All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MERCER INTERNATIONAL INC. Last Reported: 5/31/2024 Stock Symbol: MERC

Business Address

700 WEST PENDER STREET
SUITE 1120
VANCOUVER , BC CA V6C 1G8

Mailing Address

14900 INTERURBAN AVENUE SOUTH

SEATTLE , WA US 98168
Phone Number: 206-674-4639 / State Incorporated: WA / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $274,272,000.00 $313,992,000.00 $343,725,000.00 $213,338,000.00 $300,560,000.00 $354,032,000.00 $287,254,000.00 $419,861,000.00 $410,705,000.00 $345,610,000.00 $338,730,000.00 $384,534,000.00 $395,083,000.00 $361,098,000.00 $345,580,000.00 $303,334,000.00 $286,526,000.00 $351,085,000.00 $264,899,000.00 $257,322,000.00 $233,234,000.00 $240,491,000.00 $242,185,000.00 $269,482,000.00 $213,566,000.00 $143,299,000.00 $157,217,000.00 $142,589,000.00 $183,579,000.00 $136,569,000.00 $141,401,000.00 $112,651,000.00 $129,869,000.00 $99,629,000.00 $137,288,000.00 $90,867,000.00 $99,843,000.00 $53,172,000.00 $239,923,000.00 $241,023,000.00 $172,109,000.00 $147,728,000.00 $134,168,000.00 $134,433,000.00 $110,664,000.00 $104,239,000.00 $126,169,000.00 $130,887,000.00 $124,196,000.00 $105,072,000.00 $127,758,000.00 $151,795,000.00 $123,241,000.00 $99,022,000.00 $51,291,000.00 $42,452,000.00
Accounts Receivable Net Current $368,466,000.00 $306,166,000.00 $266,927,000.00 $335,402,000.00 $345,193,000.00 $351,993,000.00 $324,343,000.00 $308,067,000.00 $387,779,000.00 $345,345,000.00 $253,731,000.00 $225,238,000.00 $237,318,000.00 $227,055,000.00 $202,619,000.00 $209,184,000.00 $221,921,000.00 $208,740,000.00 $228,154,000.00 $273,502,000.00 $308,573,000.00 $252,692,000.00 $193,648,000.00 $190,807,000.00 $212,845,000.00 $206,027,000.00 $181,062,000.00 $177,707,000.00 $134,743,000.00 $123,892,000.00 $130,760,000.00 $125,384,000.00 $137,344,000.00 $134,254,000.00 $139,405,000.00 $152,767,000.00 $135,600,000.00 $141,088,000.00 $139,326,000.00 $134,749,000.00 $149,062,000.00 $135,893,000.00 $97,303,000.00 $97,028,000.00 $120,184,000.00 $145,150,000.00 $118,631,000.00 $103,923,000.00 $116,797,000.00 $120,487,000.00 -- -- -- $121,709,000.00 -- --
Inventory $408,326,000.00 $414,161,000.00 $422,151,000.00 $429,873,000.00 $531,439,000.00 $450,470,000.00 $385,961,000.00 $348,837,000.00 $353,407,000.00 $356,731,000.00 $345,107,000.00 $313,354,000.00 $288,111,000.00 $271,696,000.00 $269,864,000.00 $261,453,000.00 $269,812,000.00 $272,599,000.00 $269,443,000.00 $286,839,000.00 $282,308,000.00 $303,813,000.00 $229,784,000.00 $189,233,000.00 $185,469,000.00 $176,601,000.00 $164,374,000.00 $145,064,000.00 $125,492,000.00 $133,451,000.00 $143,623,000.00 $134,847,000.00 $133,688,000.00 $141,001,000.00 $139,829,000.00 $141,196,000.00 $136,484,000.00 $146,576,000.00 $154,204,000.00 $165,072,000.00 $149,889,000.00 $170,908,000.00 $122,604,000.00 $108,190,000.00 $112,908,000.00 $118,300,000.00 $113,355,000.00 $118,220,000.00 $108,379,000.00 $120,539,000.00 -- -- -- $102,219,000.00 -- --
Prepaid Expenses and Other Current Assets $42,241,000.00 $23,461,000.00 $31,697,000.00 $20,732,000.00 $18,651,000.00 $21,680,000.00 $24,130,000.00 $17,349,000.00 $17,494,000.00 $16,619,000.00 $14,708,000.00 $14,475,000.00 $14,567,000.00 $15,003,000.00 $16,417,000.00 $9,665,000.00 $10,294,000.00 $12,273,000.00 $20,512,000.00 $20,229,000.00 $19,636,000.00 $13,703,000.00 $12,417,000.00 $12,041,000.00 $15,762,000.00 $8,973,000.00 $8,827,000.00 $7,064,000.00 $4,778,000.00 $3,612,000.00 $5,601,000.00 $5,048,000.00 $5,411,000.00 $4,697,000.00 $7,197,000.00 $5,522,000.00 $4,614,000.00 $6,745,000.00 $10,052,000.00 $10,100,000.00 $17,513,000.00 $10,918,000.00 $12,395,000.00 $12,830,000.00 $8,295,000.00 $7,907,000.00 $10,203,000.00 $8,592,000.00 $7,350,000.00 $8,162,000.00 -- -- -- $11,360,000.00 -- --
Total Current Assets $1,126,902,000.00 $1,092,905,000.00 $1,064,500,000.00 $999,345,000.00 $1,195,843,000.00 $1,178,175,000.00 $1,096,688,000.00 $1,169,114,000.00 $1,169,385,000.00 $1,064,305,000.00 $952,276,000.00 $937,601,000.00 $935,079,000.00 $874,852,000.00 $834,480,000.00 $783,636,000.00 $788,553,000.00 $844,697,000.00 $783,008,000.00 $837,892,000.00 $843,751,000.00 $810,699,000.00 $678,034,000.00 $661,563,000.00 $627,642,000.00 $852,339,000.00 $513,605,000.00 $474,478,000.00 $452,978,000.00 $401,851,000.00 $429,364,000.00 $385,764,000.00 $415,994,000.00 $388,811,000.00 $453,070,000.00 $417,367,000.00 $402,847,000.00 $377,835,000.00 $554,130,000.00 $557,960,000.00 $495,120,000.00 $471,773,000.00 $370,705,000.00 $356,293,000.00 $355,875,000.00 $344,998,000.00 $377,394,000.00 $380,094,000.00 $375,608,000.00 $373,226,000.00 -- -- -- $356,880,000.00 -- --
Property Plant and Equipement $1,361,975,000.00 $1,409,937,000.00 $1,396,747,000.00 $1,431,017,000.00 $1,348,563,000.00 $1,341,322,000.00 $1,249,056,000.00 $1,095,340,000.00 $1,130,337,000.00 $1,135,631,000.00 $1,141,303,000.00 $1,133,292,000.00 $1,099,412,000.00 $1,109,740,000.00 $1,065,345,000.00 $1,040,171,000.00 $1,020,345,000.00 $1,074,242,000.00 $1,009,639,000.00 $1,031,696,000.00 $1,021,957,000.00 $1,029,257,000.00 $834,347,000.00 $836,116,000.00 $851,622,000.00 $844,848,000.00 $844,502,000.00 $823,364,000.00 $734,587,000.00 $738,276,000.00 $779,606,000.00 $767,014,000.00 $791,893,000.00 $762,391,000.00 $783,773,000.00 $800,244,000.00 $779,211,000.00 $883,150,000.00 $923,993,000.00 $1,006,906,000.00 $1,014,511,000.00 $1,038,631,000.00 $777,415,000.00 $788,818,000.00 $802,959,000.00 $808,878,000.00 $815,661,000.00 $816,892,000.00 $813,137,000.00 $820,974,000.00 -- -- -- $846,767,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $53,442,000.00 $55,795,000.00 $55,721,000.00 $53,927,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $5,448,000.00 -- -- -- $2,659,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $34,616,000.00 $35,381,000.00 $33,921,000.00 $34,792,000.00 $34,821,000.00 $30,937,000.00 $33,037,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $10,158,000.00 $12,736,000.00 $44,713,000.00 $45,251,000.00 $44,401,000.00 $48,025,000.00 $46,371,000.00 $44,672,000.00 $45,887,000.00 $38,718,000.00 $34,243,000.00 $33,896,000.00 $32,960,000.00 $31,928,000.00 $32,744,000.00 $37,414,000.00 $32,848,000.00 $26,038,000.00 $32,220,000.00 $31,183,000.00 $19,985,000.00 $17,904,000.00 -- -- -- $26,147,000.00 $26,605,000.00 $26,234,000.00 $7,063,000.00 $7,591,000.00 $7,922,000.00 $8,603,000.00 $9,333,000.00 $8,461,000.00 -- -- -- $8,925,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $2,605,355,000.00 $2,662,578,000.00 $2,655,001,000.00 $2,633,369,000.00 $2,740,475,000.00 $2,725,037,000.00 $2,543,983,000.00 $2,415,716,000.00 $2,456,944,000.00 $2,351,232,000.00 $2,231,753,000.00 $2,214,698,000.00 $2,178,266,000.00 $2,129,126,000.00 $2,044,735,000.00 $1,973,609,000.00 $1,951,989,000.00 $2,065,720,000.00 $1,949,653,000.00 $2,029,777,000.00 $2,013,395,000.00 $1,975,735,000.00 $1,541,296,000.00 $1,522,389,000.00 $1,507,180,000.00 $1,724,710,000.00 $1,385,882,000.00 $1,328,382,000.00 $1,201,990,000.00 $1,158,708,000.00 $1,233,411,000.00 $1,180,269,000.00 $1,238,464,000.00 $1,182,817,000.00 $1,272,417,000.00 $1,267,848,000.00 $1,233,652,000.00 $1,326,807,000.00 $1,547,916,000.00 $1,608,828,000.00 $1,546,673,000.00 $1,548,559,000.00 $1,176,484,000.00 $1,172,499,000.00 $1,185,560,000.00 $1,560,581,000.00 $1,220,739,000.00 $1,225,695,000.00 $1,213,199,000.00 $1,217,250,000.00 -- -- -- $1,216,075,000.00 -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $98,375,000.00 $87,413,000.00 $82,193,000.00 $99,261,000.00 $100,521,000.00 $95,798,000.00 $86,874,000.00 $93,421,000.00 $83,834,000.00 $76,409,000.00 $129,893,000.00 $109,142,000.00 $105,886,000.00 $98,036,000.00 $93,517,000.00 $82,337,000.00 $87,091,000.00 $111,696,000.00 $97,990,000.00 $106,377,000.00 $106,103,000.00 $95,936,000.00 $81,502,000.00 $90,733,000.00 $70,829,000.00 $67,528,000.00 $72,947,000.00 $68,109,000.00 $36,070,000.00 $39,903,000.00 $53,849,000.00 $51,321,000.00 $54,892,000.00 $55,648,000.00 $61,070,000.00 -- -- $41,368,000.00 -- -- -- $39,060,000.00 -- -- -- $47,271,000.00 -- -- -- $28,422,000.00 -- -- -- -- -- --
Total Current Liabilities $2,031,716,000.00 $2,027,168,000.00 $1,989,549,000.00 $1,899,900,000.00 $1,917,602,000.00 $1,886,253,000.00 $1,823,634,000.00 $1,663,594,000.00 $1,688,610,000.00 $1,657,208,000.00 $1,603,917,000.00 $1,610,564,000.00 $1,610,628,000.00 $1,528,099,000.00 $1,494,028,000.00 $1,479,349,000.00 $1,489,221,000.00 $1,515,317,000.00 $1,358,266,000.00 $1,383,252,000.00 $1,392,713,000.00 $1,394,306,000.00 $971,354,000.00 $983,887,000.00 $922,686,000.00 $1,174,044,000.00 $887,881,000.00 $883,133,000.00 $806,854,000.00 $779,580,000.00 $814,093,000.00 $780,049,000.00 $800,639,000.00 $799,841,000.00 $879,456,000.00 $877,873,000.00 $892,066,000.00 $887,927,000.00 $1,072,800,000.00 $1,183,215,000.00 $1,184,533,000.00 $1,200,242,000.00 $913,811,000.00 $912,662,000.00 $909,736,000.00 $904,678,000.00 $931,955,000.00 $935,827,000.00 $924,575,000.00 $933,708,000.00 -- -- -- $1,002,512,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,136,454,000.00 $1,087,932,000.00 $984,087,000.00 $983,644,000.00 $1,007,774,000.00 $1,041,389,000.00 $696,519,000.00 $699,261,000.00 $684,335,000.00 $958,921,000.00 $669,012,000.00 $667,562,000.00 $638,731,000.00 $617,545,000.00 $624,642,000.00 $616,492,000.00 $615,966,000.00 $638,043,000.00 $670,092,000.00 $682,879,000.00 $684,303,000.00 $687,513,000.00 $847,453,000.00 $944,625,000.00 $948,567,000.00 $979,372,000.00 $720,249,000.00 $724,433,000.00 $713,247,000.00 $711,403,000.00 $711,880,000.00 $730,238,000.00 -- $734,086,000.00 -- -- -- -- -- --
Additional Paid-in Capital $360,941,000.00 $359,497,000.00 $358,055,000.00 $356,769,000.00 $355,467,000.00 $354,495,000.00 $351,438,000.00 $350,224,000.00 $348,756,000.00 $347,902,000.00 $348,098,000.00 $347,093,000.00 $346,186,000.00 $345,696,000.00 $345,583,000.00 $344,688,000.00 $344,753,000.00 $344,994,000.00 $343,994,000.00 $342,815,000.00 $341,644,000.00 $342,438,000.00 $341,420,000.00 $340,450,000.00 $338,735,000.00 $338,695,000.00 $337,330,000.00 $336,556,000.00 $335,683,000.00 $333,673,000.00 $331,641,000.00 $330,669,000.00 $329,943,000.00 $329,246,000.00 -- -- -- $326,951,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-168,494,000.00 $-126,671,000.00 $-187,393,000.00 $-149,035,000.00 $-161,539,000.00 $-179,962,000.00 $-280,278,000.00 $-185,508,000.00 $-101,369,000.00 $-90,793,000.00 $-86,948,000.00 $-44,819,000.00 $-63,218,000.00 $-27,575,000.00 $-95,041,000.00 $-147,329,000.00 $-191,548,000.00 $-116,560,000.00 $-156,321,000.00 $-107,822,000.00 $-131,982,000.00 $-128,170,000.00 $-101,780,000.00 $-99,224,000.00 $-42,869,000.00 $-59,001,000.00 $-76,710,000.00 $-115,022,000.00 $-173,805,000.00 $-185,269,000.00 $-131,998,000.00 $-145,638,000.00 $-118,950,000.00 $-171,574,000.00 $-146,687,000.00 $-132,820,000.00 $-164,069,000.00 $-52,441,000.00 $-12,452,000.00 $28,892,000.00 $22,385,000.00 $31,470,000.00 $18,630,000.00 $14,585,000.00 $21,570,000.00 $25,181,000.00 $29,115,000.00 $21,825,000.00 $23,710,000.00 $21,346,000.00 -- -- -- $31,712,000.00 -- --
Accumulated Deficit $314,396,000.00 $336,113,000.00 $428,319,000.00 $459,264,000.00 $562,559,000.00 $598,119,000.00 $583,057,000.00 $521,274,000.00 $454,864,000.00 $370,927,000.00 $300,698,000.00 $235,872,000.00 $218,750,000.00 $217,106,000.00 $234,365,000.00 $231,101,000.00 $243,794,000.00 $256,371,000.00 $338,116,000.00 $345,934,000.00 $345,400,000.00 $301,990,000.00 $265,131,000.00 $232,105,000.00 $223,501,000.00 $205,998,000.00 $172,407,000.00 $158,741,000.00 $168,322,000.00 $166,068,000.00 $155,019,000.00 $150,533,000.00 $162,214,000.00 $160,880,000.00 $146,602,000.00 $130,260,000.00 $113,848,000.00 $100,214,000.00 $97,009,000.00 $32,427,000.00 $31,856,000.00 $10,815,000.00 $13,244,000.00 $15,464,000.00 $25,375,000.00 $25,800,000.00 $30,961,000.00 $40,673,000.00 $39,158,000.00 $37,985,000.00 $39,786,000.00 $32,480,000.00 $18,097,000.00 $-10,956,000.00 -- --
Total Stockholders' Equity $573,639,000.00 $635,410,000.00 $665,452,000.00 $733,469,000.00 $822,873,000.00 $838,784,000.00 $720,349,000.00 $752,122,000.00 $768,334,000.00 $694,024,000.00 $627,836,000.00 $604,134,000.00 $567,638,000.00 $601,027,000.00 $550,707,000.00 $494,260,000.00 $462,768,000.00 $550,403,000.00 $591,387,000.00 $646,525,000.00 $620,682,000.00 $581,429,000.00 $569,942,000.00 $538,502,000.00 $584,494,000.00 $550,666,000.00 $498,001,000.00 $445,249,000.00 $395,136,000.00 $379,128,000.00 $419,318,000.00 $400,220,000.00 $437,825,000.00 $382,976,000.00 $392,961,000.00 $389,975,000.00 $341,586,000.00 $438,880,000.00 $475,116,000.00 $432,044,000.00 $370,765,000.00 $359,078,000.00 $270,372,000.00 $275,404,000.00 $291,996,000.00 $295,805,000.00 $304,493,000.00 $306,143,000.00 $306,527,000.00 $302,116,000.00 -- -- -- $236,068,000.00 $123,222,000.00 $166,225,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-6,431,000.00 $-8,625,000.00 $-10,761,000.00 $-7,699,000.00 $-15,567,000.00 $-16,172,000.00 $-16,880,000.00 $-15,709,000.00 $-16,275,000.00 $-17,903,000.00 $-18,574,000.00 -- -- -- $-22,505,000.00 -- --
Total Liabilities and Equity $2,605,355,000.00 $2,662,578,000.00 $2,655,001,000.00 $2,633,369,000.00 $2,740,475,000.00 $2,725,037,000.00 $2,543,983,000.00 $2,415,716,000.00 $2,456,944,000.00 $2,351,232,000.00 $2,231,753,000.00 $2,214,698,000.00 $2,178,266,000.00 $2,129,126,000.00 $2,044,735,000.00 $1,973,609,000.00 $1,951,989,000.00 $2,065,720,000.00 $1,949,653,000.00 $2,029,777,000.00 $2,013,395,000.00 $1,975,735,000.00 $1,541,296,000.00 $1,522,389,000.00 $1,507,180,000.00 $1,724,710,000.00 $1,385,882,000.00 $1,328,382,000.00 $1,201,990,000.00 $1,158,708,000.00 $1,233,411,000.00 $1,180,269,000.00 $1,238,464,000.00 $1,182,817,000.00 $1,272,417,000.00 $1,267,848,000.00 $1,233,652,000.00 $1,326,807,000.00 $1,547,916,000.00 $1,608,828,000.00 $1,546,673,000.00 $1,548,559,000.00 $1,176,484,000.00 $1,172,499,000.00 $1,185,560,000.00 $1,183,603,000.00 $1,220,739,000.00 $1,225,695,000.00 $1,213,199,000.00 $1,217,250,000.00 -- -- -- $1,216,075,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,045,493,000.00 $346,532,000.00 $367,903,000.00 $1,169,145,000.00 $831,459,000.00 $525,961,000.00 $242,784,000.00 $931,623,000.00 $237,941,000.00 $471,988,000.00 $253,843,000.00 $1,033,204,000.00 $795,376,000.00 $524,483,000.00 $257,547,000.00 $1,175,112,000.00 $892,487,000.00 $285,192,000.00 $305,685,000.00 $1,088,385,000.00 $611,539,000.00 $408,418,000.00 $198,272,000.00 $1,072,736,000.00 $645,695,000.00 $422,420,000.00 $215,550,000.00 $889,368,000.00 $667,890,000.00 $460,825,000.00 $224,135,000.00 $900,536,000.00 $619,799,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- $33,157,000.00 $29,124,000.00 $26,683,000.00 $41,632,000.00 $-46,541,000.00 $36,708,000.00 $57,282,000.00 $110,781,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $59,465,000.00 $34,959,000.00 $49,679,000.00 $89,244,000.00 $49,400,000.00 $26,965,000.00 $18,443,000.00 $112,290,000.00 $70,441,000.00 $53,221,000.00 $26,301,000.00 $149,890,000.00 $44,061,000.00 $44,811,000.00 $46,704,000.00 $201,075,000.00 $14,099,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $31,701,000.00 $123,179,000.00 $30,096,000.00 $66,343,000.00 $33,951,000.00 $105,833,000.00 $24,259,000.00 $45,818,000.00 $22,198,000.00 $78,933,000.00 $60,259,000.00 $40,783,000.00 $20,548,000.00 $17,541,000.00 $49,326,000.00 $16,368,000.00 $17,570,000.00 $74,227,000.00 $54,662,000.00 $19,472,000.00 $17,229,000.00 $61,462,000.00 $14,506,000.00 $15,016,000.00 $14,361,000.00 $49,679,000.00 $12,327,000.00 $13,259,000.00 $9,726,000.00 $44,529,000.00 $32,128,000.00 $10,286,000.00 $11,769,000.00 $46,236,000.00 $12,465,000.00 $23,065,000.00 $11,364,000.00 $47,927,000.00 $11,279,000.00 $12,938,000.00 $10,436,000.00 $51,169,000.00 $9,437,000.00 $9,363,000.00 $8,895,000.00 $38,310,000.00 $28,688,000.00 $18,682,000.00 $10,058,000.00 $38,771,000.00 $8,754,000.00 $8,600,000.00 $10,060,000.00 $33,332,000.00 $26,898,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $783,037,000.00 $529,613,000.00 $266,442,000.00 $1,056,725,000.00 $193,049,000.00 $399,711,000.00 $188,724,000.00 $1,009,714,000.00 $603,942,000.00 $185,766,000.00 $202,115,000.00 $1,097,299,000.00 $171,758,000.00 $198,284,000.00 -- $737,856,000.00 -- --
Loss from Operations $-448,000.00 $-188,774,000.00 $-132,379,000.00 $-128,953,000.00 $-20,121,000.00 $392,368,000.00 $108,723,000.00 $236,382,000.00 $122,351,000.00 $346,583,000.00 $113,755,000.00 $102,865,000.00 $51,029,000.00 $63,729,000.00 $48,113,000.00 $10,315,000.00 $24,062,000.00 $84,003,000.00 $150,109,000.00 $37,810,000.00 $93,552,000.00 $267,867,000.00 $176,870,000.00 $37,476,000.00 $76,048,000.00 $167,054,000.00 $41,289,000.00 $18,487,000.00 $40,986,000.00 $113,743,000.00 $29,821,000.00 $44,877,000.00 $28,100,000.00 $165,684,000.00 $44,032,000.00 $77,480,000.00 $43,931,000.00 $161,798,000.00 $48,186,000.00 $22,021,000.00 $39,243,000.00 $31,660,000.00 $18,779,000.00 $-841,000.00 $9,548,000.00 $49,005,000.00 $41,753,000.00 $34,539,000.00 $16,243,000.00 $111,119,000.00 $35,307,000.00 $36,211,000.00 $36,644,000.00 $167,743,000.00 $-12,799,000.00 --
Loss Before Income Taxes $-23,068,000.00 $-269,823,000.00 $-183,691,000.00 $-161,719,000.00 $-35,934,000.00 $345,303,000.00 $316,671,000.00 $218,631,000.00 $113,133,000.00 $260,567,000.00 $101,608,000.00 $40,731,000.00 $8,631,000.00 $-11,139,000.00 $193,000.00 $-5,577,000.00 $1,952,000.00 $9,587,000.00 $1,451,000.00 $96,732,000.00 $76,040,000.00 $177,270,000.00 $111,804,000.00 $60,446,000.00 $35,230,000.00 $103,935,000.00 $27,775,000.00 $5,680,000.00 $17,207,000.00 $59,464,000.00 $17,035,000.00 $3,632,000.00 $14,968,000.00 $104,951,000.00 $30,339,000.00 $45,238,000.00 $22,899,000.00 $104,192,000.00 $62,620,000.00 $7,323,000.00 $25,027,000.00 $-16,572,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.25 $-3.65 $-2.33 $-1.94 $-0.46 $3.74 $3.43 $2.43 $1.35 $2.59 $1.05 -- -- $-0.26 -- -- $-0.05 $-0.15 $0.96 -- $0.79 $1.97 $0.63 -- $0.39 $1.09 $0.33 -- -- $0.54 $0.18 $0.07 -- $1.17 $0.84 $0.47 $0.21 $1.82 $1.79 $0.36 $0.38 $-0.47 $-0.05 -- $-0.01 $-0.28 $-0.13 $0.03 $0.02 $1.00 $0.15 $0.97 $0.66 $2.24 $-1.71 --
Weighted Average Shares Basic 66,641,990 66,407,248 66,470,639 66,342,807 66,259,216 66,100,040 66,132,492 66,067,051 66,034,772 65,944,494 65,929,712 65,899,904 65,857,409 65,768,485 65,799,946 65,736,677 65,694,460 65,553,196 65,598,177 65,507,469 65,400,222 65,133,467 65,120,976 65,095,788 65,050,275 64,915,955 64,973,653 64,945,675 64,767,944 64,631,491 64,656,138 64,606,572 64,584,985 64,380,565 64,365,962 64,336,515 64,276,452 62,012,947 61,290,986 63,915,377 55,709,482 55,673,838 55,666,470 55,670,034 55,632,982 55,596,761 55,619,204 55,593,314 55,554,830 50,116,982 55,141,780 45,521,094 -- 38,590,797 -- --
Earnings Per Share Diluted $-0.25 $-3.65 $-2.33 $-1.94 $-0.46 $3.71 $1.00 $2.41 $1.34 $2.58 $1.04 -- -- $-0.26 $0.11 $-0.13 $-0.05 $-0.15 $0.96 $0.16 $0.78 $1.96 $1.27 -- $0.39 $1.08 $0.44 -- -- $0.54 $0.18 $0.07 -- $1.17 $0.83 $0.46 $0.21 $1.81 $1.37 $0.01 $0.37 $-0.47 $-0.05 -- $-0.01 $-0.22 $-0.17 $0.03 $0.02 $0.89 $0.15 $0.77 $0.52 $1.56 $-1.71 --
Weighted Average Shares Diluted 66,641,990 66,407,248 66,385,886 66,342,807 66,259,216 66,602,386 66,534,709 66,507,218 66,425,147 66,284,003 66,279,677 66,266,016 66,198,881 65,768,485 65,757,921 65,736,677 65,694,460 65,553,196 65,910,325 65,841,739 65,911,138 65,770,840 65,818,039 65,629,000 65,574,821 65,393,105 65,343,759 65,318,044 65,287,758 65,098,265 65,155,154 64,983,773 64,901,728 64,776,792 64,790,509 64,743,980 64,706,329 62,514,870 61,789,122 60,361,869 56,335,671 55,673,838 55,666,470 55,651,610 55,632,982 55,596,761 55,589,226 55,924,736 55,861,208 56,986,019 56,566,224 56,999,272 -- 56,962,962 -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 -- -- -- -- -- --
Common Stock Shares Outstanding 66,850,000 66,525,000 66,525,000 66,525,000 66,421,000 66,167,000 66,167,000 66,167,000 66,132,000 66,037,000 66,037,000 66,037,000 65,988,000 65,868,000 65,868,000 65,868,000 65,800,000 65,629,000 65,629,000 65,629,000 65,651,000 65,202,000 65,202,000 65,202,000 65,171,000 65,017,000 65,017,000 65,017,000 64,974,000 64,694,000 64,694,000 64,694,000 64,656,000 64,502,000 64,502,000 64,502,000 64,464,000 64,274,000 64,274,000 64,273,288 55,853,704 55,853,704 55,853,704 55,853,704 55,815,704 55,815,704 55,815,704 55,815,704 -- 55,779,204 -- -- -- -- -- --
Common Stock Value $66,796,000.00 $66,471,000.00 $66,471,000.00 $66,471,000.00 $66,386,000.00 $66,132,000.00 $66,132,000.00 $66,132,000.00 $66,083,000.00 $65,988,000.00 $65,988,000.00 $65,988,000.00 $65,920,000.00 $65,800,000.00 $65,800,000.00 $65,800,000.00 $65,769,000.00 $65,598,000.00 $65,598,000.00 $65,598,000.00 $65,620,000.00 $65,171,000.00 $65,171,000.00 $65,171,000.00 $65,127,000.00 $64,974,000.00 $64,974,000.00 $64,974,000.00 $64,936,000.00 $64,656,000.00 $64,656,000.00 $64,656,000.00 $64,618,000.00 $64,424,000.00 $388,897,000.00 $388,897,000.00 $388,613,000.00 $386,338,000.00 $386,338,000.00 $386,081,000.00 $329,063,000.00 $328,549,000.00 $248,923,000.00 $248,923,000.00 $248,757,000.00 $248,371,000.00 $248,371,000.00 $248,371,000.00 $248,014,000.00 $247,642,000.00 -- -- -- $219,211,000.00 -- --
Common Stock Par Or Stated Value Per Share $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- $19,950,000.00 $4,989,000.00 $4,982,000.00 -- $19,847,000.00 $9,922,000.00 $4,960,000.00 -- $17,167,000.00 $4,293,000.00 $4,289,000.00 -- $21,892,000.00 $13,329,000.00 $9,047,000.00 $9,047,000.00 $35,279,000.00 $17,231,000.00 $8,206,000.00 -- $40,724,000.00 $8,150,000.00 $16,274,000.00 $8,127,000.00 $29,866,000.00 $22,389,000.00 $7,472,000.00 $7,440,000.00 $29,733,000.00 $7,440,000.00 $7,435,000.00 $7,418,000.00 $7,418,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- -- 50,000,000 -- -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- 50,000,000 -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- -- -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- -- $1.00 -- -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com