All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SONOMA PHARMACEUTICALS, INC. Last Reported: 3/31/2024 Stock Symbol: SNOA

Business Address

5445 CONESTOGA COURT, SUITE 150

BOULDER , CO US 80301

Mailing Address

5445 CONESTOGA COURT, SUITE 150

BOULDER , CO US 80301
Phone Number: 800-759-9305 / State Incorporated: DE / Fiscal Year End 3 /31

Balance Sheet

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010
Cash and Cash Equivalents $2,137,000.00 $3,544,000.00 $3,820,000.00 $2,634,000.00 $3,351,000.00 $7,396,000.00 $8,529,000.00 $8,392,000.00 $2,811,000.00 $4,220,000.00 $5,541,000.00 $4,320,000.00 $4,551,000.00 $3,691,000.00 $3,727,000.00 $3,232,000.00 $4,284,000.00 $3,689,000.00 $6,496,000.00 $4,048,000.00 $7,685,000.00 $10,066,000.00 $8,625,000.00 $9,983,000.00 $12,638,000.00 $17,461,000.00 $18,983,000.00 $3,254,000.00 $4,970,000.00 $7,469,000.00 $6,113,000.00 $7,974,000.00 $8,752,000.00 $6,136,000.00 $2,240,000.00 $3,549,000.00 $4,987,000.00 $5,480,000.00 $3,437,000.00 $3,190,000.00 $5,380,000.00 $7,900,000.00 $6,598,000.00 $8,310,000.00 $4,399,000.00 $3,351,000.00 $4,961,000.00 $3,622,000.00 $5,025,000.00 $4,371,000.00 $4,673,000.00 $6,258,000.00
Accounts Receivable Net Current $2,223,000.00 $2,439,000.00 $2,572,000.00 $2,297,000.00 $2,487,000.00 $2,407,000.00 $2,854,000.00 $3,416,000.00 $2,998,000.00 $2,806,000.00 $4,408,000.00 $5,279,000.00 $4,774,000.00 $4,062,000.00 $5,029,000.00 $4,735,000.00 $4,315,000.00 $3,481,000.00 $3,121,000.00 $2,971,000.00 $2,214,000.00 $1,537,000.00 $2,609,000.00 $3,035,000.00 $2,741,000.00 $2,108,000.00 $1,977,000.00 $2,260,000.00 $2,593,000.00 $2,274,000.00 $2,741,000.00 $2,572,000.00 $2,540,000.00 $1,517,000.00 $1,416,000.00 $2,149,000.00 $1,954,000.00 $1,790,000.00 $2,603,000.00 $2,424,000.00 $2,192,000.00 $1,707,000.00 $3,070,000.00 $2,842,000.00 $3,272,000.00 $2,151,000.00 $1,921,000.00 -- -- $2,094,000.00 -- --
Inventory $2,513,000.00 $2,730,000.00 $2,858,000.00 $2,849,000.00 $3,025,000.00 $2,663,000.00 $2,879,000.00 $2,482,000.00 $2,620,000.00 $2,530,000.00 $2,958,000.00 $3,704,000.00 $4,193,000.00 $2,192,000.00 $2,825,000.00 $3,098,000.00 $3,368,000.00 $3,409,000.00 $3,215,000.00 $2,953,000.00 $2,600,000.00 $2,865,000.00 $2,701,000.00 $2,603,000.00 $2,380,000.00 $2,221,000.00 $2,066,000.00 $2,085,000.00 $1,992,000.00 $1,640,000.00 $1,613,000.00 $1,670,000.00 $1,466,000.00 $1,402,000.00 $1,351,000.00 $1,235,000.00 $1,306,000.00 $1,088,000.00 $970,000.00 $749,000.00 $813,000.00 $992,000.00 $901,000.00 $876,000.00 $818,000.00 $953,000.00 $1,017,000.00 -- -- $733,000.00 -- --
Prepaid Expenses and Other Current Assets $4,395,000.00 $4,621,000.00 $4,308,000.00 $3,230,000.00 $3,315,000.00 $3,746,000.00 $3,226,000.00 $3,519,000.00 $3,509,000.00 $3,218,000.00 $3,087,000.00 $2,770,000.00 $2,814,000.00 $2,256,000.00 $2,048,000.00 $2,025,000.00 $1,641,000.00 $1,694,000.00 $1,526,000.00 $1,464,000.00 $1,276,000.00 $1,547,000.00 $1,508,000.00 $1,331,000.00 $1,304,000.00 $616,000.00 $362,000.00 $793,000.00 $942,000.00 $1,505,000.00 $672,000.00 $461,000.00 $506,000.00 $592,000.00 $190,000.00 $358,000.00 $421,000.00 $647,000.00 $483,000.00 $549,000.00 $566,000.00 $935,000.00 $331,000.00 $419,000.00 $380,000.00 $505,000.00 $273,000.00 -- -- $611,000.00 -- --
Total Current Assets $11,516,000.00 $13,587,000.00 $13,798,000.00 $11,232,000.00 $12,393,000.00 $16,430,000.00 $17,699,000.00 $18,021,000.00 $12,157,000.00 $12,983,000.00 $16,212,000.00 $16,267,000.00 $16,520,000.00 $12,383,000.00 $13,858,000.00 $13,310,000.00 $13,834,000.00 $12,496,000.00 $14,579,000.00 $11,668,000.00 $13,993,000.00 $16,254,000.00 $15,672,000.00 $17,199,000.00 $19,313,000.00 $22,643,000.00 $25,127,000.00 $8,392,000.00 $10,497,000.00 $12,888,000.00 $11,139,000.00 $12,677,000.00 $13,264,000.00 $9,647,000.00 $5,197,000.00 $7,291,000.00 $8,668,000.00 $9,542,000.00 $7,493,000.00 $6,912,000.00 $8,951,000.00 $11,534,000.00 $10,900,000.00 $12,447,000.00 $8,869,000.00 $6,960,000.00 $8,172,000.00 -- -- $7,809,000.00 -- --
Property Plant and Equipement $433,000.00 $485,000.00 $488,000.00 $314,000.00 $305,000.00 $320,000.00 $299,000.00 $337,000.00 $373,000.00 $360,000.00 $404,000.00 $370,000.00 $372,000.00 $365,000.00 $483,000.00 $526,000.00 $564,000.00 $727,000.00 $817,000.00 $935,000.00 $988,000.00 $1,136,000.00 $1,200,000.00 $1,358,000.00 $1,496,000.00 $1,239,000.00 $798,000.00 $794,000.00 $764,000.00 $850,000.00 $892,000.00 $835,000.00 $863,000.00 $795,000.00 $807,000.00 $867,000.00 $946,000.00 $971,000.00 $1,046,000.00 $987,000.00 $908,000.00 $800,000.00 $729,000.00 $730,000.00 $753,000.00 $806,000.00 $685,000.00 -- -- $802,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $75,000.00 $77,000.00 $73,000.00 $308,000.00 $238,000.00 $77,000.00 $75,000.00 $76,000.00 $114,000.00 $112,000.00 $115,000.00 $104,000.00 $69,000.00 $64,000.00 $73,000.00 $113,000.00 $123,000.00 $122,000.00 $526,000.00 $530,000.00 $478,000.00 $494,000.00 $91,000.00 $95,000.00 $95,000.00 $80,000.00 $73,000.00 $55,000.00 $59,000.00 $65,000.00 $67,000.00 $72,000.00 $79,000.00 $68,000.00 $80,000.00 $86,000.00 $115,000.00 $128,000.00 $144,000.00 $159,000.00 $169,000.00 $187,000.00 $201,000.00 $215,000.00 $71,000.00 $72,000.00 $124,000.00 -- -- $53,000.00 -- --
Total Assets $13,635,000.00 $15,893,000.00 $16,231,000.00 $13,928,000.00 $14,962,000.00 $18,845,000.00 $19,347,000.00 $19,828,000.00 $14,121,000.00 $14,987,000.00 $18,231,000.00 $18,145,000.00 $18,083,000.00 $14,561,000.00 $16,496,000.00 $16,145,000.00 $16,918,000.00 $14,448,000.00 $17,045,000.00 $14,348,000.00 $16,633,000.00 $19,206,000.00 $18,355,000.00 $20,153,000.00 $22,421,000.00 $25,459,000.00 $27,507,000.00 $9,241,000.00 $11,320,000.00 $13,803,000.00 $12,098,000.00 $13,584,000.00 $14,206,000.00 $15,048,000.00 $11,834,000.00 $18,394,000.00 $19,879,000.00 $20,791,000.00 $9,843,000.00 $8,882,000.00 $10,581,000.00 $12,565,000.00 $11,830,000.00 $13,392,000.00 $9,693,000.00 $7,838,000.00 $8,981,000.00 -- -- $8,664,000.00 -- --
Accounts Payable $987,000.00 $1,090,000.00 $841,000.00 $1,302,000.00 $1,074,000.00 $1,641,000.00 $1,583,000.00 $1,876,000.00 $1,831,000.00 $1,769,000.00 $2,430,000.00 $3,202,000.00 $4,133,000.00 $2,086,000.00 $2,159,000.00 $2,292,000.00 $1,518,000.00 $1,255,000.00 $1,101,000.00 $1,362,000.00 $1,336,000.00 $1,272,000.00 $1,400,000.00 $1,275,000.00 $774,000.00 $1,255,000.00 $1,092,000.00 $1,284,000.00 $1,368,000.00 $1,337,000.00 $1,464,000.00 $1,161,000.00 $1,202,000.00 $932,000.00 $942,000.00 $1,051,000.00 $943,000.00 $736,000.00 $1,638,000.00 $1,027,000.00 $1,025,000.00 $808,000.00 $504,000.00 $783,000.00 $692,000.00 $816,000.00 $879,000.00 -- -- $669,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $7,960,000.00 $8,651,000.00 $8,254,000.00 $8,369,000.00 $7,941,000.00 $10,148,000.00 $8,178,000.00 $8,368,000.00 $9,500,000.00 $9,624,000.00 $5,915,000.00 $6,583,000.00 $7,418,000.00 $5,856,000.00 $5,287,000.00 $5,874,000.00 $5,414,000.00 $3,959,000.00 $3,705,000.00 $3,563,000.00 $4,004,000.00 $3,880,000.00 $4,099,000.00 $3,993,000.00 $3,815,000.00 $4,028,000.00 $4,644,000.00 $3,202,000.00 $3,570,000.00 $3,663,000.00 $2,980,000.00 $2,836,000.00 $3,069,000.00 $2,994,000.00 $4,006,000.00 $5,024,000.00 $6,475,000.00 $8,728,000.00 $6,446,000.00 $7,332,000.00 $7,964,000.00 $8,484,000.00 $8,702,000.00 $13,893,000.00 $9,351,000.00 $8,706,000.00 $8,818,000.00 -- -- $6,963,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $334,000.00 -- -- -- $262,000.00 -- -- -- $172,000.00 -- -- -- -- -- -- -- -- -- -- -- $147,000.00 -- -- -- $2,704,000.00 $3,031,000.00 -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $201,210,000.00 $201,076,000.00 $200,904,000.00 $197,939,000.00 $197,697,000.00 $197,370,000.00 $197,156,000.00 $196,438,000.00 $189,266,000.00 $189,217,000.00 $189,085,000.00 $188,701,000.00 $188,112,000.00 $186,559,000.00 $186,257,000.00 $184,499,000.00 $184,366,000.00 $184,074,000.00 $183,772,000.00 $178,629,000.00 $178,003,000.00 $176,740,000.00 $171,332,000.00 $169,672,000.00 $169,203,000.00 $168,709,000.00 $168,198,000.00 $167,185,000.00 $166,779,000.00 $166,368,000.00 $162,480,000.00 $160,893,000.00 $159,266,000.00 $157,772,000.00 $151,912,000.00 $151,338,000.00 $150,544,000.00 $149,141,000.00 $147,932,000.00 $145,482,000.00 $145,163,000.00 $144,816,000.00 $141,494,000.00 $135,938,000.00 $135,381,000.00 $134,496,000.00 $133,868,000.00 -- -- $129,584,000.00 -- --
Accumulated Other Comprehensive Loss $-3,120,000.00 $-2,907,000.00 $-3,418,000.00 $-4,176,000.00 $-4,411,000.00 $-4,312,000.00 $-4,571,000.00 $-4,506,000.00 $-4,272,000.00 $-4,579,000.00 $-4,235,000.00 $-5,255,000.00 $-5,443,000.00 $-5,610,000.00 $-4,181,000.00 $-4,445,000.00 $-4,282,000.00 $-4,349,000.00 $-4,418,000.00 $-4,127,000.00 $-4,477,000.00 $-3,975,000.00 $-4,400,000.00 $-4,023,000.00 $-3,978,000.00 $-4,178,000.00 $-4,671,000.00 $-4,255,000.00 $-4,087,000.00 $-3,854,000.00 $-3,899,000.00 $-3,831,000.00 $-3,578,000.00 $-3,507,000.00 $-3,373,000.00 $-3,171,000.00 $-3,061,000.00 $-3,069,000.00 $-3,069,000.00 $-3,077,000.00 $-3,090,000.00 $-2,991,000.00 $-3,070,000.00 $-3,054,000.00 $-3,173,000.00 $-3,053,000.00 $-3,162,000.00 -- -- $-2,901,000.00 -- --
Accumulated Deficit $-192,416,000.00 $-190,932,000.00 $-189,514,000.00 $-188,206,000.00 $-186,267,000.00 $-184,363,000.00 $-181,419,000.00 $-180,475,000.00 $-180,375,000.00 $-179,277,000.00 $-172,536,000.00 $-171,886,000.00 $-172,006,000.00 $-172,246,000.00 $-170,869,000.00 $-169,785,000.00 $-168,582,000.00 $-169,238,000.00 $-166,016,000.00 $-163,718,000.00 $-160,898,000.00 $-157,440,000.00 $-152,677,000.00 $-149,490,000.00 $-146,620,000.00 $-143,101,000.00 $-140,665,000.00 $-156,892,000.00 $-154,943,000.00 $-152,375,000.00 $-149,465,000.00 $-146,316,000.00 $-144,553,000.00 $-142,213,000.00 $-140,712,000.00 $-134,798,000.00 $-134,080,000.00 $-134,010,000.00 $-141,467,000.00 $-140,856,000.00 $-139,457,000.00 $-137,745,000.00 $-135,300,000.00 $-133,388,000.00 $-131,869,000.00 $-132,314,000.00 $-130,546,000.00 -- -- $-124,985,000.00 -- --
Total Stockholders' Equity $5,675,000.00 $7,242,000.00 $7,977,000.00 $5,559,000.00 $7,021,000.00 $8,697,000.00 $11,169,000.00 $11,460,000.00 $4,621,000.00 $5,363,000.00 $12,316,000.00 $11,562,000.00 $11,410,000.00 $8,705,000.00 $11,209,000.00 $10,271,000.00 $11,504,000.00 $10,489,000.00 $13,340,000.00 $10,785,000.00 $12,629,000.00 $15,326,000.00 $14,256,000.00 $16,160,000.00 $18,606,000.00 $21,431,000.00 $22,863,000.00 $6,039,000.00 $7,750,000.00 $10,140,000.00 $9,118,000.00 $10,748,000.00 $11,137,000.00 $12,054,000.00 $7,828,000.00 $13,370,000.00 $13,404,000.00 $12,063,000.00 $3,397,000.00 $1,550,000.00 $2,617,000.00 $4,081,000.00 $3,128,000.00 $-501,000.00 $342,000.00 $-868,000.00 $163,000.00 -- -- $1,701,000.00 -- $7,045,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $13,635,000.00 $15,893,000.00 $16,231,000.00 $13,928,000.00 $14,962,000.00 $18,845,000.00 $19,347,000.00 $19,828,000.00 $14,121,000.00 $14,987,000.00 $18,231,000.00 $18,145,000.00 $18,652,000.00 $14,561,000.00 $16,496,000.00 $16,145,000.00 $16,918,000.00 $14,448,000.00 $17,045,000.00 $14,348,000.00 $16,633,000.00 $19,206,000.00 $18,355,000.00 $20,153,000.00 $22,421,000.00 $25,459,000.00 $27,507,000.00 $9,241,000.00 $11,320,000.00 $13,803,000.00 $12,098,000.00 $13,584,000.00 $14,206,000.00 $15,048,000.00 $11,834,000.00 $18,394,000.00 $19,879,000.00 $20,791,000.00 $9,843,000.00 $8,882,000.00 $10,581,000.00 $12,565,000.00 $11,830,000.00 $13,392,000.00 $9,693,000.00 $7,838,000.00 $8,981,000.00 -- -- $8,664,000.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 3/31/2010
Total Revenues $6,158,000.00 $3,427,000.00 $13,272,000.00 $10,258,000.00 $3,331,000.00 $12,628,000.00 -- -- -- -- -- -- -- -- $14,357,000.00 $4,968,000.00 $4,711,000.00 $18,970,000.00 $14,588,000.00 $9,308,000.00 $4,369,000.00 $16,658,000.00 $13,003,000.00 $8,160,000.00 $3,835,000.00 $12,825,000.00 $3,361,000.00 $7,919,000.00 $3,811,000.00 $15,084,000.00 $3,820,000.00 $7,734,000.00 $3,680,000.00 $13,854,000.00 $3,218,000.00 $3,264,000.00 $3,392,000.00 $13,668,000.00 $10,754,000.00 $7,461,000.00 $3,372,000.00 $15,452,000.00 $12,117,000.00 $8,577,000.00 $4,051,000.00 $12,744,000.00 $9,393,000.00 $6,603,000.00 $2,940,000.00 $9,754,000.00 $2,313,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $10,090,000.00 -- $2,512,000.00 $2,638,000.00 $9,348,000.00 -- $4,550,000.00 $2,073,000.00 $7,157,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $32,000.00 -- -- -- $20,000.00 -- -- --
Gross Profit $990,000.00 $1,204,000.00 $4,477,000.00 $831,000.00 $1,336,000.00 $3,993,000.00 $3,897,000.00 $2,694,000.00 $1,453,000.00 $6,559,000.00 $1,995,000.00 $4,757,000.00 $2,255,000.00 $8,333,000.00 $6,819,000.00 $4,661,000.00 $2,367,000.00 $8,880,000.00 $7,005,000.00 $4,158,000.00 $1,731,000.00 $7,310,000.00 $2,368,000.00 $3,610,000.00 $1,762,000.00 $5,668,000.00 $1,706,000.00 $4,001,000.00 $1,919,000.00 $7,210,000.00 $5,483,000.00 $2,090,000.00 $1,873,000.00 $7,288,000.00 $1,656,000.00 $1,732,000.00 $1,906,000.00 $8,397,000.00 $2,109,000.00 $4,905,000.00 $2,200,000.00 $10,743,000.00 $2,471,000.00 $6,084,000.00 $2,884,000.00 $8,714,000.00 $1,852,000.00 $2,778,000.00 $1,949,000.00 $6,141,000.00 $1,149,000.00 --
Research and Development $861,000.00 $325,000.00 $207,000.00 -- -- $125,000.00 -- -- $84,000.00 $555,000.00 $33,000.00 $-85,000.00 $476,000.00 $1,339,000.00 $248,000.00 $608,000.00 $338,000.00 $1,518,000.00 $1,191,000.00 $740,000.00 $350,000.00 $1,575,000.00 $1,099,000.00 $750,000.00 $382,000.00 $1,576,000.00 $1,226,000.00 $379,000.00 $360,000.00 $1,806,000.00 $486,000.00 $412,000.00 $467,000.00 $1,533,000.00 $367,000.00 $353,000.00 $439,000.00 $2,887,000.00 $775,000.00 $1,390,000.00 $507,000.00 $2,223,000.00 $1,554,000.00 $513,000.00 $532,000.00 $1,981,000.00 $1,505,000.00 $996,000.00 $436,000.00 $2,046,000.00 $1,416,000.00 --
Selling, General, and Administrative $1,662,000.00 $2,119,000.00 $8,840,000.00 $2,665,000.00 $2,067,000.00 $9,755,000.00 $2,135,000.00 $4,468,000.00 $2,273,000.00 $9,453,000.00 $2,100,000.00 $2,418,000.00 $2,444,000.00 $13,665,000.00 $2,892,000.00 $6,985,000.00 $3,759,000.00 $18,620,000.00 $14,368,000.00 $9,622,000.00 $4,933,000.00 $19,924,000.00 $14,319,000.00 $4,337,000.00 $4,763,000.00 $17,066,000.00 $12,557,000.00 $7,773,000.00 $4,130,000.00 $15,556,000.00 $11,411,000.00 $3,536,000.00 $3,717,000.00 $12,414,000.00 $3,238,000.00 $2,923,000.00 $2,981,000.00 $11,561,000.00 $2,880,000.00 $5,912,000.00 $2,819,000.00 $11,894,000.00 $2,642,000.00 $3,504,000.00 $2,847,000.00 $13,200,000.00 $10,076,000.00 $2,848,000.00 $3,531,000.00 $11,600,000.00 $8,914,000.00 --
Total Operating Expenses $2,198,000.00 $2,444,000.00 $9,047,000.00 $2,665,000.00 $2,067,000.00 $9,880,000.00 $2,161,000.00 $4,563,000.00 $2,357,000.00 $10,008,000.00 $2,133,000.00 $5,253,000.00 $2,845,000.00 $15,004,000.00 $10,733,000.00 $3,496,000.00 $4,097,000.00 $20,138,000.00 $15,559,000.00 $10,362,000.00 $5,283,000.00 $21,499,000.00 $5,568,000.00 $4,705,000.00 $5,145,000.00 $18,642,000.00 $13,783,000.00 $8,512,000.00 $4,490,000.00 $17,362,000.00 $4,644,000.00 $8,132,000.00 $4,184,000.00 $13,947,000.00 $3,605,000.00 $3,276,000.00 $3,420,000.00 $14,448,000.00 $3,655,000.00 $3,976,000.00 $3,326,000.00 $14,117,000.00 $10,547,000.00 $4,017,000.00 $3,379,000.00 $15,181,000.00 $11,581,000.00 $7,375,000.00 $3,967,000.00 $13,646,000.00 $10,330,000.00 --
Loss from Operations $-2,448,000.00 $-1,240,000.00 $-4,570,000.00 $-3,423,000.00 $-731,000.00 $-5,887,000.00 $-2,827,000.00 $-1,869,000.00 $-904,000.00 $-3,449,000.00 $-635,000.00 $169,000.00 $118,000.00 $-6,671,000.00 $-3,914,000.00 $-2,932,000.00 $-1,730,000.00 $-11,258,000.00 $-8,554,000.00 $-2,652,000.00 $-3,552,000.00 $-14,189,000.00 $-3,200,000.00 $-6,240,000.00 $-3,383,000.00 $-12,974,000.00 $-3,565,000.00 $-1,940,000.00 $-2,571,000.00 $-10,152,000.00 $-3,124,000.00 $-1,858,000.00 $-2,311,000.00 $-6,659,000.00 $-1,949,000.00 $-1,544,000.00 $-1,514,000.00 $-6,051,000.00 $-1,546,000.00 $-2,397,000.00 $-1,126,000.00 $-3,374,000.00 $-680,000.00 $-817,000.00 $-495,000.00 $-6,467,000.00 $-5,002,000.00 $-630,000.00 $-2,018,000.00 $-7,505,000.00 $-6,119,000.00 --
Loss Before Income Taxes $-1,298,000.00 $-1,451,000.00 $-5,184,000.00 $-1,905,000.00 $-917,000.00 $-5,418,000.00 -- -- -- $-3,902,000.00 -- -- -- $-2,825,000.00 -- -- -- $-11,340,000.00 -- -- $-3,458,000.00 $-14,328,000.00 -- -- $-3,508,000.00 $-12,937,000.00 -- -- -- $-14,724,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.57 $-0.29 $-1.52 $-0.62 $-0.61 -- $-0.85 $-0.54 $-0.52 -- $-0.32 $0.06 $0.13 -- $-0.72 $-0.37 $0.54 -- $-1.20 $-0.99 $-0.55 -- $-2.21 $-1.48 $-0.82 -- $3.84 $-1.08 $-0.61 -- $-2.27 -- -- $-0.85 -- -- -- $0.54 -- -- -- $-1.30 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 5,051 4,936 3,394 3,107 3,101 -- 3,080 2,219,000 2,093,000 -- -- 1,924,000 1,839,000 -- -- 1,317,000 1,316,000 -- -- -- 693,000 -- 4,333,000 -- -- -- 4,225,000 -- -- -- 3,195,000 -- -- 9,657,000 -- -- -- 6,882,000 -- -- -- 4,977,000 -- -- -- -- 27,020,000 -- -- -- 26,431,000 --
Earnings Per Share Diluted $-0.57 $-0.29 $-1.52 $-0.62 $-0.33 -- $-0.85 $-0.54 $-0.52 -- -- $0.06 $0.54 -- -- $-0.92 $0.54 -- -- -- $-4.99 -- $-0.73 -- -- -- $3.84 -- -- -- $-2.27 -- -- $-0.85 -- -- -- $0.54 -- -- -- $-1.30 -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 5,051 4,936 3,394 3,104 3,101 -- 2,507 2,219,000 2,093,000 -- -- 2,118,000 1,843,000 -- -- 1,317,000 1,336,000 -- -- -- 693,000 -- 4,392,000 -- -- -- 4,209,000 -- -- -- 3,195,000 -- -- 9,657,000 -- -- -- 6,898,000 -- -- -- 4,977,000 -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 24,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 12,000,000 60,000,000 30,000,000 30,000,000 30,000,000 30,000,000 14,285,715 14,285,715 14,285,715 14,285,715 14,285,715 14,285,715 14,285,715 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- 100,000,000 -- --
Common Stock Shares Outstanding 5,179,333 5,141,596 4,933,550 3,109,652 3,102,972 3,100,937 2,092,909 3,004,741 2,092,909 2,092,909 2,079,059 2,041,409 1,966,958 1,777,483 1,777,483 1,318,004 1,317,170 1,316,335 11,972,328 6,479,633 6,432,749 6,171,736 4,637,541 4,323,831 4,307,062 4,289,322 4,257,754 4,206,020 4,200,756 4,196,873 17,342,037 16,415,765 15,681,565 15,045,080 8,660,580 8,585,382 8,460,145 8,160,145 7,239,131 6,633,694 6,625,555 6,583,150 37,339,888 32,768,903 32,553,662 29,007,903 28,855,729 -- -- 26,576,302 -- --
Common Stock Value $1,000.00 $5,000.00 $5,000.00 $2,000.00 $2,000.00 $2,000.00 $3,000.00 $3,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $4,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 -- -- $3,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 714,286 5,000,000 714,286 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- 5,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- 2 2 2 2 -- 2 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- $0.00 -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com