All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
EXLSERVICE HOLDINGS, INC. Last Reported: 2/29/2024 Stock Symbol: EXLS

Business Address

320 PARK AVENUE
29TH FLOOR
NEW YORK , US 10022

Mailing Address

320 PARK AVENUE
29TH FLOOR
NEW YORK , US 10022
Phone Number: (212) 277-7100 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $122,655,000.00 $93,960,000.00 $87,298,000.00 $89,262,000.00 $106,304,000.00 $106,540,000.00 $135,337,000.00 $114,581,000.00 $150,211,000.00 $177,121,000.00 $218,530,000.00 $206,423,000.00 $163,619,000.00 $224,874,000.00 $119,165,000.00 $101,432,000.00 $84,842,000.00 $86,688,000.00 $95,881,000.00 $97,636,000.00 $84,091,000.00 $69,955,000.00 $86,795,000.00 $87,665,000.00 $89,414,000.00 $91,700,000.00 $213,155,000.00 $98,374,000.00 $93,113,000.00 $95,774,000.00 $205,323,000.00 $90,656,000.00 $94,651,000.00 $151,319,000.00 $176,499,000.00 $161,428,000.00 $160,937,000.00 $143,692,000.00 $148,065,000.00 $132,393,000.00 $114,569,000.00 $102,307,000.00 $103,037,000.00 $118,579,000.00 $94,520,000.00 $82,272,000.00 $82,393,000.00 $72,876,000.00 $79,355,000.00 $112,543,000.00 $111,182,000.00 $132,215,000.00 $112,174,000.00
Accounts Receivable Net Current $303,378,000.00 $288,305,000.00 $290,512,000.00 $256,911,000.00 $237,453,000.00 $239,279,000.00 $194,232,000.00 $192,170,000.00 $182,111,000.00 $159,296,000.00 $147,635,000.00 $154,983,000.00 $157,505,000.00 $187,137,000.00 $171,864,000.00 $179,702,000.00 $180,680,000.00 $176,889,000.00 $164,752,000.00 $164,307,000.00 $147,099,000.00 $137,150,000.00 $135,705,000.00 $133,862,000.00 $123,798,000.00 $119,811,000.00 $113,067,000.00 $109,086,000.00 $111,383,000.00 $107,601,000.00 $92,650,000.00 $98,272,000.00 $94,216,000.00 $89,323,000.00 $80,244,000.00 $75,685,000.00 $73,721,000.00 $77,737,000.00 $76,121,000.00 $74,054,000.00 $76,214,000.00 $76,612,000.00 $73,729,000.00 $65,649,000.00 $61,673,000.00 $58,837,000.00 $55,672,000.00 -- -- -- $44,186,000.00 -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $651,568,000.00 $613,177,000.00 $566,227,000.00 $580,584,000.00 $561,014,000.00 $572,618,000.00 $578,144,000.00 $545,175,000.00 $541,162,000.00 $596,550,000.00 $609,278,000.00 $565,063,000.00 $536,540,000.00 $604,892,000.00 $541,258,000.00 $506,226,000.00 $489,075,000.00 $536,058,000.00 $499,935,000.00 $453,827,000.00 $426,734,000.00 $435,973,000.00 $452,817,000.00 $423,254,000.00 $398,600,000.00 $383,498,000.00 $378,824,000.00 $357,981,000.00 $343,772,000.00 $337,754,000.00 $339,199,000.00 $312,284,000.00 $301,608,000.00 $295,088,000.00 $302,391,000.00 $273,084,000.00 $272,862,000.00 $257,947,000.00 $252,627,000.00 $237,647,000.00 $217,070,000.00 $210,677,000.00 $207,935,000.00 $213,551,000.00 $184,013,000.00 $170,563,000.00 $166,841,000.00 -- -- -- $174,329,000.00 -- --
Property Plant and Equipement $96,074,000.00 $93,170,000.00 $86,088,000.00 $79,510,000.00 $82,280,000.00 $85,257,000.00 $85,662,000.00 $83,511,000.00 -- $90,153,000.00 $92,875,000.00 -- -- $90,513,000.00 $79,142,000.00 $78,471,000.00 $78,083,000.00 $73,447,000.00 $73,510,000.00 $67,675,000.00 $66,112,000.00 $67,748,000.00 $66,757,000.00 $63,729,000.00 $63,978,000.00 $59,220,000.00 $49,029,000.00 $49,006,000.00 $49,708,000.00 $47,540,000.00 $47,991,000.00 $47,071,000.00 $48,152,000.00 $47,467,000.00 $45,369,000.00 $45,307,000.00 $45,978,000.00 $44,031,000.00 $34,564,000.00 $31,690,000.00 $35,656,000.00 $38,973,000.00 $40,239,000.00 $41,154,000.00 $41,252,000.00 $44,840,000.00 $42,320,000.00 -- -- -- $34,733,000.00 -- --
Intangible Assets Net $53,315,000.00 $56,487,000.00 $60,681,000.00 $69,008,000.00 $73,298,000.00 $76,578,000.00 $81,082,000.00 $49,807,000.00 $52,853,000.00 $56,243,000.00 $59,594,000.00 $62,941,000.00 $66,296,000.00 $69,734,000.00 $73,982,000.00 $78,845,000.00 $84,402,000.00 $90,008,000.00 $95,495,000.00 $114,799,000.00 $41,170,000.00 $45,104,000.00 $48,958,000.00 $43,568,000.00 $46,973,000.00 $50,356,000.00 $53,770,000.00 $50,326,000.00 $47,278,000.00 $50,013,000.00 $52,733,000.00 $55,462,000.00 $58,960,000.00 $60,085,000.00 $46,979,000.00 $30,545,000.00 $31,147,000.00 $32,643,000.00 $34,115,000.00 $35,621,000.00 $37,283,000.00 $39,118,000.00 $40,711,000.00 $32,247,000.00 $33,405,000.00 $35,090,000.00 $36,313,000.00 -- -- -- $18,591,000.00 -- --
Goodwill $405,579,000.00 $405,903,000.00 $405,824,000.00 $405,781,000.00 $406,575,000.00 $404,561,000.00 $403,902,000.00 $348,699,000.00 $348,747,000.00 $349,098,000.00 $349,088,000.00 $348,723,000.00 $348,110,000.00 $348,076,000.00 $349,529,000.00 $349,530,000.00 $350,220,000.00 $350,239,000.00 $349,984,000.00 $357,533,000.00 $200,981,000.00 $202,337,000.00 $204,481,000.00 $187,953,000.00 $188,154,000.00 $187,952,000.00 $186,770,000.00 $177,093,000.00 $171,035,000.00 $171,498,000.00 $171,535,000.00 $171,753,000.00 $170,129,000.00 $172,097,000.00 $139,599,000.00 $112,203,000.00 $108,120,000.00 $108,216,000.00 $107,407,000.00 $107,058,000.00 $108,730,000.00 $110,055,000.00 $109,662,000.00 $92,886,000.00 $91,339,000.00 $93,627,000.00 $92,287,000.00 -- -- -- $43,370,000.00 -- --
Other Assets $51,398,000.00 $48,255,000.00 $36,525,000.00 $29,838,000.00 $53,195,000.00 $32,215,000.00 $30,369,000.00 $27,154,000.00 $27,472,000.00 $29,669,000.00 $32,099,000.00 $34,280,000.00 $31,599,000.00 $32,045,000.00 $36,016,000.00 $32,967,000.00 $33,194,000.00 $33,164,000.00 $31,015,000.00 $32,779,000.00 $36,033,000.00 $33,863,000.00 $36,369,000.00 $30,672,000.00 $32,075,000.00 $25,618,000.00 $19,943,000.00 $24,163,000.00 $21,724,000.00 $22,384,000.00 $22,257,000.00 $22,083,000.00 $23,488,000.00 $24,626,000.00 $23,975,000.00 $23,139,000.00 $23,822,000.00 $21,489,000.00 $18,897,000.00 $17,348,000.00 $18,628,000.00 $20,930,000.00 $20,596,000.00 $21,963,000.00 $19,842,000.00 $21,353,000.00 $19,768,000.00 -- -- -- $16,895,000.00 -- --
Total Assets $1,402,493,000.00 $1,362,702,000.00 $1,308,571,000.00 $1,318,728,000.00 $1,290,934,000.00 $1,274,549,000.00 $1,282,904,000.00 $1,168,070,000.00 $1,169,346,000.00 $1,226,366,000.00 $1,247,857,000.00 $1,219,481,000.00 $1,193,613,000.00 $1,267,259,000.00 $1,183,088,000.00 $1,145,978,000.00 $1,137,467,000.00 $1,182,582,000.00 $1,061,936,000.00 $1,045,137,000.00 $790,263,000.00 $798,270,000.00 $824,775,000.00 $769,004,000.00 $747,431,000.00 $726,693,000.00 $706,528,000.00 $669,022,000.00 $646,897,000.00 $642,280,000.00 $650,783,000.00 $619,938,000.00 $613,718,000.00 $611,018,000.00 $573,556,000.00 $498,558,000.00 $494,273,000.00 $478,011,000.00 $463,432,000.00 $446,768,000.00 $436,324,000.00 $437,852,000.00 $435,854,000.00 $415,667,000.00 $388,251,000.00 $383,437,000.00 $377,411,000.00 -- -- -- $305,683,000.00 -- --
Accounts Payable $3,159,000.00 $3,019,000.00 $3,384,000.00 $3,487,000.00 $4,377,000.00 $4,796,000.00 $5,647,000.00 $2,881,000.00 $3,877,000.00 $8,304,000.00 $6,992,000.00 $6,213,000.00 $9,048,000.00 $8,048,000.00 $6,564,000.00 $3,658,000.00 $3,269,000.00 $4,560,000.00 $5,653,000.00 $4,310,000.00 $5,428,000.00 $4,114,000.00 $5,918,000.00 $3,834,000.00 $11,661,000.00 $5,286,000.00 $3,288,000.00 $3,395,000.00 $4,491,000.00 $3,146,000.00 $6,401,000.00 $3,637,000.00 $5,832,000.00 $5,510,000.00 $4,663,000.00 $3,343,000.00 $4,294,000.00 $4,420,000.00 $4,714,000.00 $2,197,000.00 $2,174,000.00 $3,322,000.00 $3,604,000.00 $2,712,000.00 $2,429,000.00 $3,674,000.00 $4,333,000.00 -- -- -- $4,860,000.00 -- --
Accrued Liabilities $107,730,000.00 $104,480,000.00 $133,400,000.00 $96,800,000.00 $89,030,000.00 $86,911,000.00 $75,124,000.00 $67,926,000.00 $76,424,000.00 $73,241,000.00 $66,410,000.00 $73,043,000.00 $74,772,000.00 $84,495,000.00 $71,023,000.00 $69,876,000.00 $65,007,000.00 $65,827,000.00 $64,169,000.00 $67,084,000.00 $59,882,000.00 $61,148,000.00 $61,366,000.00 $49,040,000.00 $40,845,000.00 $47,670,000.00 $43,264,000.00 $38,362,000.00 $35,948,000.00 $37,901,000.00 $34,250,000.00 $34,239,000.00 $37,571,000.00 $39,386,000.00 $40,206,000.00 $33,615,000.00 $29,722,000.00 $29,575,000.00 $32,219,000.00 $32,484,000.00 $32,409,000.00 $27,965,000.00 $31,737,000.00 $26,681,000.00 $29,409,000.00 $26,398,000.00 $30,700,000.00 -- -- -- $13,773,000.00 -- --
Total Current Liabilities $546,406,000.00 $528,488,000.00 $513,349,000.00 $614,144,000.00 $605,281,000.00 $574,208,000.00 $589,748,000.00 $483,085,000.00 $441,332,000.00 $500,141,000.00 $528,685,000.00 $509,553,000.00 $512,685,000.00 $611,355,000.00 $513,087,000.00 $498,295,000.00 $496,114,000.00 $551,747,000.00 $443,617,000.00 $470,689,000.00 $204,784,000.00 $196,565,000.00 $224,730,000.00 $172,638,000.00 $167,509,000.00 $163,984,000.00 $174,350,000.00 $150,803,000.00 $149,898,000.00 $158,487,000.00 $185,012,000.00 $172,530,000.00 $169,256,000.00 $174,057,000.00 $154,398,000.00 $89,443,000.00 $84,981,000.00 $83,323,000.00 $97,258,000.00 $86,962,000.00 $83,362,000.00 $74,302,000.00 $91,337,000.00 $80,695,000.00 $85,570,000.00 $77,891,000.00 $98,936,000.00 -- -- -- $57,137,000.00 -- --
Long Term Debt -- -- -- -- -- $295,000,000.00 $260,016,000.00 -- $154,432,000.00 $227,687,000.00 $226,961,000.00 $226,709,000.00 $236,184,000.00 $349,666,000.00 $249,867,000.00 $260,351,000.00 $268,524,000.00 $337,542,000.00 $302,114,000.00 $627,000.00 $644,000.00 $673,000.00 $709,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $492,577,000.00 $472,124,000.00 $460,527,000.00 $432,492,000.00 $420,306,000.00 $406,966,000.00 $395,742,000.00 $385,917,000.00 $439,051,000.00 $428,882,000.00 $420,976,000.00 $413,135,000.00 $404,704,000.00 $396,939,000.00 $391,240,000.00 $386,060,000.00 $378,633,000.00 $371,144,000.00 $364,179,000.00 $344,720,000.00 $334,643,000.00 $327,750,000.00 $322,246,000.00 $311,691,000.00 $303,486,000.00 $296,792,000.00 $284,646,000.00 $275,020,000.00 $268,506,000.00 $261,871,000.00 $254,052,000.00 $248,614,000.00 $243,348,000.00 $239,311,000.00 $233,173,000.00 $228,009,000.00 $223,477,000.00 -- $214,522,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-136,805,000.00 $-124,147,000.00 $-131,487,000.00 $-154,203,000.00 $-133,374,000.00 $-98,306,000.00 $-89,474,000.00 $-92,257,000.00 $-86,745,000.00 $-78,753,000.00 $-74,984,000.00 $-85,217,000.00 $-104,274,000.00 $-113,104,000.00 $-84,892,000.00 $-86,153,000.00 $-74,358,000.00 $-77,212,000.00 $-83,467,000.00 $-114,330,000.00 $-87,621,000.00 $-59,670,000.00 $-45,710,000.00 $-59,290,000.00 $-55,451,000.00 $-57,013,000.00 $-75,057,000.00 $-66,924,000.00 $-71,045,000.00 $-64,087,000.00 $-67,325,000.00 $-66,250,000.00 $-56,917,000.00 $-53,015,000.00 $-55,509,000.00 $-52,928,000.00 $-45,007,000.00 $-48,741,000.00 $-60,718,000.00 $-67,278,000.00 $-55,774,000.00 $-32,553,000.00 $-36,647,000.00 $-28,934,000.00 $-46,063,000.00 $-27,200,000.00 $-39,858,000.00 -- -- -- $1,126,000.00 -- --
Accumulated Deficit $1,043,380,000.00 $999,504,000.00 $950,436,000.00 $867,256,000.00 $828,161,000.00 $792,315,000.00 $756,137,000.00 $727,838,000.00 $701,331,000.00 $673,310,000.00 $641,379,000.00 $609,161,000.00 $582,743,000.00 $574,314,000.00 $551,903,000.00 $530,547,000.00 $511,503,000.00 $498,939,000.00 $484,244,000.00 $480,387,000.00 $465,138,000.00 $450,676,000.00 $427,064,000.00 $436,419,000.00 $415,342,000.00 $394,964,000.00 $382,722,000.00 $367,234,000.00 $351,184,000.00 $334,809,000.00 $320,989,000.00 $306,227,000.00 $291,065,000.00 $278,991,000.00 $269,424,000.00 $261,964,000.00 $255,889,000.00 $248,126,000.00 $236,979,000.00 $221,120,000.00 $207,880,000.00 $198,644,000.00 $188,882,000.00 $176,719,000.00 $165,016,000.00 $155,962,000.00 $147,046,000.00 -- -- -- $112,266,000.00 -- --
Total Stockholders' Equity $856,087,000.00 $834,214,000.00 $795,222,000.00 $704,584,000.00 $685,653,000.00 $700,341,000.00 $693,156,000.00 $684,985,000.00 $728,014,000.00 $726,225,000.00 $719,172,000.00 $709,928,000.00 $680,928,000.00 $655,904,000.00 $670,001,000.00 $647,683,000.00 $641,353,000.00 $630,576,000.00 $618,069,000.00 $574,206,000.00 $585,246,000.00 $601,474,000.00 $599,821,000.00 $596,159,000.00 $579,719,000.00 $562,504,000.00 $531,985,000.00 $518,038,000.00 $496,817,000.00 $483,614,000.00 $465,592,000.00 $447,408,000.00 $444,462,000.00 $436,961,000.00 $419,158,000.00 $409,115,000.00 $409,292,000.00 $394,688,000.00 $366,174,000.00 $359,806,000.00 $352,935,000.00 $363,524,000.00 $344,492,000.00 $334,948,000.00 $302,657,000.00 $305,523,000.00 $278,452,000.00 -- -- -- $248,526,000.00 -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $259,000.00 $250,000.00 $242,000.00 $233,000.00 $231,000.00 $224,000.00 $207,000.00 $203,000.00 $205,000.00 $193,000.00 $181,000.00 $182,000.00 $179,000.00 $179,000.00 -- -- -- -- -- -- -- -- -- $27,000.00 $26,000.00 $25,000.00 $24,000.00 $24,000.00 $23,000.00 $23,000.00 -- -- -- $20,000.00 -- --
Total Liabilities and Equity $1,402,493,000.00 $1,362,702,000.00 $1,308,571,000.00 $1,318,728,000.00 $1,290,934,000.00 $1,274,549,000.00 $1,282,904,000.00 $1,168,070,000.00 $1,169,346,000.00 $1,226,366,000.00 $1,247,857,000.00 $1,219,481,000.00 $1,193,613,000.00 $1,267,259,000.00 $1,183,088,000.00 $1,145,978,000.00 $1,137,467,000.00 $1,182,582,000.00 $1,061,936,000.00 $1,045,137,000.00 $790,263,000.00 $798,270,000.00 $824,775,000.00 $769,004,000.00 $747,431,000.00 $726,693,000.00 $706,528,000.00 $669,022,000.00 $646,897,000.00 $642,280,000.00 $650,783,000.00 $619,938,000.00 $613,718,000.00 $611,018,000.00 $573,556,000.00 $498,558,000.00 $494,273,000.00 $478,011,000.00 $463,432,000.00 $446,768,000.00 $436,324,000.00 $437,852,000.00 $435,854,000.00 $415,667,000.00 $388,251,000.00 $383,437,000.00 $377,411,000.00 -- -- -- $305,683,000.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $74,922,000.00 $290,942,000.00 $72,049,000.00 $73,930,000.00 $72,913,000.00 $271,876,000.00 $68,650,000.00 $66,045,000.00 $66,672,000.00 $219,987,000.00 $157,971,000.00 $96,217,000.00 $44,219,000.00 $151,285,000.00 $109,389,000.00 --
Gross Profit $455,919,000.00 $151,776,000.00 $149,174,000.00 $130,889,000.00 $247,267,000.00 $121,692,000.00 $431,359,000.00 $319,539,000.00 $206,957,000.00 $102,594,000.00 $334,498,000.00 $88,931,000.00 $64,072,000.00 $83,334,000.00 $335,856,000.00 $247,246,000.00 $163,396,000.00 $82,333,000.00 $298,257,000.00 $78,967,000.00 $70,463,000.00 $68,872,000.00 $266,724,000.00 $193,977,000.00 $63,608,000.00 $62,914,000.00 $238,032,000.00 $176,542,000.00 $117,109,000.00 $58,657,000.00 $225,575,000.00 $60,305,000.00 $105,528,000.00 $50,385,000.00 $166,743,000.00 $37,474,000.00 $38,479,000.00 $46,875,000.00 $187,510,000.00 $50,266,000.00 $85,171,000.00 $43,093,000.00 $47,144,000.00 $43,989,000.00 $79,921,000.00 $37,936,000.00 $140,554,000.00 $99,990,000.00 $33,030,000.00 $28,688,000.00 $101,468,000.00 $81,606,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $271,430,000.00 $86,965,000.00 $89,726,000.00 $80,778,000.00 $156,211,000.00 $77,717,000.00 $275,478,000.00 $199,716,000.00 $129,572,000.00 $61,039,000.00 $224,476,000.00 $164,578,000.00 $54,206,000.00 $55,847,000.00 $259,403,000.00 $61,428,000.00 $132,679,000.00 $65,472,000.00 $248,436,000.00 $166,388,000.00 $53,373,000.00 $53,722,000.00 $194,499,000.00 $48,800,000.00 $94,491,000.00 $47,012,000.00 $173,810,000.00 $42,074,000.00 $84,421,000.00 $42,205,000.00 $158,232,000.00 $39,556,000.00 $76,812,000.00 $36,917,000.00 $132,703,000.00 $95,853,000.00 $63,770,000.00 $31,388,000.00 $120,090,000.00 $30,753,000.00 $29,251,000.00 $31,312,000.00 $113,822,000.00 $82,216,000.00 $55,097,000.00 $27,505,000.00 $99,236,000.00 $71,414,000.00 $44,802,000.00 $21,180,000.00 $74,945,000.00 $57,205,000.00 --
Loss from Operations $184,489,000.00 $124,259,000.00 $59,448,000.00 $141,167,000.00 $91,056,000.00 $43,975,000.00 $155,881,000.00 $42,438,000.00 $77,385,000.00 $41,555,000.00 $110,022,000.00 $71,759,000.00 $9,866,000.00 $27,487,000.00 $76,453,000.00 $22,422,000.00 $13,856,000.00 $16,861,000.00 $49,821,000.00 $51,914,000.00 $17,090,000.00 $15,150,000.00 $72,225,000.00 $50,686,000.00 $32,031,000.00 $15,902,000.00 $64,222,000.00 $17,359,000.00 $16,236,000.00 $16,452,000.00 $67,343,000.00 $49,465,000.00 $15,248,000.00 $13,468,000.00 $34,040,000.00 $26,975,000.00 $21,584,000.00 $15,487,000.00 $67,420,000.00 $44,445,000.00 $24,932,000.00 $11,781,000.00 $57,232,000.00 $16,870,000.00 $24,824,000.00 $10,431,000.00 $41,318,000.00 $11,660,000.00 $9,408,000.00 $7,508,000.00 $26,523,000.00 $24,401,000.00 --
Loss Before Income Taxes -- -- -- -- -- -- $146,561,000.00 -- -- -- $115,329,000.00 -- -- -- $83,100,000.00 -- -- -- $60,370,000.00 -- -- -- $85,034,000.00 $23,896,000.00 $41,549,000.00 $20,348,000.00 $83,884,000.00 $64,794,000.00 $43,098,000.00 $19,715,000.00 $75,776,000.00 $22,727,000.00 $33,385,000.00 $15,780,000.00 $37,638,000.00 $7,077,000.00 $22,431,000.00 $15,612,000.00 $64,977,000.00 $43,080,000.00 $12,851,000.00 -- $56,720,000.00 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.87 $1.47 $1.54 $3.33 $2.15 $1.08 $3.42 $0.79 $1.78 $0.95 $2.61 $0.77 $0.24 $0.65 $1.97 $1.35 $0.36 $0.43 $1.65 $1.53 $0.42 $0.67 $1.44 $0.62 $0.60 $0.50 $1.84 $0.48 $0.49 $0.41 $0.44 $0.46 $0.65 $0.29 $0.23 $0.18 $0.24 $0.34 $1.47 $0.98 $0.58 $0.30 $1.31 $0.36 $0.28 $0.28 $1.15 $0.28 $0.28 $0.28 $0.91 $0.54 --
Weighted Average Shares Basic 166,707,599 33,397,226 33,439,564 33,360,346 33,422,618 33,442,038 33,549,275 33,583,791 33,652,146 33,734,118 34,273,388 34,404,798 34,486,202 34,401,565 34,350,150 34,382,787 34,413,455 34,374,815 34,451,008 34,458,520 34,511,777 34,446,265 33,897,916 33,834,392 33,819,320 33,845,560 33,566,367 33,624,401 33,500,736 33,380,028 33,231,716 33,307,312 33,327,169 33,236,259 32,986,276 32,890,475 32,668,620 32,523,490 32,788,489 32,737,267 32,778,800 32,521,481 32,297,414 32,154,001 31,708,237 31,445,592 30,264,805 30,293,114 29,740,676 29,620,218 29,281,364 28,963,770 --
Earnings Per Share Diluted $0.86 $2.97 $1.51 $1.16 $2.13 $1.07 $3.35 $0.77 $1.75 $0.93 $2.59 $1.65 $0.24 $0.65 $1.95 $1.33 $0.78 $0.42 $1.62 $0.43 $1.07 $0.66 $-0.27 $1.66 $1.06 $0.48 $0.45 $1.34 $0.47 $0.40 $0.43 $1.08 $0.35 $0.28 $0.96 $0.18 $0.23 $0.33 $0.47 $0.95 $0.27 $0.29 $0.36 $0.35 $0.55 $0.27 $1.10 $0.81 $0.27 $0.27 $0.88 $0.53 --
Weighted Average Shares Diluted 168,591,612 33,688,449 33,931,480 33,777,749 33,862,597 33,894,868 34,244,478 34,305,893 34,353,593 34,318,318 34,555,164 34,536,049 34,597,688 34,720,603 34,732,683 34,699,497 34,768,203 34,833,435 35,030,984 35,217,814 35,142,388 35,302,926 35,110,210 35,048,672 35,051,767 35,108,882 34,714,308 34,675,485 34,431,028 34,351,657 34,178,340 34,180,635 34,130,472 34,051,971 33,761,462 33,676,665 33,673,669 33,428,544 33,842,938 33,859,525 33,810,156 33,719,794 33,171,105 33,055,857 32,940,231 32,783,855 31,546,144 31,131,513 30,912,021 30,911,066 30,388,520 29,417,910 --
Common Stock Shares Authorized 400,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- -- 100,000,000 -- --
Common Stock Shares Outstanding 165,117,859 33,152,670 33,321,455 33,051,021 33,124,035 33,328,744 33,291,482 33,343,895 33,249,709 33,526,889 33,559,435 33,953,536 34,320,586 34,315,996 34,185,213 34,107,851 34,206,324 34,365,437 34,222,476 34,253,291 34,288,314 34,442,962 33,888,733 33,804,962 33,691,731 33,772,166 33,628,109 33,523,371 33,469,481 33,409,249 33,091,223 33,083,540 33,213,549 33,294,828 32,905,467 32,777,971 32,734,199 32,634,288 32,172,183 32,899,767 32,717,101 32,622,716 32,203,820 32,114,297 31,973,151 31,549,366 31,173,064 -- -- -- 29,437,961 -- --
Common Stock Value $202,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $40,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $39,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $38,000.00 $37,000.00 $37,000.00 $36,000.00 $36,000.00 $36,000.00 $36,000.00 $35,000.00 $35,000.00 $35,000.00 $35,000.00 $35,000.00 $35,000.00 $34,000.00 $34,000.00 $34,000.00 $34,000.00 $33,000.00 $33,000.00 $33,000.00 $33,000.00 $33,000.00 $32,000.00 $32,000.00 $32,000.00 $31,000.00 -- -- -- $30,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 -- -- -- 15,000,000 -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $29.89 $29.89 $29.89 -- -- $27.62 $24.45 $23.00 $23.00 -- -- -- -- --
Copyright 2024 PursePoor.com