All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CREATIVE REALITIES, INC. Last Reported: 3/31/2024 Stock Symbol: CREX

Business Address

13100 MAGISTERIAL DRIVE
SUITE 100
LOUISVILLE , KY US 40223

Mailing Address

13100 MAGISTERIAL DRIVE
SUITE 100
LOUISVILLE , KY US 40223
Phone Number: 502-791-8800 / State Incorporated: MN / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents -- $8,376,000.00 $3,264,000.00 $1,633,000.00 -- -- $2,883,000.00 $2,772,000.00 $3,004,000.00 $3,535,000.00 $1,826,000.00 $855,000.00 $870,000.00 $2,141,000.00 $2,534,000.00 $2,240,000.00 $1,824,000.00 $2,248,000.00 $2,718,000.00 $1,500,000.00 $5,461,000.00 $742,000.00 $1,003,000.00 $4,585,000.00 $6,080,000.00 $3,404,000.00 $1,352,000.00 $976,000.00 $373,000.00 $339,000.00 $1,361,000.00 $264,000.00 $494,000.00 $473,000.00 $573,000.00 $2,224,000.00 -- $187,000.00 $675,000.00 $1,484,000.00 $1,103,000.00 $2,204,000.00 $3,060,000.00 $2,252,000.00 $3,465,000.00 $3,047,000.00 $4,232,000.00 $5,478,000.00 $4,256,000.00 $3,866,000.00 $5,543,000.00 $7,064,000.00 -- $12,273,000.00 $5,294,000.00
Accounts Receivable Net Current -- -- -- $8,263,000.00 $7,186,000.00 $8,194,000.00 $3,006,000.00 $2,591,000.00 $1,927,000.00 $3,806,000.00 $2,302,000.00 $3,468,000.00 $2,308,000.00 $3,293,000.00 $4,663,000.00 $5,110,000.00 $6,207,000.00 $8,024,000.00 $6,479,000.00 $5,047,000.00 $4,760,000.00 $5,058,000.00 $5,912,000.00 $4,616,000.00 $3,499,000.00 $1,815,000.00 $3,998,000.00 $1,682,000.00 $1,867,000.00 $1,006,000.00 $884,000.00 $1,842,000.00 $2,063,000.00 $2,865,000.00 $3,463,000.00 $3,752,000.00 -- $944,000.00 $984,000.00 $1,070,000.00 $1,371,000.00 $1,438,000.00 $891,000.00 $1,358,000.00 $1,154,000.00 $970,000.00 $1,125,000.00 $1,347,000.00 -- -- -- $2,522,000.00 -- -- --
Inventory -- $2,306,000.00 $1,148,000.00 $2,267,000.00 $3,108,000.00 $2,638,000.00 $1,880,000.00 $1,952,000.00 $2,068,000.00 $2,126,000.00 $2,351,000.00 $2,662,000.00 $2,631,000.00 $714,000.00 $379,000.00 $591,000.00 $768,000.00 $665,000.00 $379,000.00 $391,000.00 $462,000.00 $770,000.00 $851,000.00 $1,227,000.00 $619,000.00 $738,000.00 $585,000.00 $588,000.00 $273,000.00 $136,000.00 $82,000.00 $248,000.00 $596.00 $574.00 $739,000.00 $836,000.00 -- $97,000.00 $52,000.00 $69,000.00 $126,000.00 $85,000.00 $107,000.00 $158,000.00 $194,000.00 $122,000.00 $123,000.00 $170,000.00 -- -- -- $272,000.00 -- -- --
Prepaid Expenses and Other Current Assets -- $960,000.00 $784,000.00 $1,819,000.00 $1,618,000.00 $3,111,000.00 $1,634,000.00 $1,517,000.00 $1,635,000.00 $663,000.00 $507,000.00 $419,000.00 $1,156,000.00 $460,000.00 $320,000.00 $286,000.00 $495,000.00 $958,000.00 $1,581,000.00 $1,249,000.00 $1,320,000.00 $1,315,000.00 $1,030,000.00 $163,000.00 $198,000.00 $167,000.00 $168,000.00 $200,000.00 $467,000.00 $363,000.00 $348,000.00 $217,000.00 $268,000.00 $406,000.00 $355,000.00 $169,000.00 -- $105,000.00 $135,000.00 $135,000.00 $184,000.00 $158,000.00 $148,000.00 $111,000.00 -- -- -- $193,000.00 -- -- -- -- -- -- --
Total Current Assets -- $17,507,000.00 $11,692,000.00 $13,982,000.00 $12,950,000.00 $17,193,000.00 $9,772,000.00 $9,012,000.00 $8,637,000.00 $10,152,000.00 $7,027,000.00 $7,461,000.00 $7,031,000.00 $6,680,000.00 $7,982,000.00 $8,567,000.00 $9,410,000.00 $12,040,000.00 $12,359,000.00 $8,403,000.00 $12,315,000.00 $8,201,000.00 $8,873,000.00 $10,873,000.00 $10,571,000.00 $6,376,000.00 $6,345,000.00 $3,844,000.00 $3,122,000.00 $1,956,000.00 $2,756,000.00 $2,861,000.00 $3,803,000.00 $4,492,000.00 $5,489,000.00 $6,981,000.00 -- $1,333,000.00 $1,846,000.00 $2,758,000.00 $2,784,000.00 $3,885,000.00 $4,206,000.00 $3,879,000.00 $4,968,000.00 $4,384,000.00 $5,642,000.00 $7,188,000.00 -- -- -- $10,133,000.00 -- -- --
Property Plant and Equipement -- $513,000.00 $453,000.00 $201,000.00 $193,000.00 $140,000.00 $75,000.00 $1,155,000.00 $1,135,000.00 $1,251,000.00 $1,340,000.00 $1,454,000.00 $1,532,000.00 $1,614,000.00 $1,553,000.00 $1,475,000.00 $1,327,000.00 $1,329,000.00 $1,230,000.00 $1,106,000.00 $1,154,000.00 $1,189,000.00 $1,136,000.00 $1,100,000.00 $1,054,000.00 $974,000.00 $912,000.00 $874,000.00 $851,000.00 $880,000.00 $892,000.00 $902,000.00 $879,000.00 $714,000.00 $746,000.00 $631,000.00 -- $176,000.00 $214,000.00 $229,000.00 $269,000.00 $316,000.00 $372,000.00 $415,000.00 $464,000.00 $506,000.00 $582,000.00 $651,000.00 -- -- -- $1,019,000.00 -- -- --
Intangible Assets Net -- -- -- -- -- $33,035,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- $179,000.00 $411,000.00 $643,000.00 $875,000.00 $1,107,000.00 $1,389,000.00 $1,712,000.00 $2,035,000.00 $2,357,000.00 $3,892,000.00 $4,361,000.00 $4,831,000.00 $3,738,000.00 $4,102,000.00 $4,470,000.00 $4,834,000.00 $4,792,000.00 -- -- -- $120,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- $26,453,000.00 $26,453,000.00 $26,453,000.00 $26,094,000.00 $26,094,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $7,525,000.00 $18,171,000.00 $18,265,000.00 $18,242,000.00 $18,900,000.00 $18,900,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,989,000.00 $14,354,000.00 $14,354,000.00 -- -- -- $10,572,000.00 $9,881,000.00 -- -- -- $1,362,000.00 -- -- -- $1,400.00 -- -- -- -- -- -- -- -- -- -- --
Other Assets -- $43,000.00 $44,000.00 $43,000.00 $19,000.00 $17,000.00 $5,000.00 $5,000.00 $12,000.00 $6,000.00 $5,000.00 $2,000.00 $141,000.00 $126,000.00 $135,000.00 $156,000.00 $164,000.00 $170,000.00 $179,000.00 $187,000.00 $122,000.00 $149,000.00 $172,000.00 $166,000.00 $157,000.00 $147,000.00 $138,000.00 $191,000.00 $202,000.00 $184,000.00 $203,000.00 $171,000.00 $252,000.00 $235,000.00 $235,000.00 $154,000.00 -- $19,000.00 $18,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $21,000.00 $20,000.00 $41,000.00 $40,000.00 -- -- -- $40,000.00 -- -- --
Total Assets -- $69,689,000.00 $63,934,000.00 $66,015,000.00 $64,713,000.00 $68,517,000.00 $22,881,000.00 $21,781,000.00 $21,575,000.00 $23,433,000.00 $20,618,000.00 $21,101,000.00 $21,786,000.00 $21,792,000.00 $33,976,000.00 $34,927,000.00 $35,877,000.00 $39,465,000.00 $37,728,000.00 $25,281,000.00 $29,891,000.00 $25,171,000.00 $26,045,000.00 $28,235,000.00 $28,160,000.00 $24,198,000.00 $24,419,000.00 $22,255,000.00 $23,056,000.00 $21,735,000.00 $23,036,000.00 $18,244,000.00 $19,608,000.00 $20,483,000.00 $21,876,000.00 $24,512,000.00 -- $1,678,000.00 $2,128,000.00 $3,057,000.00 $3,123,000.00 $4,271,000.00 $4,648,000.00 $4,364,000.00 $5,503,000.00 $4,960,000.00 $6,315,000.00 $7,929,000.00 -- -- -- $11,242,000.00 -- -- --
Accounts Payable -- $3,340,000.00 $2,892,000.00 $3,757,000.00 $3,040,000.00 $5,047,000.00 $2,517,000.00 $1,554,000.00 $906,000.00 $1,547,000.00 $1,661,000.00 $1,948,000.00 $2,521,000.00 $2,002,000.00 $1,849,000.00 $1,341,000.00 $1,714,000.00 $2,390,000.00 $1,995,000.00 $1,444,000.00 $2,083,000.00 $1,528,000.00 $2,017,000.00 $2,176,000.00 $1,797,000.00 $1,654,000.00 $3,218,000.00 $3,093,000.00 $3,468,000.00 $3,439,000.00 $3,601,000.00 $3,217,000.00 $3,272,000.00 $3,207,000.00 $3,554,000.00 $2,210,000.00 -- $475,000.00 $413,000.00 $299,000.00 $469,000.00 $615,000.00 $570,000.00 $584,000.00 $840,000.00 $557,000.00 $622,000.00 $870,000.00 -- -- -- $1,563,000.00 -- -- --
Accrued Liabilities -- $4,499,000.00 $3,217,000.00 $3,828,000.00 $3,029,000.00 $2,672,000.00 $2,110,000.00 $1,694,000.00 $1,832,000.00 $2,183,000.00 $2,142,000.00 $2,087,000.00 $2,337,000.00 $2,298,000.00 $2,751,000.00 $5,791,000.00 $6,120,000.00 $5,266,000.00 $3,847,000.00 $1,648,000.00 $3,519,000.00 $2,916,000.00 $2,689,000.00 $2,224,000.00 $2,390,000.00 $3,757,000.00 $2,162,000.00 $1,388,000.00 $2,126,000.00 $2,062,000.00 $2,318,000.00 $2,091,000.00 $1,486,000.00 $1,022,000.00 $1,103,000.00 $2,162,000.00 -- $330,000.00 $407,000.00 $421,000.00 $519,000.00 $464,000.00 $607,000.00 $527,000.00 $677,000.00 $584,000.00 $740,000.00 $569,000.00 -- -- -- $571,000.00 -- -- --
Total Current Liabilities -- $42,286,000.00 $40,076,000.00 $40,436,000.00 $38,311,000.00 $42,080,000.00 $14,152,000.00 $12,016,000.00 $11,869,000.00 $15,148,000.00 $16,283,000.00 $16,922,000.00 $18,630,000.00 $16,417,000.00 $15,468,000.00 $17,035,000.00 $18,290,000.00 $22,616,000.00 $20,907,000.00 $20,645,000.00 $25,476,000.00 $20,801,000.00 $19,766,000.00 $21,523,000.00 $20,662,000.00 $17,933,000.00 $18,518,000.00 $14,499,000.00 $12,609,000.00 $12,158,000.00 $11,665,000.00 $10,383,000.00 $10,013,000.00 $8,779,000.00 $9,090,000.00 $10,942,000.00 -- $2,443,000.00 $2,157,000.00 $2,349,000.00 -- -- -- $2,107,000.00 -- -- -- $2,167,000.00 -- -- -- $2,699,000.00 -- -- --
Long Term Debt -- $14,785,000.00 $15,782,000.00 $17,572,000.00 -- $13,389,000.00 $6,875,000.00 $5,637,000.00 $6,660,000.00 $6,480,000.00 $8,258,000.00 $1,552,000.00 -- -- $3,757,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $99,760,000.00 $99,507,000.00 $99,166,000.00 $98,864,000.00 $98,764,000.00 $98,677,000.00 $97,128,000.00 $96,863,000.00 $95,552,000.00 $95,423,000.00 $95,047,000.00 -- -- -- $91,138,000.00 -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 $-499,000.00 -- -- -- $-509,000.00 -- -- --
Accumulated Deficit -- $-54,765,000.00 $-52,834,000.00 $-50,409,000.00 $-49,075,000.00 $-48,521,000.00 $-52,254,000.00 $-50,532,000.00 $-50,189,000.00 $-51,214,000.00 $-52,486,000.00 $-51,869,000.00 $-51,284,000.00 $-48,825,000.00 $-35,642,000.00 $-36,205,000.00 $-36,447,000.00 $-36,864,000.00 $-36,851,000.00 $-29,959,000.00 $-29,081,000.00 $-28,469,000.00 $-26,231,000.00 $-24,793,000.00 $-20,603,000.00 $-20,118,000.00 $-20,524,000.00 $-18,497,000.00 $-15,851,000.00 $-16,380,000.00 $-14,614,000.00 $-12,562,000.00 $-10,868,000.00 $-8,580,000.00 $-6,647,000.00 -- -- $-100,091,000.00 $-99,102,000.00 $-98,019,000.00 $-97,064,000.00 $-95,910,000.00 $-95,834,000.00 $-94,422,000.00 $-93,231,000.00 $-92,051,000.00 $-90,844,000.00 $-89,016,000.00 -- -- -- $-82,278,000.00 -- -- --
Total Stockholders' Equity -- $27,403,000.00 $23,858,000.00 $25,579,000.00 $26,402,000.00 $26,437,000.00 $8,729,000.00 $9,765,000.00 $9,706,000.00 $8,285,000.00 $4,335,000.00 $4,179,000.00 $3,156,000.00 $5,375,000.00 $18,508,000.00 $17,892,000.00 $17,587,000.00 $16,849,000.00 $16,821,000.00 $2,834,000.00 $2,613,000.00 $2,443,000.00 $4,352,000.00 $4,806,000.00 $3,826,000.00 $2,580,000.00 $1,976,000.00 $3,927,000.00 $6,543,000.00 $5,908,000.00 $7,602,000.00 $6,136,000.00 $7,871,000.00 $9,979,000.00 $11,254,000.00 $12,329,000.00 -- $-765,000.00 $-29,000.00 $708,000.00 $1,360,000.00 $2,414,000.00 $2,403,000.00 $2,257,000.00 $3,383,000.00 $3,234,000.00 $4,311,000.00 $5,762,000.00 -- -- -- $8,543,000.00 -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity -- $69,689,000.00 $63,934,000.00 $66,015,000.00 $64,713,000.00 $68,517,000.00 $22,881,000.00 $21,781,000.00 $21,575,000.00 $23,433,000.00 $20,618,000.00 $21,101,000.00 $21,786,000.00 $21,792,000.00 $33,976,000.00 $34,927,000.00 $35,877,000.00 $39,465,000.00 $37,728,000.00 $25,281,000.00 $29,891,000.00 $25,171,000.00 $26,045,000.00 $28,235,000.00 $28,160,000.00 $24,198,000.00 $24,419,000.00 $22,255,000.00 $23,056,000.00 $21,735,000.00 $23,036,000.00 $18,244,000.00 $19,608,000.00 $20,483,000.00 $21,876,000.00 $24,512,000.00 -- $1,678,000.00 $2,128,000.00 $3,056,000.00 $3,123,000.00 $4,271,000.00 $4,648,000.00 $4,364,000.00 $5,503,000.00 $4,960,000.00 $6,315,000.00 $7,929,000.00 -- -- -- $11,242,000.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 11/30/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- $32,860,000.00 $10,923,000.00 $18,437,000.00 $4,753,000.00 $8,281,000.00 $5,004,000.00 $17,457,000.00 $12,467,000.00 $3,656,000.00 $3,704,000.00 $31,598,000.00 $6,723,000.00 $9,314,000.00 $9,484,000.00 $22,475,000.00 $17,246,000.00 $11,245,000.00 $4,066,000.00 $17,698,000.00 $13,562,000.00 $9,987,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- $6,666,000.00 $13,126,000.00 $10,080,000.00 $6,578,000.00 $4,172,000.00 $2,770,000.00 $9,336,000.00 $2,663,000.00 $1,839,000.00 $2,097,000.00 $17,859,000.00 $3,417,000.00 $10,889,000.00 $5,803,000.00 $12,252,000.00 $8,906,000.00 $6,646,000.00 $2,557,000.00 $10,309,000.00 $2,157,000.00 $5,517,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- $14,690,000.00 $9,387,000.00 $17,739,000.00 $4,514,000.00 $8,554,000.00 $8,357,000.00 $6,456,000.00 $4,109,000.00 $2,234,000.00 $8,121,000.00 $2,444,000.00 $1,817,000.00 $1,607,000.00 $13,739,000.00 $11,215,000.00 $7,909,000.00 $3,681,000.00 $10,223,000.00 $3,741,000.00 $4,599,000.00 $1,509,000.00 $7,389,000.00 $1,418,000.00 $4,470,000.00 $2,847,000.00 $6,858,000.00 $1,321,000.00 $1,717,000.00 $1,145,000.00 $3,602,000.00 $2,648,000.00 $667,000.00 $470,000.00 $3,366,000.00 $1,937,000.00 -- $615,000.00 $712,000.00 $659,000.00 $3,329,000.00 $1,819,000.00 $746,000.00 $885,000.00 $2,790,000.00 $1,894,000.00 $949,000.00 $4,066,000.00 $3,620,000.00 $1,392,000.00 $1,093,000.00 $3,985,000.00 -- $1,423,000.00 --
Research and Development -- $1,136,000.00 $743,000.00 $1,251,000.00 $897,000.00 $659,000.00 $550,000.00 $226,000.00 $229,000.00 $171,000.00 $1,083,000.00 $787,000.00 $558,000.00 $313,000.00 $1,413,000.00 $306,000.00 $767,000.00 $373,000.00 $1,257,000.00 $261,000.00 $297,000.00 $321,000.00 $991,000.00 $185,000.00 $303,000.00 $157,000.00 $893,000.00 $736,000.00 $518,000.00 $246,000.00 $804,000.00 $25,000.00 $254,000.00 $231,000.00 $492,000.00 $121,000.00 -- $359,000.00 $224,000.00 $935,000.00 $271,000.00 $523,000.00 $318,000.00 $1,795,000.00 $462,000.00 $955,000.00 $559,000.00 $2,116,000.00 $1,748,000.00 $1,193,000.00 $573,000.00 $2,864,000.00 -- $2,167,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- $5,143,000.00 $10,177,000.00 $20,219,000.00 $14,336,000.00 $4,632,000.00 $10,906,000.00 $2,751,000.00 $4,733,000.00 $2,447,000.00 $24,203,000.00 $20,935,000.00 $3,461,000.00 $14,608,000.00 $13,849,000.00 $3,220,000.00 $7,379,000.00 $3,646,000.00 $14,705,000.00 $4,249,000.00 $3,097,000.00 $3,328,000.00 $13,489,000.00 $5,005,000.00 $2,646,000.00 $2,724,000.00 $11,415,000.00 $3,665,000.00 $5,454,000.00 $2,742,000.00 $10,892,000.00 $8,762,000.00 $2,859,000.00 $3,075,000.00 $8,252,000.00 $2,751,000.00 -- $1,565,000.00 $1,716,000.00 $7,560,000.00 $5,952,000.00 $4,040,000.00 $2,151,000.00 $9,074,000.00 $2,075,000.00 $4,924,000.00 $2,773,000.00 $10,778,000.00 $8,683,000.00 $6,174,000.00 $3,350,000.00 $11,840,000.00 -- $11,676,000.00 --
Loss from Operations -- $-630,000.00 $-700,000.00 $-2,480,000.00 $-284,000.00 $-984,000.00 $-2,549,000.00 $-404,000.00 $-624,000.00 $-213,000.00 $-16,082,000.00 $-422,000.00 $-14,645,000.00 $-13,001,000.00 $-110,000.00 $86,000.00 $495,000.00 $35,000.00 $-4,482,000.00 $-508,000.00 $-7,000.00 $-1,819,000.00 $-6,100,000.00 $-3,587,000.00 $-1,022,000.00 $123,000.00 $-4,557,000.00 $-4,735,000.00 $-795,000.00 $-1,597,000.00 $-7,290,000.00 $-1,317,000.00 $-4,797,000.00 $-2,605,000.00 $-4,886,000.00 $-2,970,000.00 -- $-1,955,000.00 $-1,004,000.00 $-949,000.00 $-1,148,000.00 $-70,000.00 $-1,405,000.00 $-1,190,000.00 $-4,209,000.00 $-1,206,000.00 $-1,824,000.00 $-6,712,000.00 $-5,063,000.00 $-1,432,000.00 $-2,257,000.00 $-7,855,000.00 -- $-10,253,000.00 --
Loss Before Income Taxes -- $-1,946,000.00 $-2,337,000.00 $1,955,000.00 $3,256,000.00 $3,820,000.00 $254,000.00 $1,963,000.00 $2,305,000.00 $1,273,000.00 $-17,002,000.00 $-16,379,000.00 $-2,455,000.00 $-13,338,000.00 $1,131,000.00 $293,000.00 $310,000.00 $-163,000.00 $-11,018,000.00 $-1,006,000.00 $-714,000.00 $-2,192,000.00 $-6,989,000.00 $-5,283,000.00 $-1,170,000.00 $485,000.00 $-6,275,000.00 $-2,584,000.00 $-49,000.00 $-1,703,000.00 $-7,609,000.00 $-1,694,000.00 $-4,221,000.00 $-1,933,000.00 $-3,799,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- $-0.56 $-0.33 $0.28 $-0.03 $0.21 $0.02 $0.17 $0.20 $0.11 $-1.65 $-1.63 $-0.25 $-1.35 $0.11 $0.05 $0.02 $-0.02 $-4.14 $-1.47 $-0.03 $-0.03 $-2.96 $-0.06 $-0.03 -- -- $-0.06 $-0.02 $-0.03 -- -- $-0.05 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic -- 7,775,000 7,379,000 6,664,000 21,750,000 18,180,000 11,761 11,897,000 11,588,000 11,325,000 10,195,000 9,977,000 9,837 9,794 9,748 9,739 9,736 9,725 3,602 2,777 82,902 82,582 -- 69,493 67,985 67,112 -- 65,055 64,788,000 64,479 -- -- 46,218,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- $-0.56 $-0.33 $0.28 $-0.03 $0.21 $0.02 $-0.03 $0.20 $0.11 $-1.65 $-0.06 $-0.25 $-1.35 $0.11 $0.05 $0.04 $-0.02 $-2.95 $-0.35 $-0.03 $-0.03 -- $-0.06 $-0.03 -- -- $-0.06 -- $-0.03 -- -- $-0.09 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- 7,775,000 7,379,000 6,664,000 21,750,000 21,702,000 11,761 11,692,000 11,596,000 11,325,000 10,195,000 9,977,000 9,815 9,794 9,759 9,756 9,736 9,725 3,602 2,814 82,743 82,582 -- 69,493 67,985 96,711 -- 64,788 64,788,000 64,479 -- -- 46,218,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized -- 66,666,000 66,666,000 66,666,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000,000 200,000,000 200,000 200,000 200,000,000 200,000,000 200,000,000 200,000 50,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 10,000,000 10,000,000 50,000 50,000 50,000 50,000 -- -- -- 50,000,000 -- -- --
Common Stock Shares Outstanding -- 10,409,000 7,409,000 7,266,000 21,751,000 21,744,000 12,009,000 11,919,000 11,877,000 11,841,000 10,924,000 10,443,000 9,855 9,795 9,775 9,756 9,743 9,725 9,725 2,962 83,870 82,582 82,582 83,048 69,603 67,592 66,649 66,132,000 65,836,000 64,617 64,224 46,218,000 46,218,000 46,218,000 46,218 46,218,000 -- 6,487,000 6,474,000 5,973,000 5,919,000 5,894,000 5,886,000 5,004,000 24,977 23,184 23,138 22,969,000 -- -- -- 19,233,000 -- -- --
Common Stock Value -- $104,000.00 $74,000.00 $218,000.00 $217,000.00 $217,000.00 $120,000.00 $119,000.00 $118,000.00 $118,000.00 $109,000.00 $104,000.00 $98,000.00 $98,000.00 $98,000.00 $98,000.00 $97,000.00 $97,000.00 $97,000.00 $30,000.00 $839,000.00 $826,000.00 $826,000.00 $830,000.00 $696,000.00 $676,000.00 $666,000.00 $661,000.00 $658,000.00 $646,000.00 $642,000.00 $462,000.00 $462,000.00 $462,000.00 $462,000.00 $462,000.00 -- $65,000.00 $65,000.00 $60,000.00 $59,000.00 $59,000.00 $59,000.00 $50,000.00 $250,000.00 $232,000.00 $231,000.00 $230,000.00 -- -- -- $192,000.00 -- -- --
Common Stock Par Or Stated Value Per Share -- $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- -- $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock $4,667,000.00 -- -- -- -- $4,667,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 200,000 -- -- -- 16,667,000 16,667,000 -- 16,667,000 16,667,000 16,667,000 16,667,000 16,667,000 16,667,000 16,667,000 16,667 16,667 16,667 16,667,000 -- -- -- 16,667,000 -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,802,000.00 $1,802,000.00 $1,927,000.00 $1,927,000.00 $1,906,000.00 $3,672,000.00 $3,685,000.00 $3,925,000.00 $3,829,000.00 $3,904,000.00 $3,669,000.00 $3,769,000.00 $1,725,000.00 $1,724,000.00 $1,725,000.00 $1,532,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- $0.50 $0.50 $0.50 $0.50 $0.50 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.23 -- $0.40 $0.38 $0.38 $0.40 $0.53 $0.50 -- -- -- -- -- -- -- $4.05 -- -- $5.00 -- -- -- -- $6.25 -- --
Copyright 2024 PursePoor.com