Date | 3/31/2024 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 11/30/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 11/30/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 10/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | 12/31/2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $3,517,000,000.00 | $3,209,000,000.00 | $3,136,000,000.00 | $2,821,000,000.00 | -- | $2,474,000,000.00 | $2,426,000,000.00 | $2,793,000,000.00 | $5,148,000,000.00 | $3,026,000,000.00 | $2,719,000,000.00 | $2,871,000,000.00 | $2,353,000,000.00 | $890,000,000.00 | $1,376,000,000.00 | $1,530,000,000.00 | $1,605,000,000.00 | $1,123,000,000.00 | $1,257,000,000.00 | $1,422,000,000.00 | $1,320,000,000.00 | $960,000,000.00 | $1,110,000,000.00 | -- | $1,232,000,000.00 | $1,441,000,000.00 | $1,302,000,000.00 | $1,323,000,000.00 | $1,061,000,000.00 | $1,134,000,000.00 | $1,083,000,000.00 | $780,000,000.00 | $1,018,000,000.00 | $1,383,000,000.00 | $710,000,000.00 | $700,000,000.00 | $1,195,000,000.00 | $1,126,000,000.00 | $539,000,000.00 | $1,969,000,000.00 | -- | $1,293,000,000.00 | $1,285,000,000.00 | $948,000,000.00 | $1,132,000,000.00 | $1,077,900,000.00 | $908,500,000.00 | $728,200,000.00 | $665,700,000.00 | -- | -- | -- | $580,800,000.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Property Plant and Equipement | $167,000,000.00 | $172,000,000.00 | $175,000,000.00 | $177,000,000.00 | -- | $182,000,000.00 | $185,000,000.00 | $187,000,000.00 | $186,000,000.00 | $179,000,000.00 | $180,000,000.00 | $178,000,000.00 | $173,000,000.00 | $175,000,000.00 | $176,000,000.00 | $171,000,000.00 | $168,000,000.00 | $164,000,000.00 | $164,000,000.00 | $164,000,000.00 | $177,000,000.00 | $177,000,000.00 | $193,000,000.00 | -- | $428,000,000.00 | $594,000,000.00 | $606,000,000.00 | $616,000,000.00 | $610,000,000.00 | $607,000,000.00 | $541,000,000.00 | $510,000,000.00 | $487,000,000.00 | $555,000,000.00 | $568,000,000.00 | $635,000,000.00 | $775,000,000.00 | $773,000,000.00 | $776,000,000.00 | $645,000,000.00 | -- | $652,000,000.00 | $633,000,000.00 | $624,000,000.00 | $632,000,000.00 | $621,300,000.00 | $440,700,000.00 | $165,500,000.00 | $166,100,000.00 | -- | -- | -- | $179,900,000.00 | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,147,000,000.00 | $1,133,000,000.00 | $1,495,000,000.00 | $1,517,000,000.00 | $1,715,000,000.00 | $619,000,000.00 | -- | $643,000,000.00 | $643,000,000.00 | $647,000,000.00 | $651,000,000.00 | $543,400,000.00 | $229,300,000.00 | $128,000,000.00 | $130,700,000.00 | -- | -- | -- | $155,200,000.00 | -- |
Goodwill | $5,107,000,000.00 | $4,830,000,000.00 | $4,811,000,000.00 | $4,791,000,000.00 | -- | $4,609,000,000.00 | $4,538,000,000.00 | $4,539,000,000.00 | $4,515,000,000.00 | $4,498,000,000.00 | $4,495,000,000.00 | $4,458,000,000.00 | $4,452,000,000.00 | $2,726,000,000.00 | $2,727,000,000.00 | $2,726,000,000.00 | $2,725,000,000.00 | $2,727,000,000.00 | $2,726,000,000.00 | $2,719,000,000.00 | $2,764,000,000.00 | $2,747,000,000.00 | $2,746,000,000.00 | -- | $2,784,000,000.00 | $5,007,000,000.00 | $5,085,000,000.00 | $5,065,000,000.00 | $5,047,000,000.00 | $4,863,000,000.00 | $4,766,000,000.00 | $4,760,000,000.00 | $4,731,000,000.00 | $4,740,000,000.00 | $4,712,000,000.00 | $4,721,000,000.00 | $4,957,000,000.00 | $4,917,000,000.00 | $4,709,000,000.00 | $1,901,000,000.00 | -- | $1,894,000,000.00 | $1,883,000,000.00 | $1,883,000,000.00 | $1,909,000,000.00 | $1,887,200,000.00 | $1,568,900,000.00 | $1,461,000,000.00 | $1,452,200,000.00 | $1,471,600,000.00 | $1,472,600,000.00 | $1,471,000,000.00 | $1,470,700,000.00 | $1,455,200,000.00 |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $84,496,000,000.00 | $74,002,000,000.00 | $73,021,000,000.00 | $69,654,000,000.00 | -- | $62,164,000,000.00 | $61,230,000,000.00 | $60,857,000,000.00 | $58,506,000,000.00 | $51,489,000,000.00 | $50,455,000,000.00 | $49,885,000,000.00 | $48,001,000,000.00 | $10,204,000,000.00 | $10,677,000,000.00 | $10,419,000,000.00 | $10,189,000,000.00 | $9,647,000,000.00 | $9,301,000,000.00 | $9,371,000,000.00 | $9,254,000,000.00 | $9,018,000,000.00 | $9,151,000,000.00 | -- | $10,501,000,000.00 | $14,202,000,000.00 | $14,178,000,000.00 | $14,463,000,000.00 | $14,386,000,000.00 | $14,438,000,000.00 | $13,943,000,000.00 | $13,931,000,000.00 | $14,036,000,000.00 | $14,397,000,000.00 | $13,721,000,000.00 | $13,868,000,000.00 | $14,775,000,000.00 | $14,843,000,000.00 | $14,692,000,000.00 | $10,528,000,000.00 | -- | $10,077,000,000.00 | $10,015,000,000.00 | $9,682,000,000.00 | $9,903,000,000.00 | $9,735,900,000.00 | $8,513,000,000.00 | $8,002,100,000.00 | $7,862,100,000.00 | $7,877,700,000.00 | $7,835,300,000.00 | $7,800,800,000.00 | $7,887,500,000.00 | $7,934,400,000.00 |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $76,659,000,000.00 | $67,418,000,000.00 | $66,344,000,000.00 | $63,006,000,000.00 | -- | $56,365,000,000.00 | $54,484,000,000.00 | $52,739,000,000.00 | $49,132,000,000.00 | $43,263,000,000.00 | $42,063,000,000.00 | $42,703,000,000.00 | $41,308,000,000.00 | $4,744,000,000.00 | $4,968,000,000.00 | $4,954,000,000.00 | $4,893,000,000.00 | $4,538,000,000.00 | $4,329,000,000.00 | $4,339,000,000.00 | $4,281,000,000.00 | $4,195,000,000.00 | $4,340,000,000.00 | -- | $4,788,000,000.00 | $6,939,000,000.00 | $6,944,000,000.00 | $7,221,000,000.00 | $7,278,000,000.00 | $7,425,000,000.00 | $7,024,000,000.00 | $6,999,000,000.00 | $7,087,000,000.00 | $7,286,000,000.00 | $7,090,000,000.00 | $7,080,000,000.00 | $7,734,000,000.00 | $7,787,000,000.00 | $7,724,000,000.00 | $4,993,000,000.00 | -- | $5,137,000,000.00 | $5,181,000,000.00 | $4,909,000,000.00 | $5,153,500,000.00 | $5,119,700,000.00 | $4,460,200,000.00 | $4,243,800,000.00 | $4,206,200,000.00 | -- | -- | -- | $4,443,100,000.00 | -- |
Long Term Debt | $3,884,000,000.00 | $3,695,000,000.00 | $3,696,000,000.00 | $3,696,000,000.00 | -- | $2,693,000,000.00 | $3,094,000,000.00 | $3,095,000,000.00 | $3,097,000,000.00 | $2,663,000,000.00 | $2,662,000,000.00 | $2,664,000,000.00 | $2,430,000,000.00 | $839,000,000.00 | $838,000,000.00 | $838,000,000.00 | $838,000,000.00 | $837,000,000.00 | $836,000,000.00 | $836,000,000.00 | $734,000,000.00 | $748,000,000.00 | $759,000,000.00 | -- | $890,000,000.00 | $2,438,000,000.00 | $2,722,000,000.00 | $2,746,000,000.00 | $2,754,000,000.00 | $2,785,000,000.00 | $2,742,000,000.00 | $2,793,000,000.00 | $2,811,000,000.00 | $2,829,000,000.00 | $2,906,000,000.00 | $2,826,000,000.00 | $3,240,000,000.00 | $3,343,000,000.00 | $3,344,000,000.00 | $1,323,000,000.00 | -- | $1,348,000,000.00 | $1,345,000,000.00 | $1,354,000,000.00 | $1,343,900,000.00 | $1,350,700,000.00 | $952,400,000.00 | $1,066,500,000.00 | $915,800,000.00 | -- | -- | -- | $952,000,000.00 | -- |
Additional Paid-in Capital | $5,924,000,000.00 | $5,895,000,000.00 | $5,883,000,000.00 | $5,871,000,000.00 | -- | $5,885,000,000.00 | $5,843,000,000.00 | $5,826,000,000.00 | $5,790,000,000.00 | $5,752,000,000.00 | $5,720,000,000.00 | $5,642,000,000.00 | $5,431,000,000.00 | $4,592,000,000.00 | $4,581,000,000.00 | $4,566,000,000.00 | $4,528,000,000.00 | $4,510,000,000.00 | $4,500,000,000.00 | $4,488,000,000.00 | $4,555,000,000.00 | $4,573,000,000.00 | $4,587,000,000.00 | -- | $4,582,000,000.00 | $4,637,000,000.00 | $4,803,000,000.00 | $4,848,000,000.00 | $4,839,000,000.00 | $4,826,000,000.00 | $4,809,000,000.00 | $4,795,000,000.00 | $4,772,000,000.00 | $4,755,000,000.00 | $4,691,000,000.00 | $4,855,000,000.00 | $4,822,000,000.00 | $4,807,000,000.00 | $5,500,000,000.00 | $4,642,000,000.00 | -- | $4,096,000,000.00 | $4,057,000,000.00 | $4,025,000,000.00 | $4,018,000,000.00 | $3,913,500,000.00 | $3,866,000,000.00 | $3,829,200,000.00 | $3,798,600,000.00 | -- | -- | -- | $3,745,000,000.00 | -- |
Accumulated Other Comprehensive Loss | $-2,029,000,000.00 | $-3,067,000,000.00 | $-2,681,000,000.00 | $-2,610,000,000.00 | -- | $-3,186,000,000.00 | $-2,190,000,000.00 | $-712,000,000.00 | $1,005,000,000.00 | $720,000,000.00 | $1,304,000,000.00 | $720,000,000.00 | $429,000,000.00 | $28,000,000.00 | $43,000,000.00 | $46,000,000.00 | $36,000,000.00 | $14,000,000.00 | $-13,000,000.00 | $-12,000,000.00 | $-13,000,000.00 | $-7,000,000.00 | $111,000,000.00 | -- | $46,000,000.00 | $31,000,000.00 | $11,000,000.00 | $-13,000,000.00 | $2,000,000.00 | $-1,000,000.00 | $-31,000,000.00 | $-69,000,000.00 | $-65,000,000.00 | $-21,000,000.00 | $-5,000,000.00 | $2,000,000.00 | $32,000,000.00 | $59,000,000.00 | $37,000,000.00 | $37,000,000.00 | -- | $11,000,000.00 | $10,000,000.00 | $60,000,000.00 | $59,000,000.00 | $55,300,000.00 | $8,000,000.00 | $20,500,000.00 | $-7,100,000.00 | -- | -- | -- | $12,600,000.00 | -- |
Accumulated Deficit | $5,361,000,000.00 | $5,444,000,000.00 | $5,140,000,000.00 | $5,044,000,000.00 | -- | $5,069,000,000.00 | $4,901,000,000.00 | $4,642,000,000.00 | $3,961,000,000.00 | $2,893,000,000.00 | $2,394,000,000.00 | $1,698,000,000.00 | $1,417,000,000.00 | $1,204,000,000.00 | $1,356,000,000.00 | $1,107,000,000.00 | $942,000,000.00 | $762,000,000.00 | $641,000,000.00 | $681,000,000.00 | $529,000,000.00 | $360,000,000.00 | $217,000,000.00 | -- | $1,289,000,000.00 | $2,016,000,000.00 | $1,788,000,000.00 | $1,784,000,000.00 | $1,629,000,000.00 | $1,530,000,000.00 | $1,390,000,000.00 | $1,374,000,000.00 | $1,294,000,000.00 | $1,300,000,000.00 | $1,183,000,000.00 | $1,150,000,000.00 | $1,130,000,000.00 | $1,089,000,000.00 | $1,024,000,000.00 | $1,096,000,000.00 | -- | $1,065,000,000.00 | $1,005,000,000.00 | $902,000,000.00 | $849,000,000.00 | $734,200,000.00 | $532,300,000.00 | $416,700,000.00 | $373,400,000.00 | -- | -- | -- | $110,300,000.00 | -- |
Total Stockholders' Equity | $7,125,000,000.00 | $6,158,000,000.00 | $6,229,000,000.00 | $6,192,000,000.00 | -- | $5,712,000,000.00 | $6,703,000,000.00 | $8,077,000,000.00 | $9,332,000,000.00 | $8,186,000,000.00 | $8,351,000,000.00 | $7,141,000,000.00 | $6,358,000,000.00 | $5,132,000,000.00 | $5,382,000,000.00 | $5,139,000,000.00 | $4,962,000,000.00 | $4,770,000,000.00 | $4,630,000,000.00 | $4,689,000,000.00 | $4,603,000,000.00 | $4,458,000,000.00 | $4,447,000,000.00 | -- | $5,270,000,000.00 | $6,041,000,000.00 | $5,979,000,000.00 | $5,996,000,000.00 | $5,875,000,000.00 | $5,809,000,000.00 | $5,727,000,000.00 | $5,754,000,000.00 | $5,792,000,000.00 | $5,947,000,000.00 | $5,850,000,000.00 | $5,994,000,000.00 | $5,984,000,000.00 | $5,955,000,000.00 | $5,854,000,000.00 | $5,061,000,000.00 | -- | $4,480,000,000.00 | $4,380,000,000.00 | $4,295,000,000.00 | $4,268,000,000.00 | $4,135,000,000.00 | $3,871,500,000.00 | $3,734,200,000.00 | $3,632,700,000.00 | -- | -- | -- | $3,427,100,000.00 | -- |
Controlling Interest in Subsidiaries | $712,000,000.00 | $426,000,000.00 | $448,000,000.00 | $456,000,000.00 | -- | $87,000,000.00 | $43,000,000.00 | $41,000,000.00 | $42,000,000.00 | $40,000,000.00 | $41,000,000.00 | $41,000,000.00 | $-9,000,000.00 | $-16,000,000.00 | $-17,000,000.00 | $-18,000,000.00 | $-10,000,000.00 | $-5,000,000.00 | $-2,000,000.00 | $-1,000,000.00 | $26,000,000.00 | $21,000,000.00 | $20,000,000.00 | -- | $99,000,000.00 | $878,000,000.00 | $911,000,000.00 | $902,000,000.00 | $889,000,000.00 | $860,000,000.00 | $848,000,000.00 | $834,000,000.00 | $813,000,000.00 | $820,000,000.00 | $57,000,000.00 | $79,000,000.00 | $359,000,000.00 | $414,000,000.00 | $422,000,000.00 | $474,000,000.00 | -- | $460,000,000.00 | $454,000,000.00 | $478,000,000.00 | $481,000,000.00 | $481,200,000.00 | $181,300,000.00 | $24,100,000.00 | $23,200,000.00 | -- | -- | -- | $17,300,000.00 | -- |
Total Liabilities and Equity | $84,496,000,000.00 | $74,002,000,000.00 | $73,021,000,000.00 | $69,654,000,000.00 | -- | $62,164,000,000.00 | $61,230,000,000.00 | $60,857,000,000.00 | $58,506,000,000.00 | $51,489,000,000.00 | $50,455,000,000.00 | $49,885,000,000.00 | $48,001,000,000.00 | $10,204,000,000.00 | $10,677,000,000.00 | $10,419,000,000.00 | $10,189,000,000.00 | $9,647,000,000.00 | $9,301,000,000.00 | $9,371,000,000.00 | $9,254,000,000.00 | $9,018,000,000.00 | $9,151,000,000.00 | -- | $10,501,000,000.00 | $14,202,000,000.00 | $14,178,000,000.00 | $14,463,000,000.00 | $14,386,000,000.00 | $14,438,000,000.00 | $13,943,000,000.00 | $13,931,000,000.00 | $14,036,000,000.00 | $14,397,000,000.00 | $13,721,000,000.00 | $13,868,000,000.00 | $14,775,000,000.00 | $14,843,000,000.00 | $14,687,000,000.00 | $10,524,000,000.00 | -- | $10,077,000,000.00 | $10,015,000,000.00 | $9,682,000,000.00 | $9,903,000,000.00 | $9,735,900,000.00 | $8,513,000,000.00 | $8,002,100,000.00 | $7,862,100,000.00 | -- | -- | -- | $7,887,500,000.00 | -- |
Date | 3/31/2024 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 11/30/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 9/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 11/30/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 10/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | 3/31/2012 | 12/31/2011 | 9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | 12/31/2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $3,299,000,000.00 | $8,320,000,000.00 | $5,542,000,000.00 | $2,474,000,000.00 | -- | $9,003,000,000.00 | $5,796,000,000.00 | $3,165,000,000.00 | $10,846,000,000.00 | $3,100,000,000.00 | $10,778,000,000.00 | $7,008,000,000.00 | $4,032,000,000.00 | $1,612,000,000.00 | $8,469,000,000.00 | $2,241,000,000.00 | $2,144,000,000.00 | $1,722,000,000.00 | $7,594,000,000.00 | $5,901,000,000.00 | $3,816,000,000.00 | $1,693,000,000.00 | $7,663,000,000.00 | -- | $6,901,000,000.00 | $2,887,000,000.00 | $2,217,000,000.00 | $9,554,000,000.00 | $7,047,000,000.00 | $4,530,000,000.00 | $2,048,000,000.00 | $9,132,000,000.00 | $6,848,000,000.00 | $2,395,000,000.00 | $2,061,000,000.00 | $8,024,000,000.00 | $2,383,000,000.00 | $2,359,000,000.00 | $1,786,000,000.00 | $8,565,000,000.00 | -- | $2,174,000,000.00 | $2,279,000,000.00 | $2,050,000,000.00 | $7,201,700,000.00 | $2,039,900,000.00 | $1,736,900,000.00 | $1,190,000,000.00 | $4,839,600,000.00 | $1,201,100,000.00 | $1,233,700,000.00 | $1,131,900,000.00 | $5,413,300,000.00 | $5,521,300,000.00 |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $0.92 | $1.58 | $0.81 | $-0.22 | -- | $1.06 | $2.79 | $1.41 | $6.60 | $2.09 | $5.02 | $1.30 | $0.90 | $-0.22 | $3.89 | $0.92 | $1.73 | $0.75 | $2.30 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.34 | $-0.08 | $1.75 | -- | $0.43 | $0.61 | $0.40 | $2.74 | $2.06 | $1.01 | $0.34 | $1.69 | $0.90 | $0.36 | $0.19 | $1.64 | $0.99 |
Weighted Average Shares Basic | 271,000,000 | 270,000,000 | 270,000,000 | 270,000,000 | -- | 277,000,000 | 278,000,000 | 281,000,000 | 283,000,000 | 289,000,000 | 284,000,000 | 280,000,000 | 275,000,000 | 274,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | 273,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 138,000,000 | 183,000,000 | 275,000,000 | 274,000,000 | 230,000,000 | -- | 225,000,000 | 225,000,000 | 225,000,000 | 221,200,000 | 221,300,000 | 219,600,000 | 219,000,000 | 219,000,000 | 219,700,000 | 220,700,000 | 220,700,000 | 226,200,000 | 224,700,000 |
Earnings Per Share Diluted | $0.91 | $1.57 | $0.81 | $-0.22 | -- | $3.83 | $2.77 | $1.40 | $6.56 | $2.08 | $4.99 | $2.21 | $0.89 | $-0.22 | $3.83 | $0.90 | $0.96 | $0.74 | $2.26 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.41 | $-0.08 | $1.71 | -- | $1.39 | $0.99 | $0.39 | $2.68 | $2.02 | $0.65 | $0.33 | $1.66 | $0.33 | $0.36 | $0.19 | $1.61 | $0.97 |
Weighted Average Shares Diluted | 272,000,000 | 271,000,000 | 271,000,000 | 271,000,000 | -- | 275,000,000 | 281,000,000 | 283,000,000 | 285,000,000 | 291,000,000 | 286,000,000 | 293,000,000 | 278,000,000 | 274,000,000 | 277,000,000 | 277,000,000 | 277,000,000 | 277,000,000 | 278,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 283,000,000 | 282,000,000 | 235,000,000 | -- | 230,000,000 | 229,000,000 | 231,000,000 | 226,000,000 | 224,900,000 | 225,400,000 | 223,000,000 | 222,700,000 | 223,300,000 | 224,000,000 | 223,600,000 | 229,300,000 | 228,500,000 |
Common Stock Shares Authorized | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | -- | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 487,000,000 | 487,000,000 | 487,000,000 | 487,000,000 | 487,000,000 | 487,000,000 | -- | 487,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | -- | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | -- | -- | -- | 600,000,000 | -- |
Common Stock Shares Outstanding | 273,238,445 | 272,158,235 | 272,178,622 | 272,194,249 | -- | 272,626,430 | 276,949,217 | 281,117,483 | 284,743,161 | 289,328,879 | 291,448,627 | 293,649,504 | 291,733,083 | 272,418,216 | 275,563,436 | 275,079,241 | 274,416,550 | 274,908,676 | 275,373,834 | 275,224,747 | 274,709,481 | -- | 274,431,737 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $19.00 |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- |
Payments Of Dividends Common Stock | $130,000,000.00 | $366,000,000.00 | $243,000,000.00 | $122,000,000.00 | -- | $365,000,000.00 | $245,000,000.00 | $124,000,000.00 | $320,000,000.00 | $104,000,000.00 | $389,000,000.00 | $282,000,000.00 | $186,000,000.00 | $90,000,000.00 | $344,000,000.00 | $254,000,000.00 | $169,000,000.00 | $85,000,000.00 | $328,000,000.00 | $246,000,000.00 | $164,000,000.00 | $82,000,000.00 | $278,000,000.00 | -- | $204,000,000.00 | $136,000,000.00 | $68,000,000.00 | $239,000,000.00 | $171,000,000.00 | $115,000,000.00 | $58,000,000.00 | $220,000,000.00 | $164,000,000.00 | $106,000,000.00 | $53,000,000.00 | $203,000,000.00 | $150,000,000.00 | $99,000,000.00 | $49,000,000.00 | $153,000,000.00 | -- | $109,000,000.00 | $73,000,000.00 | $37,000,000.00 | $128,700,000.00 | $92,600,000.00 | $61,500,000.00 | $30,600,000.00 | $105,100,000.00 | $79,000,000.00 | $53,000,000.00 | $26,500,000.00 | $156,600,000.00 | $135,800,000.00 |
Preferred Stock Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | -- | -- | 50,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $26.75 | $26.75 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |