,393,000.00 $71,655,000.00 $83,522,000.00 $46,055,000.00 $56,666,000.00 $58,223,000.00 -- -- $5,630,000.00 $15,175,000.00 $26,508,000.00
Accounts Receivable Net Current $10,203,000.00 $7,441,000.00 -- $8,403,000.00 $9,102,000.00 $8,136,000.00 $7,052,000.00 $9,912,000.00 $10,909,000.00 $20,812,000.00 $8,498,000.00 $13,659,000.00 $23,488,000.00 $10,875,000.00 $16,452,000.00 $11,948,000.00 $8,243,000.00 $6,848,000.00 $7,304,000.00 $6,658,000.00 $7,107,000.00 -- -- -- -- --
Inventory $24,063,000.00 $23,093,000.00 -- $28,499,000.00 $32,980,000.00 $36,433,000.00 $38,368,000.00 $38,048,000.00 $36,562,000.00 $24,730,000.00 $29,355,000.00 $26,935,000.00 $19,873,000.00 $25,029,000.00 $18,641,000.00 $9,103,000.00 $9,137,000.00 $10,844,000.00 $11,219,000.00 $12,420,000.00 $13,710,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets $3,844,000.00 $4,202,000.00 -- $3,444,000.00 $2,081,000.00 $3,201,000.00 $4,400,000.00 $4,909,000.00 $5,205,000.00 $5,924,000.00 $5,117,000.00 $6,485,000.00 $5,041,000.00 $4,895,000.00 $4,500,000.00 $4,021,000.00 $4,066,000.00 $2,067,000.00 $2,256,000.00 $2,456,000.00 $2,683,000.00 -- -- -- -- --
Total Current Assets $41,414,000.00 $49,154,000.00 -- $66,059,000.00 $59,901,000.00 $76,479,000.00 $99,702,000.00 $125,776,000.00 $109,747,000.00 $121,801,000.00 $124,458,000.00 $140,907,000.00 $162,085,000.00 $179,814,000.00 $187,937,000.00 $85,465,000.00 $93,101,000.00 $103,281,000.00 $66,834,000.00 $78,200,000.00 $81,723,000.00 -- -- -- -- --
Property Plant and Equipement $23,313,000.00 $23,908,000.00 -- $25,673,000.00 $26,636,000.00 $25,694,000.00 $25,527,000.00 $25,336,000.00 $22,157,000.00 $21,727,000.00 $21,617,000.00 $21,667,000.00 $20,573,000.00 $17,992,000.00 $17,204,000.00 $15,696,000.00 $15,086,000.00 $14,307,000.00 $14,142,000.00 $13,901,000.00 $13,416,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- $25,000.00 $55,000.00 $4,245,000.00 $4,398,000.00 $4,877,000.00 $5,042,000.00 $5,201,000.00 $5,694,000.00 $258,000.00 $275,000.00 $303,000.00 $353,000.00 $351,000.00 $415,000.00 $455,000.00 -- -- -- -- -- --
Goodwill $560,000.00 $541,000.00 -- $549,000.00 $536,000.00 $494,000.00 $539,000.00 $15,283,000.00 $15,300,000.00 $13,996,000.00 $14,012,000.00 $14,009,000.00 $16,226,000.00 $571,000.00 $547,000.00 $549,000.00 $588,000.00 $539,000.00 $584,000.00 $584,000.00 -- -- -- -- -- --
Other Assets $2,320,000.00 $2,212,000.00 -- $2,102,000.00 $2,112,000.00 $2,115,000.00 $942,000.00 $1,027,000.00 $1,107,000.00 $1,201,000.00 $1,172,000.00 $1,166,000.00 $967,000.00 $1,063,000.00 $954,000.00 $856,000.00 $844,000.00 $406,000.00 $347,000.00 $350,000.00 $308,000.00 -- -- -- -- --
Total Assets $71,907,000.00 $80,604,000.00 -- $100,647,000.00 $96,195,000.00 $112,624,000.00 $135,139,000.00 $180,554,000.00 $160,085,000.00 $170,811,000.00 $173,955,000.00 $191,038,000.00 $215,658,000.00 $201,617,000.00 $208,836,000.00 $104,784,000.00 $111,890,000.00 $120,736,000.00 $84,174,000.00 $95,342,000.00 $97,246,000.00 -- -- -- -- --
Accounts Payable $4,301,000.00 $2,951,000.00 -- $2,974,000.00 $2,739,000.00 $1,507,000.00 $3,466,000.00 $6,608,000.00 $5,923,000.00 $4,143,000.00 $5,088,000.00 $6,049,000.00 $4,967,000.00 $6,252,000.00 $6,789,000.00 $4,614,000.00 $3,375,000.00 $1,644,000.00 $1,570,000.00 $1,508,000.00 $3,148,000.00 -- -- -- -- --
Accrued Liabilities $20,531,000.00 $11,996,000.00 -- $11,810,000.00 $15,609,000.00 $16,707,000.00 $14,145,000.00 $15,375,000.00 $28,559,000.00 $28,830,000.00 $19,284,000.00 $19,535,000.00 $36,551,000.00 $19,134,000.00 $15,801,000.00 $12,152,000.00 $9,809,000.00 $8,888,000.00 $7,936,000.00 $6,657,000.00 $7,653,000.00 -- -- -- -- --
Total Current Liabilities $140,388,000.00 $128,100,000.00 -- $123,001,000.00 $124,385,000.00 $123,525,000.00 $121,400,000.00 $126,625,000.00 $93,418,000.00 $88,582,000.00 $80,729,000.00 $84,036,000.00 $101,753,000.00 $73,041,000.00 $69,876,000.00 $63,415,000.00 $58,151,000.00 $55,598,000.00 $54,825,000.00 $54,323,000.00 $45,685,000.00 -- -- -- -- --
Long Term Debt $113,800,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $494,615,000.00 $490,697,000.00 -- $485,714,000.00 $461,940,000.00 $458,023,000.00 $456,290,000.00 $453,612,000.00 $443,358,000.00 $440,367,000.00 $437,758,000.00 $434,274,000.00 $430,781,000.00 $428,306,000.00 $426,282,000.00 $320,660,000.00 $319,115,000.00 $318,178,000.00 $269,556,000.00 $268,348,000.00 $265,926,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $-71,000.00 $-189,000.00 -- $-22,000.00 $-157,000.00 $-386,000.00 $-214,000.00 $-29,000.00 $26,000.00 $19,000.00 $59,000.00 $52,000.00 $41,000.00 $3,000.00 $-31,000.00 $-27,000.00 $44,000.00 $-70,000.00 $2,000.00 -- -- -- -- -- -- --
Accumulated Deficit $-563,000,000.00 $-538,010,000.00 -- $-508,092,000.00 $-490,002,000.00 $-468,600,000.00 $-442,364,000.00 $-399,681,000.00 $-376,743,000.00 $-358,183,000.00 $-344,617,000.00 $-327,350,000.00 $-316,943,000.00 $-299,759,000.00 $-287,317,000.00 $-279,285,000.00 $-265,441,000.00 $-252,991,000.00 $-240,226,000.00 $-227,346,000.00 $-214,382,000.00 -- -- -- -- --
Total Stockholders' Equity $-68,481,000.00 $-47,496,000.00 -- $-22,354,000.00 $-28,190,000.00 $-10,901,000.00 $13,739,000.00 $53,929,000.00 $66,667,000.00 $82,229,000.00 $93,226,000.00 $107,002,000.00 $113,905,000.00 $128,576,000.00 $138,960,000.00 $41,369,000.00 $53,739,000.00 $65,138,000.00 $29,349,000.00 $41,019,000.00 $51,561,000.00 -- $-155,920,000.00 $-146,585,000.00 $-135,546,000.00 $-126,857,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $71,907,000.00 $80,604,000.00 -- $100,647,000.00 $96,195,000.00 $112,624,000.00 $135,139,000.00 $180,554,000.00 $160,085,000.00 $170,811,000.00 $173,955,000.00 $191,038,000.00 $215,658,000.00 $201,617,000.00 $208,836,000.00 $104,784,000.00 $111,890,000.00 $120,736,000.00 $84,174,000.00 $95,342,000.00 $97,246,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 9/30/2023 8/31/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 10/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Total Revenues $19,134,000.00 $15,167,000.00 -- $17,731,000.00 $66,801,000.00 $13,545,000.00 $12,971,000.00 $21,622,000.00 $113,292,000.00 $91,048,000.00 $52,933,000.00 $32,308,000.00 $125,733,000.00 $84,826,000.00 $54,267,000.00 $19,115,000.00 $48,104,000.00 $10,809,000.00 $24,285,000.00 $12,299,000.00 $42,377,000.00 -- $30,691,000.00 $21,302,000.00 $10,739,000.00 --
Cost of Revenues $9,477,000.00 $9,154,000.00 -- $11,519,000.00 $49,558,000.00 $36,018,000.00 $24,336,000.00 $13,730,000.00 $60,104,000.00 $19,291,000.00 $26,358,000.00 $15,140,000.00 $62,687,000.00 $15,049,000.00 $17,544,000.00 $9,898,000.00 $26,793,000.00 $19,646,000.00 $13,647,000.00 $7,120,000.00 $25,605,000.00 -- $5,775,000.00 $12,962,000.00 $6,494,000.00 --
Gross Profit $9,657,000.00 $19,085,000.00 -- $6,212,000.00 $17,243,000.00 $12,120,000.00 $2,365,000.00 $7,892,000.00 $53,188,000.00 $18,824,000.00 $26,575,000.00 $17,168,000.00 $20,711,000.00 $42,335,000.00 $26,825,000.00 $9,217,000.00 $5,863,000.00 $4,810,000.00 $10,638,000.00 $5,179,000.00 $4,818,000.00 -- $3,615,000.00 $4,095,000.00 $4,245,000.00 --
Research and Development $3,632,000.00 $10,842,000.00 -- $3,987,000.00 $20,802,000.00 $4,382,000.00 $6,310,000.00 $5,549,000.00 $18,410,000.00 $13,466,000.00 $9,487,000.00 $4,910,000.00 $16,956,000.00 $4,745,000.00 $3,895,000.00 $3,362,000.00 $13,376,000.00 $9,720,000.00 $3,167,000.00 $3,273,000.00 $8,771,000.00 -- $1,768,000.00 $4,308,000.00 $2,225,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $15,238,000.00 $53,136,000.00 -- $19,836,000.00 $117,634,000.00 $24,779,000.00 $70,028,000.00 $27,825,000.00 $110,353,000.00 $84,583,000.00 $52,877,000.00 $26,869,000.00 $106,060,000.00 $26,724,000.00 $24,380,000.00 $21,930,000.00 $18,580,000.00 $50,895,000.00 $17,131,000.00 $17,313,000.00 $15,752,000.00 -- $12,344,000.00 $25,909,000.00 $12,661,000.00 --
Loss from Operations $-5,581,000.00 $-34,051,000.00 -- $-13,624,000.00 $-100,391,000.00 $-22,916,000.00 $-59,771,000.00 $-19,933,000.00 $-57,165,000.00 $-12,882,000.00 $-26,302,000.00 $-9,701,000.00 $-43,014,000.00 $-11,214,000.00 $-6,772,000.00 $-12,713,000.00 $-48,164,000.00 $-35,447,000.00 $-23,806,000.00 $-12,134,000.00 $-37,233,000.00 -- $-8,729,000.00 $-17,569,000.00 $-8,416,000.00 --
Loss Before Income Taxes $-14,825,000.00 $-47,956,000.00 -- $-18,081,000.00 $-113,248,000.00 $-26,209,000.00 $-42,693,000.00 $-22,846,000.00 $-59,876,000.00 -- -- -- $-51,502,000.00 -- -- -- $-51,205,000.00 $-12,765,000.00 $-12,880,000.00 $-12,964,000.00 $-42,468,000.00 -- -- -- -- --
Earnings Per Share Basic $-2.31 $-8.10 -- $-0.45 $-4.24 $-0.98 $-1.61 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 6,430,502 6,361,098 -- 40,608,605 26,732,940 26,532,159 26,574,027 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-2.31 $-2.38 -- $-0.45 $-4.24 $-3.46 $-1.61 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 6,430,502 5,926,506 -- 40,608,605 26,732,940 26,697,226 26,574,027 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 21,875,000 21,875,000 -- 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 175,000,000 -- -- -- -- --
Common Stock Shares Outstanding 6,216,349 6,137,973 49,081,339 46,215,938 28,516,047 26,703,043 26,692,883 26,559,819 26,126,253 26,043,578 25,956,505 25,834,208 25,722,984 25,625,605 25,493,058 20,917,149 20,851,531 20,801,613 17,166,368 16,899,685 16,782,837 -- -- -- -- --
Common Stock Value $6,000.00 $6,000.00 -- $46,000.00 $29,000.00 $27,000.00 $27,000.00 $27,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $21,000.00 $21,000.00 $21,000.00 $17,000.00 $17,000.00 $17,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 25,000,000 25,000,000 -- 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $19.65 -- -- -- -- $1.68 --
Copyright 2024 PursePoor.com