All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MAGNACHIP SEMICONDUCTOR CORP Last Reported: 5/31/2024 Stock Symbol: MX

Business Address

C/O MAGNACHIP SEMICONDUCTOR S.A.
74, RUE DE MERL
LUXEMBOURG , LU L-2146

Mailing Address

C/O MAGNACHIP SEMICONDUCTOR S.A.
74, RUE DE MERL
LUXEMBOURG , LU L-2146
Phone Number: (352) 45-62-62 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 11/30/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 10/31/2009 12/31/2008
Cash and Cash Equivalents $171,602,000.00 $158,092,000.00 $166,644,000.00 $172,954,000.00 $212,085,000.00 $225,477,000.00 $250,831,000.00 $273,797,000.00 $284,921,000.00 $279,547,000.00 -- $276,301,000.00 $271,880,000.00 $290,194,000.00 $279,940,000.00 $542,111,000.00 $192,824,000.00 $157,293,000.00 $151,657,000.00 $131,341,000.00 $123,753,000.00 $105,812,000.00 $132,438,000.00 $133,482,000.00 $131,682,000.00 $123,136,000.00 $128,575,000.00 $128,425,000.00 $131,523,000.00 $132,627,000.00 $83,355,000.00 $75,428,000.00 $83,914,000.00 $73,527,000.00 $90,882,000.00 $68,510,000.00 $72,672,000.00 $91,395,000.00 -- $102,434,000.00 $125,210,000.00 $140,997,000.00 $104,768,000.00 $153,606,000.00 $158,268,000.00 $192,641,000.00 $182,987,000.00 $182,238,000.00 $165,658,000.00 $155,764,000.00 $156,623,000.00 $162,111,000.00 $159,468,000.00 $177,764,000.00 $194,179,000.00 $172,172,000.00 $64,925,000.00 -- --
Accounts Receivable Net Current $30,288,000.00 $32,641,000.00 $41,119,000.00 $35,009,000.00 $32,143,000.00 $35,380,000.00 $36,759,000.00 $59,817,000.00 $51,208,000.00 $50,954,000.00 -- $52,523,000.00 $56,730,000.00 $52,250,000.00 $64,390,000.00 $57,772,000.00 $48,548,000.00 $60,688,000.00 $47,447,000.00 $106,289,000.00 $96,766,000.00 $92,056,000.00 $80,003,000.00 $103,221,000.00 $85,570,000.00 $88,854,000.00 $92,026,000.00 $86,046,000.00 $76,007,000.00 $81,700,000.00 $61,775,000.00 $66,013,000.00 $54,702,000.00 $55,156,000.00 $63,498,000.00 $57,885,000.00 $67,780,000.00 $71,848,000.00 -- $72,957,000.00 $77,300,000.00 $72,108,000.00 $105,679,000.00 $78,898,000.00 $199,018,000.00 $165,181,000.00 $146,267,000.00 $143,331,000.00 $148,537,000.00 $135,090,000.00 $127,332,000.00 $125,922,000.00 -- -- -- -- -- -- --
Inventory $31,479,000.00 $32,733,000.00 $30,836,000.00 $32,337,000.00 $36,360,000.00 $39,883,000.00 $37,298,000.00 $36,168,000.00 $36,947,000.00 $39,370,000.00 -- $38,773,000.00 $41,369,000.00 $29,964,000.00 $39,039,000.00 $33,631,000.00 $45,511,000.00 $37,130,000.00 $73,267,000.00 $72,703,000.00 $67,192,000.00 $80,794,000.00 $71,611,000.00 $71,532,000.00 $57,456,000.00 $56,658,000.00 $73,073,000.00 $57,162,000.00 $58,143,000.00 $60,969,000.00 $57,048,000.00 $72,056,000.00 $70,439,000.00 $71,003,000.00 $57,619,000.00 $58,180,000.00 $71,800,000.00 $76,422,000.00 -- $75,334,000.00 $76,694,000.00 $89,976,000.00 $83,697,000.00 $74,698,000.00 $80,881,000.00 $76,342,000.00 $83,910,000.00 $89,363,000.00 $75,020,000.00 $75,417,000.00 $68,105,000.00 $62,836,000.00 -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $258,215,000.00 $245,434,000.00 $277,745,000.00 $274,541,000.00 $314,915,000.00 $337,853,000.00 $379,036,000.00 $410,010,000.00 $421,643,000.00 $409,120,000.00 -- $391,873,000.00 $395,935,000.00 $394,878,000.00 $409,610,000.00 $664,318,000.00 $530,118,000.00 $496,207,000.00 $379,365,000.00 $374,243,000.00 $355,652,000.00 $339,216,000.00 $352,745,000.00 $384,744,000.00 $350,383,000.00 $344,173,000.00 $330,260,000.00 $300,392,000.00 $292,827,000.00 $305,109,000.00 $242,693,000.00 $244,911,000.00 $257,863,000.00 $247,409,000.00 $260,234,000.00 $213,107,000.00 $238,650,000.00 $261,778,000.00 -- $276,036,000.00 $304,973,000.00 $334,338,000.00 $321,656,000.00 $334,162,000.00 $491,578,000.00 $475,037,000.00 $455,456,000.00 $456,826,000.00 $419,838,000.00 $387,028,000.00 $374,027,000.00 $379,896,000.00 -- -- -- -- -- -- --
Property Plant and Equipement $92,868,000.00 $100,122,000.00 $96,141,000.00 $101,067,000.00 $104,568,000.00 $110,747,000.00 $94,411,000.00 $96,832,000.00 $102,675,000.00 $107,882,000.00 -- $103,352,000.00 $94,721,000.00 $91,014,000.00 $96,383,000.00 $77,489,000.00 $69,110,000.00 $67,201,000.00 $182,574,000.00 $178,823,000.00 $192,314,000.00 $201,738,000.00 $202,171,000.00 $200,393,000.00 $197,034,000.00 $205,076,000.00 $205,903,000.00 $186,390,000.00 $186,078,000.00 $190,699,000.00 $179,793,000.00 $195,553,000.00 $184,665,000.00 $190,556,000.00 $191,985,000.00 $189,362,000.00 $208,351,000.00 $216,486,000.00 -- $223,766,000.00 $249,893,000.00 $263,700,000.00 $251,584,000.00 $254,297,000.00 $263,150,000.00 $247,242,000.00 $255,144,000.00 $238,256,000.00 $229,632,000.00 $219,021,000.00 $206,206,000.00 $182,663,000.00 -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $10,068,000.00 $12,169,000.00 $15,260,000.00 $16,684,000.00 $18,139,000.00 $20,348,000.00 $16,787,000.00 -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,347,000.00 $3,131,000.00 $3,237,000.00 $3,360,000.00 $3,218,000.00 $3,120,000.00 -- -- -- -- -- -- -- -- --
Other Assets $12,186,000.00 $12,187,000.00 $11,622,000.00 $16,626,000.00 $14,683,000.00 $11,587,000.00 $10,382,000.00 $10,804,000.00 $10,608,000.00 $10,662,000.00 -- $10,626,000.00 $11,141,000.00 $9,422,000.00 $9,739,000.00 $8,598,000.00 $9,212,000.00 $8,439,000.00 $9,059,000.00 $8,715,000.00 $9,233,000.00 $9,038,000.00 $8,729,000.00 $5,830,000.00 $5,851,000.00 $6,511,000.00 $5,510,000.00 $4,805,000.00 $4,486,000.00 $5,213,000.00 $6,632,000.00 $7,038,000.00 $6,570,000.00 $6,649,000.00 $10,678,000.00 $11,905,000.00 $12,876,000.00 $14,548,000.00 -- $14,147,000.00 $14,699,000.00 $15,165,000.00 $16,618,000.00 $16,319,000.00 $16,731,000.00 $15,422,000.00 $15,359,000.00 $14,866,000.00 $17,044,000.00 $17,379,000.00 $17,972,000.00 $18,539,000.00 -- -- -- -- -- -- --
Total Assets $426,164,000.00 $420,491,000.00 $434,298,000.00 $443,735,000.00 $487,844,000.00 $516,645,000.00 $536,208,000.00 $575,725,000.00 $587,865,000.00 $583,654,000.00 -- $562,689,000.00 $557,553,000.00 $551,407,000.00 $571,690,000.00 $757,452,000.00 $615,148,000.00 $579,960,000.00 $595,328,000.00 $588,137,000.00 $587,816,000.00 $579,966,000.00 $583,196,000.00 $612,706,000.00 $571,092,000.00 $574,668,000.00 $558,789,000.00 $508,683,000.00 $502,027,000.00 $514,731,000.00 $441,952,000.00 $463,415,000.00 $465,661,000.00 $458,835,000.00 $477,881,000.00 $430,391,000.00 $472,488,000.00 $505,466,000.00 -- $527,731,000.00 $584,942,000.00 $630,354,000.00 $608,043,000.00 $625,190,000.00 $843,495,000.00 $808,362,000.00 $797,033,000.00 $789,966,000.00 $692,773,000.00 $645,704,000.00 $622,660,000.00 $602,675,000.00 -- -- -- -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $73,812,000.00 -- $70,767,000.00 $74,529,000.00 $81,525,000.00 $73,682,000.00 $75,059,000.00 $74,655,000.00 $76,175,000.00 $79,425,000.00 $79,236,000.00 $97,386,000.00 $92,906,000.00 $90,902,000.00 $77,848,000.00 -- -- -- -- -- -- --
Accrued Liabilities $7,951,000.00 $10,457,000.00 $9,668,000.00 $10,456,000.00 $17,125,000.00 $9,688,000.00 $15,800,000.00 $15,426,000.00 $20,573,000.00 $20,071,000.00 -- $13,168,000.00 $13,020,000.00 $17,867,000.00 $16,241,000.00 $41,630,000.00 $45,735,000.00 $41,489,000.00 $44,799,000.00 $48,944,000.00 $49,146,000.00 $43,481,000.00 $46,250,000.00 $45,641,000.00 $49,506,000.00 $44,908,000.00 $51,746,000.00 $45,324,000.00 $51,227,000.00 $55,688,000.00 $60,365,000.00 $58,284,000.00 $80,062,000.00 $74,470,000.00 $76,721,000.00 $68,598,000.00 $75,556,000.00 $74,573,000.00 -- $81,060,000.00 $77,395,000.00 $77,864,000.00 $64,761,000.00 $65,494,000.00 $44,765,000.00 $49,918,000.00 $49,268,000.00 $43,486,000.00 $40,483,000.00 $39,550,000.00 $39,649,000.00 $31,723,000.00 -- -- -- -- -- -- --
Total Current Liabilities $104,279,000.00 $75,893,000.00 $80,606,000.00 $79,443,000.00 $94,491,000.00 $88,492,000.00 $122,993,000.00 $127,578,000.00 $126,703,000.00 $130,892,000.00 -- $129,392,000.00 $134,922,000.00 $131,060,000.00 $226,090,000.00 $479,148,000.00 $608,973,000.00 $601,116,000.00 $610,309,000.00 $621,564,000.00 $635,732,000.00 $626,277,000.00 $600,506,000.00 $630,158,000.00 $604,885,000.00 $604,602,000.00 $598,426,000.00 $569,811,000.00 $572,517,000.00 $585,307,000.00 $514,066,000.00 $528,336,000.00 $535,990,000.00 $518,459,000.00 $540,211,000.00 $503,240,000.00 $527,183,000.00 $541,241,000.00 -- $546,233,000.00 $561,024,000.00 $570,729,000.00 $542,326,000.00 $543,649,000.00 $506,755,000.00 $491,935,000.00 $493,853,000.00 $479,657,000.00 $485,389,000.00 $475,156,000.00 $458,755,000.00 $436,005,000.00 -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- $83,479,000.00 $306,567,000.00 $305,948,000.00 $305,340,000.00 $304,743,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $274,156,000.00 $273,256,000.00 $271,419,000.00 $269,297,000.00 $267,187,000.00 $266,058,000.00 $264,510,000.00 $263,698,000.00 $261,830,000.00 $241,197,000.00 -- $256,619,000.00 $253,244,000.00 $250,829,000.00 $163,010,000.00 $159,840,000.00 $155,591,000.00 $153,286,000.00 $152,404,000.00 $145,555,000.00 $144,188,000.00 $143,315,000.00 $142,600,000.00 $141,261,000.00 $139,502,000.00 $137,869,000.00 $136,259,000.00 $135,185,000.00 $133,885,000.00 $132,705,000.00 $130,189,000.00 $129,083,000.00 $126,121,000.00 $125,153,000.00 $124,618,000.00 $124,218,000.00 $121,602,000.00 $118,604,000.00 -- $118,419,000.00 $117,954,000.00 $117,361,000.00 $116,906,000.00 $116,222,000.00 $112,950,000.00 $107,375,000.00 $103,310,000.00 $101,885,000.00 $100,834,000.00 $100,027,000.00 $99,495,000.00 $98,929,000.00 -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-18,700,000.00 $-14,657,000.00 $-18,572,000.00 $-16,410,000.00 $-14,993,000.00 $-12,553,000.00 $-32,231,000.00 $-17,320,000.00 $-5,777,000.00 $-2,230,000.00 -- $-4,403,000.00 $-925,000.00 $-991,000.00 $3,703,000.00 $5,413,000.00 $10,499,000.00 $14,645,000.00 $-2,660,000.00 $8,655,000.00 $-6,073,000.00 $-13,118,000.00 $-20,110,000.00 $-22,700,000.00 $-20,059,000.00 $-36,270,000.00 $-33,114,000.00 $-9,877,000.00 $-12,334,000.00 $-19,294,000.00 $14,024,000.00 $-27,466,000.00 $-43,000.00 $-6,186,000.00 $-231,000.00 $12,504,000.00 $-23,789,000.00 $-32,495,000.00 -- $-35,066,000.00 $-56,011,000.00 $-66,518,000.00 $-44,961,000.00 $-50,058,000.00 $-36,650,000.00 $-29,712,000.00 $-34,455,000.00 $-39,305,000.00 $-21,080,000.00 $-14,699,000.00 $-21,469,000.00 $-14,810,000.00 -- -- -- $-5,275,000.00 -- -- --
Accumulated Deficit $283,467,000.00 $298,884,000.00 $304,924,000.00 $310,089,000.00 $314,036,000.00 $335,506,000.00 $332,535,000.00 $349,730,000.00 $353,070,000.00 $343,542,000.00 -- $289,931,000.00 $279,163,000.00 $279,361,000.00 $286,834,000.00 $220,253,000.00 $-52,709,000.00 $-81,880,000.00 $-58,131,000.00 $-81,557,000.00 $-79,950,000.00 $-70,430,000.00 $-36,305,000.00 $-33,925,000.00 $-51,147,000.00 $-29,642,000.00 $-40,889,000.00 $-84,542,000.00 $-90,146,000.00 $-82,087,000.00 $-125,825,000.00 $-76,035,000.00 $-105,901,000.00 $-88,085,000.00 $-96,210,000.00 $-119,064,000.00 $-61,998,000.00 $-31,372,000.00 -- $-11,343,000.00 $52,487,000.00 $99,294,000.00 $84,284,000.00 $105,889,000.00 $330,953,000.00 $284,282,000.00 $279,846,000.00 $287,251,000.00 $161,965,000.00 $113,553,000.00 $109,213,000.00 $93,950,000.00 -- -- -- $71,355,000.00 -- -- --
Total Stockholders' Equity $321,885,000.00 $344,598,000.00 $353,692,000.00 $364,292,000.00 $393,353,000.00 $428,153,000.00 $413,215,000.00 $448,147,000.00 $461,162,000.00 $452,762,000.00 -- $433,297,000.00 $422,631,000.00 $420,347,000.00 $345,600,000.00 $278,304,000.00 $6,175,000.00 $-21,156,000.00 $-14,981,000.00 $-33,427,000.00 $-47,916,000.00 $-46,311,000.00 $-17,310,000.00 $-17,452,000.00 $-33,793,000.00 $-29,934,000.00 $-39,637,000.00 $-61,128,000.00 $-70,490,000.00 $-70,576,000.00 $-72,114,000.00 $-64,921,000.00 $-70,329,000.00 $-59,624,000.00 $-62,330,000.00 $-72,849,000.00 $-54,695,000.00 $-35,775,000.00 -- $-18,502,000.00 $23,918,000.00 $59,625,000.00 $65,717,000.00 $81,541,000.00 $336,740,000.00 $316,427,000.00 $303,180,000.00 $310,309,000.00 $207,384,000.00 $170,548,000.00 $163,905,000.00 $166,670,000.00 $159,947,000.00 $189,814,000.00 $171,887,000.00 $162,851,000.00 $215,690,000.00 $218,394,000.00 $-787,799,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $426,164,000.00 $420,491,000.00 $434,298,000.00 $443,735,000.00 $487,844,000.00 $516,645,000.00 $536,208,000.00 $575,725,000.00 $587,865,000.00 $583,654,000.00 -- $562,689,000.00 $557,553,000.00 $551,407,000.00 $571,690,000.00 $757,452,000.00 $615,148,000.00 $579,960,000.00 $595,328,000.00 $588,137,000.00 $587,816,000.00 $579,966,000.00 $583,196,000.00 $612,706,000.00 $571,092,000.00 $574,668,000.00 $558,789,000.00 $508,683,000.00 $502,027,000.00 $514,731,000.00 $441,952,000.00 $463,415,000.00 $465,661,000.00 $458,835,000.00 $477,881,000.00 $430,391,000.00 $472,488,000.00 $505,466,000.00 -- $527,731,000.00 $584,942,000.00 $630,354,000.00 $608,043,000.00 $625,190,000.00 $843,495,000.00 $808,362,000.00 $797,033,000.00 $789,966,000.00 $692,773,000.00 $645,704,000.00 $622,660,000.00 $602,675,000.00 -- -- -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 11/30/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 10/31/2009 12/31/2008
Total Revenues $49,067,000.00 $230,051,000.00 $61,245,000.00 $117,984,000.00 $57,005,000.00 $337,658,000.00 $71,199,000.00 $101,376,000.00 $104,093,000.00 $474,230,000.00 -- $127,000,000.00 $236,895,000.00 $123,019,000.00 $507,059,000.00 $124,813,000.00 $118,828,000.00 $120,473,000.00 $792,195,000.00 $149,167,000.00 $362,525,000.00 $157,380,000.00 $750,898,000.00 $206,000,000.00 $365,504,000.00 $165,819,000.00 $174,580,000.00 $176,697,000.00 $166,685,000.00 $161,710,000.00 $180,462,000.00 $192,296,000.00 $315,211,000.00 $148,105,000.00 $152,430,000.00 $154,382,000.00 $162,015,000.00 $164,885,000.00 -- $167,652,000.00 $194,332,000.00 $336,234,000.00 $164,164,000.00 $734,177,000.00 $638,411,000.00 $215,289,000.00 $205,298,000.00 $819,592,000.00 $601,508,000.00 $202,634,000.00 $177,002,000.00 $180,826,000.00 $200,405,000.00 $391,600,000.00 $187,921,000.00 $770,405,000.00 -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $121,238,000.00 $491,779,000.00 $126,387,000.00 $240,163,000.00 $120,140,000.00 $531,743,000.00 $153,157,000.00 $130,357,000.00 $113,856,000.00 $498,848,000.00 $119,683,000.00 $256,637,000.00 $129,908,000.00 -- $545,356,000.00 $151,702,000.00 $136,613,000.00 $123,887,000.00 $579,109,000.00 $429,732,000.00 $283,796,000.00 $139,555,000.00 $556,091,000.00 $145,432,000.00 $139,776,000.00 $127,087,000.00 $538,515,000.00 $140,284,000.00 $268,944,000.00 $131,447,000.00 $526,847,000.00 -- -- --
Gross Profit $8,968,000.00 $51,640,000.00 $40,113,000.00 $13,538,000.00 $12,094,000.00 $101,264,000.00 $17,225,000.00 $28,945,000.00 $38,996,000.00 $153,543,000.00 -- $114,939,000.00 $68,352,000.00 $34,382,000.00 $128,317,000.00 $89,856,000.00 $32,138,000.00 $29,130,000.00 $180,611,000.00 $60,866,000.00 $66,541,000.00 $22,701,000.00 $43,912,000.00 $55,749,000.00 $53,854,000.00 $44,581,000.00 $49,351,000.00 $50,310,000.00 $46,662,000.00 $41,570,000.00 $156,226,000.00 $39,139,000.00 $36,749,000.00 $34,249,000.00 $134,864,000.00 $34,699,000.00 $35,286,000.00 $34,977,000.00 -- $34,498,000.00 $42,630,000.00 $35,457,000.00 $40,277,000.00 $155,068,000.00 $71,888,000.00 $71,048,000.00 $65,743,000.00 $74,288,000.00 $189,213,000.00 $62,858,000.00 $49,915,000.00 $51,539,000.00 $182,777,000.00 $66,182,000.00 $56,474,000.00 $243,558,000.00 -- -- --
Research and Development $11,163,000.00 $51,563,000.00 $11,627,000.00 $11,255,000.00 $13,298,000.00 $52,338,000.00 $13,321,000.00 $25,364,000.00 $11,954,000.00 $51,212,000.00 -- $39,015,000.00 $26,745,000.00 $13,423,000.00 $45,698,000.00 $12,477,000.00 $21,617,000.00 $10,509,000.00 $75,356,000.00 $10,233,000.00 $18,989,000.00 $20,018,000.00 $78,039,000.00 $18,918,000.00 $40,585,000.00 $19,580,000.00 $70,523,000.00 $52,440,000.00 $34,886,000.00 $17,958,000.00 $72,180,000.00 $18,439,000.00 $18,178,000.00 $17,815,000.00 $83,420,000.00 $64,541,000.00 $21,931,000.00 $22,160,000.00 -- $92,765,000.00 $70,618,000.00 $47,196,000.00 $23,137,000.00 $87,862,000.00 $21,192,000.00 $41,713,000.00 $20,582,000.00 $78,723,000.00 $19,470,000.00 $19,762,000.00 $19,831,000.00 $76,767,000.00 $58,115,000.00 $39,112,000.00 $18,498,000.00 $83,524,000.00 -- -- --
Selling, General, and Administrative $11,264,000.00 $48,470,000.00 $36,391,000.00 $24,302,000.00 $12,165,000.00 $50,872,000.00 $11,411,000.00 $12,736,000.00 $14,163,000.00 $52,440,000.00 -- $12,550,000.00 $26,635,000.00 $12,634,000.00 $49,974,000.00 $37,398,000.00 $24,510,000.00 $12,102,000.00 $71,637,000.00 $10,686,000.00 $16,975,000.00 $18,070,000.00 $72,639,000.00 $18,566,000.00 $18,935,000.00 $17,622,000.00 $81,775,000.00 $58,144,000.00 $17,730,000.00 $23,148,000.00 $89,094,000.00 $20,082,000.00 $25,948,000.00 $19,952,000.00 $94,378,000.00 $75,725,000.00 $28,588,000.00 $25,030,000.00 -- $126,954,000.00 $94,463,000.00 $30,746,000.00 $25,027,000.00 $85,767,000.00 $59,571,000.00 $19,709,000.00 $19,791,000.00 $78,971,000.00 $21,388,000.00 $38,302,000.00 $18,209,000.00 $68,367,000.00 $17,881,000.00 $17,458,000.00 $15,401,000.00 $66,640,000.00 -- -- --
Total Operating Expenses $22,427,000.00 $109,284,000.00 $81,822,000.00 $58,106,000.00 $33,912,000.00 $106,508,000.00 $80,293,000.00 $53,060,000.00 $26,117,000.00 $70,136,000.00 -- $95,402,000.00 $68,816,000.00 $36,473,000.00 $101,301,000.00 $72,046,000.00 $23,516,000.00 $23,165,000.00 $156,188,000.00 $67,866,000.00 $78,076,000.00 $40,982,000.00 $150,678,000.00 $114,626,000.00 $77,142,000.00 $37,202,000.00 $148,657,000.00 $106,943,000.00 $72,123,000.00 $35,203,000.00 $153,489,000.00 $112,629,000.00 $44,126,000.00 $29,982,000.00 $177,798,000.00 $140,266,000.00 $50,519,000.00 $47,190,000.00 -- $229,988,000.00 $165,081,000.00 $102,969,000.00 $48,164,000.00 $181,836,000.00 -- -- -- $158,932,000.00 -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-13,459,000.00 $-57,644,000.00 $-9,235,000.00 $-32,474,000.00 $-21,818,000.00 $-5,244,000.00 $4,873,000.00 $2,002,000.00 $12,879,000.00 $83,407,000.00 -- $20,001,000.00 $-464,000.00 $-2,091,000.00 $9,206,000.00 $17,810,000.00 $14,587,000.00 $5,965,000.00 $24,423,000.00 $14,336,000.00 $6,746,000.00 $-18,281,000.00 $7,860,000.00 $39,558,000.00 $13,914,000.00 $7,379,000.00 $39,236,000.00 $15,490,000.00 $9,742,000.00 $6,367,000.00 $2,737,000.00 $618,000.00 $-3,110,000.00 $4,267,000.00 $-42,934,000.00 $-35,304,000.00 $-15,233,000.00 $-12,213,000.00 -- $-30,409,000.00 $-19,482,000.00 $-19,348,000.00 $-7,887,000.00 $-26,768,000.00 $30,625,000.00 $53,132,000.00 $22,924,000.00 $105,807,000.00 $70,460,000.00 $34,878,000.00 $11,875,000.00 $72,940,000.00 $21,616,000.00 $36,064,000.00 $10,429,000.00 $91,391,000.00 -- -- --
Loss Before Income Taxes $-16,441,000.00 $-47,559,000.00 $-9,538,000.00 $-6,924,000.00 $-22,697,000.00 $-2,879,000.00 $-12,363,000.00 $8,774,000.00 $13,011,000.00 $73,969,000.00 -- $9,137,000.00 $-4,780,000.00 $-7,183,000.00 $10,831,000.00 $-10,007,000.00 $-17,323,000.00 $-29,775,000.00 $-17,079,000.00 $-153,000.00 $-41,992,000.00 $-33,284,000.00 $749,000.00 $2,599,000.00 $-19,984,000.00 $3,753,000.00 $86,091,000.00 $43,611,000.00 $37,070,000.00 $44,591,000.00 $-25,871,000.00 $22,020,000.00 $-8,604,000.00 $8,940,000.00 $-99,954,000.00 $-105,940,000.00 $-50,124,000.00 $-18,896,000.00 -- $-115,709,000.00 $-51,632,000.00 $-5,136,000.00 $-20,802,000.00 $-60,233,000.00 $34,756,000.00 $-40,020,000.00 $-14,988,000.00 $122,885,000.00 $77,305,000.00 -- -- $-3,186,000.00 -- -- -- -- -- -- --
Earnings Per Share Basic $-0.40 $-0.89 $-0.73 $-0.60 $-0.49 $-0.18 $-0.24 $0.14 $0.21 $1.26 -- $0.23 $-0.18 -- $9.80 $7.74 $0.84 $-0.68 $0.68 $-1.32 $-0.28 $-1.00 $-0.07 $-0.04 $-0.62 $0.08 $1.28 $0.16 $-0.24 $1.30 $-1.42 $0.86 $-0.28 $0.23 $-2.47 $-1.65 $-0.90 $-0.59 -- $-3.44 $-1.37 $0.44 $-0.63 $-1.82 $1.23 $-0.08 $-0.21 $5.29 $1.85 $0.12 $0.41 $0.61 $-1.43 $0.81 $0.59 $1.96 -- -- --
Weighted Average Shares Basic 38,544,781 41,013,069 41,747,255 41,741,310 43,390,832 44,850,791 45,119,214 44,897,278 45,603,208 44,879,412 -- 44,377,250 43,324,088 -- 35,582,966 35,280,864 34,992,734 34,893,157 34,542,415 34,357,745 34,245,127 34,194,878 34,627,292 34,573,377 34,420,654 34,253,111 34,176,812 34,103,029 33,808,237 33,662,297 35,068,330 34,849,805 34,716,081 34,698,904 34,380,517 34,273,265 34,092,402 34,056,468 -- 34,055,513 34,055,210 34,056,359 34,052,875 35,232,194 35,443,820 35,474,001 35,539,413 35,845,367 36,199,655 36,713,569 37,524,127 38,632,975 39,064,071 39,066,303 38,332,750 37,836,256 -- -- --
Earnings Per Share Diluted $-0.40 $-0.89 $-0.73 $-0.60 $-0.49 $-0.18 $-0.24 $-0.07 $0.20 $1.21 -- $0.23 $-0.18 -- $7.54 $7.93 $0.16 $-0.68 $-0.64 $-0.05 $-0.28 $-1.00 $-0.07 $0.41 $-0.62 $0.08 $2.02 $1.02 $0.87 $1.05 $-1.42 $0.85 $-0.28 $0.23 $-2.47 $-1.65 $-1.49 $-0.59 -- $-1.87 $-1.37 $-0.19 $-0.63 $-0.64 $1.24 $0.12 $-0.21 $3.38 $1.30 $0.12 $0.40 $0.55 $-1.43 $1.35 $0.57 $1.89 -- -- --
Weighted Average Shares Diluted 38,544,781 41,013,069 40,145,290 42,561,514 43,390,832 44,850,791 44,865,266 46,329,559 46,693,294 47,709,373 -- 47,808,457 43,324,088 -- 47,062,903 35,089,479 46,474,237 34,893,157 34,321,888 34,357,745 34,245,127 34,194,878 34,469,921 46,021,610 34,420,654 35,154,693 44,755,137 45,542,418 33,952,574 42,892,044 35,068,330 35,302,706 34,716,081 34,918,568 34,380,517 34,273,265 35,092,402 34,056,468 -- 34,056,413 34,055,210 35,177,915 34,052,875 35,232,194 37,261,058 37,125,005 35,539,413 37,496,965 37,324,787 37,566,699 38,298,336 39,110,759 38,823,720 40,294,902 39,570,522 39,144,287 -- -- --
Common Stock Shares Authorized 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 -- 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 -- 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 -- -- -- -- -- -- --
Common Stock Shares Outstanding 38,263,642 38,852,742 39,667,995 40,133,898 42,589,315 43,824,575 44,579,075 44,903,718 44,894,385 45,659,304 -- 46,464,889 46,350,945 46,257,413 35,783,347 35,489,720 35,143,033 35,054,682 34,800,312 34,370,689 34,240,181 34,223,502 34,441,232 34,600,464 34,483,754 34,374,959 34,189,599 34,138,289 34,010,627 33,553,688 35,048,338 34,987,254 34,731,754 34,698,904 34,568,942 34,568,542 34,261,920 34,056,468 -- 34,056,468 34,056,363 34,056,363 34,056,363 34,048,366 34,945,377 35,681,382 35,408,032 35,635,357 35,954,925 36,353,545 36,880,879 37,907,575 -- -- -- -- -- -- --
Common Stock Value $569,000.00 $569,000.00 $566,000.00 $564,000.00 $564,000.00 $564,000.00 $562,000.00 $562,000.00 $562,000.00 $559,000.00 -- $557,000.00 $556,000.00 $555,000.00 $450,000.00 $447,000.00 $443,000.00 $442,000.00 $439,000.00 $434,000.00 $433,000.00 $433,000.00 $431,000.00 $430,000.00 $429,000.00 $428,000.00 $426,000.00 $425,000.00 $424,000.00 $419,000.00 $416,000.00 $415,000.00 $412,000.00 $412,000.00 $411,000.00 $411,000.00 $408,000.00 $406,000.00 -- $406,000.00 $406,000.00 $406,000.00 $406,000.00 $406,000.00 $405,000.00 $400,000.00 $397,000.00 $396,000.00 $395,000.00 $395,000.00 $394,000.00 $394,000.00 -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6.32 -- -- -- $6.32 -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com