All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
EXAGEN INC. Last Reported: 3/31/2024 Stock Symbol: XGN

Business Address

1261 LIBERTY WAY

VISTA , CA US 92081

Mailing Address

1261 LIBERTY WAY

VISTA , CA US 92081
Phone Number: (760) 560-1501 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 3/31/2019 1/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Cash and Cash Equivalents $28,448,000.00 $31,466,000.00 $62,391,000.00 $68,700,000.00 $76,387,000.00 $99,400,000.00 $106,800,000.00 $57,400,000.00 $61,400,000.00 $63,700,000.00 $68,600,000.00 $72,084,000.00 $77,800,000.00 -- -- -- -- $13,164,000.00 -- -- -- --
Accounts Receivable Net Current $17,044,000.00 $16,235,000.00 $6,077,000.00 $10,639,000.00 $8,715,000.00 $9,654,000.00 $9,210,000.00 $8,910,000.00 $9,297,000.00 $7,263,000.00 $5,843,000.00 $5,715,000.00 $6,238,000.00 -- -- -- -- $5,952,000.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $3,416,000.00 $3,570,000.00 $4,143,000.00 $2,717,000.00 $3,062,000.00 $3,638,000.00 $2,405,000.00 $4,159,000.00 $1,824,000.00 $2,500,000.00 $3,084,000.00 $3,451,000.00 $1,686,000.00 -- -- -- -- $2,196,000.00 -- -- -- --
Total Current Assets $48,908,000.00 $51,271,000.00 $72,611,000.00 $82,060,000.00 $88,164,000.00 $112,734,000.00 $118,381,000.00 $70,517,000.00 $72,555,000.00 $73,463,000.00 $77,575,000.00 $81,250,000.00 $85,752,000.00 -- -- -- -- $21,312,000.00 -- -- -- --
Property Plant and Equipement -- -- $8,197,000.00 -- -- $4,772,000.00 $3,446,000.00 $2,102,000.00 $1,758,000.00 $1,370,000.00 $1,376,000.00 $1,380,000.00 $1,314,000.00 -- -- -- -- $1,566,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 $5,506,000.00 -- -- -- -- $5,506,000.00 -- -- -- --
Other Assets $638,000.00 $620,000.00 $528,000.00 $586,000.00 $625,000.00 $433,000.00 $439,000.00 $250,000.00 $174,000.00 $174,000.00 $187,000.00 $174,000.00 $172,000.00 -- -- -- -- $503,000.00 -- -- -- --
Total Assets $60,928,000.00 $64,178,000.00 $86,221,000.00 $101,597,000.00 $107,724,000.00 $123,445,000.00 $127,772,000.00 $78,375,000.00 $79,993,000.00 $80,513,000.00 $84,644,000.00 $88,310,000.00 $92,744,000.00 -- -- -- -- $28,887,000.00 -- -- -- --
Accounts Payable $1,657,000.00 $1,309,000.00 $3,046,000.00 $3,669,000.00 $3,105,000.00 $2,492,000.00 $1,512,000.00 $3,014,000.00 $2,454,000.00 $1,438,000.00 $2,566,000.00 $1,476,000.00 $1,213,000.00 -- -- -- -- $1,279,000.00 -- -- -- --
Accrued Liabilities $7,063,000.00 $5,933,000.00 $5,347,000.00 $6,654,000.00 $5,489,000.00 $6,826,000.00 $6,584,000.00 $5,757,000.00 $5,820,000.00 $4,317,000.00 $4,763,000.00 $4,419,000.00 $6,449,000.00 -- -- -- -- $3,923,000.00 -- -- -- --
Total Current Liabilities $33,424,000.00 $32,276,000.00 $43,761,000.00 $45,411,000.00 $44,025,000.00 $38,509,000.00 $36,969,000.00 $36,536,000.00 $35,519,000.00 $32,672,000.00 $34,107,000.00 $32,651,000.00 $34,094,000.00 -- -- -- -- $35,621,000.00 -- -- -- --
Long Term Debt $19,454,000.00 $19,410,000.00 $28,968,000.00 $28,008,000.00 $27,828,000.00 $27,478,000.00 $27,288,000.00 $26,659,000.00 $26,453,000.00 $26,249,000.00 $26,050,000.00 $25,854,000.00 $25,677,000.00 -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-273,643,000.00 $-268,200,000.00 $-255,527,000.00 $-241,173,000.00 $-233,077,000.00 $-208,100,000.00 $-201,100,000.00 $-181,300,000.00 $-177,836,000.00 $-173,528,000.00 $-170,165,000.00 $-164,602,000.00 $-161,194,000.00 -- -- -- -- $-152,564,000.00 -- -- -- --
Total Stockholders' Equity $27,504,000.00 $31,902,000.00 $42,460,000.00 $56,186,000.00 $64,180,000.00 $84,936,000.00 $90,803,000.00 $41,839,000.00 $44,474,000.00 $47,841,000.00 $50,537,000.00 $55,659,000.00 $58,650,000.00 -- $-121,734,000.00 $-116,772,000.00 -- $-111,966,000.00 $-107,807,000.00 $-103,293,000.00 $-98,879,000.00 $-96,684,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $60,928,000.00 $64,178,000.00 $86,221,000.00 $101,597,000.00 $106,849,000.00 $123,445,000.00 $127,772,000.00 $78,375,000.00 $79,993,000.00 $80,513,000.00 $84,644,000.00 $88,310,000.00 $92,744,000.00 -- -- -- -- $28,887,000.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 3/31/2019 1/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- $700,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- $1,100,000.00 -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $3,789,000.00 $2,389,000.00 $9,876,000.00 $2,382,000.00 $2,689,000.00 $7,237,000.00 $5,035,000.00 $3,568,000.00 $2,403,000.00 $751,000.00 $634,000.00 $2,176,000.00 $1,610,000.00 -- $1,103,000.00 $513,000.00 -- $2,125,000.00 $1,592,000.00 -- -- --
Selling, General, and Administrative $35,212,000.00 $11,953,000.00 $52,018,000.00 $39,206,000.00 $12,903,000.00 $44,541,000.00 $32,739,000.00 $37,033,000.00 $9,202,000.00 $8,276,000.00 $9,626,000.00 $28,702,000.00 $20,787,000.00 -- $13,481,000.00 $6,179,000.00 -- $19,675,000.00 $14,419,000.00 -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-5,069,000.00 $-12,621,000.00 $-46,051,000.00 $-31,560,000.00 $-22,387,000.00 $-24,067,000.00 $-17,813,000.00 $-15,185,000.00 $-3,786,000.00 $-8,638,000.00 $-5,221,000.00 $-9,299,000.00 $-6,441,000.00 -- $-4,284,000.00 $-1,874,000.00 -- $-4,880,000.00 $-4,729,000.00 -- -- --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.31 $-0.28 $-2.77 $-1.94 $-1.46 $-1.68 $-1.27 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 17,626,686 17,591,478 17,082,348 17,080,959 17,058,516 15,972,256 15,636,150 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-1.03 $-0.28 $-2.77 $-1.94 $-0.86 $-1.68 $-1.27 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 17,626,686 17,591,478 17,082,348 17,044,623 17,025,636 15,972,256 16,945,591 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 1,970,000,000 1,970,000,000 -- 1,675,200,000 1,470,000,000 -- -- -- --
Common Stock Shares Outstanding 16,931,894 16,858,194 16,549,984 16,305,475 16,258,807 16,164,994 16,164,232 12,652,308 12,652,113 12,640,409 12,627,056 12,560,990 12,559,492 -- -- -- -- 63,005 -- -- -- --
Common Stock Value $17,000.00 $17,000.00 $17,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $13,000.00 $13,000.00 $13,000.00 $13,000.00 $13,000.00 $13,000.00 -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com