All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MARIN SOFTWARE INC Last Reported: 4/30/2024 Stock Symbol: MRIN

Business Address

123 MISSION ST
25TH FLOOR
SAN FRANCISCO , CA US 94105

Mailing Address

123 MISSION ST
25TH FLOOR
SAN FRANCISCO , CA US 94105
Phone Number: 415-399-2580 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 1/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Cash and Cash Equivalents $9,563,000.00 $11,363,000.00 $18,976,000.00 $23,716,000.00 $27,957,000.00 $31,476,000.00 $37,267,000.00 $41,541,000.00 $46,842,000.00 $49,727,000.00 $13,946,000.00 $14,671,000.00 $14,280,000.00 $7,978,000.00 $10,798,000.00 $8,583,000.00 $11,134,000.00 $9,167,000.00 $9,886,000.00 $7,464,000.00 $10,210,000.00 $13,397,000.00 $15,927,000.00 $21,983,000.00 $27,544,000.00 $29,356,000.00 $32,529,000.00 $32,999,000.00 $34,420,000.00 $36,442,000.00 $35,442,000.00 $36,237,000.00 $37,326,000.00 $33,332,000.00 $41,470,000.00 $52,798,000.00 $68,253,000.00 $75,757,000.00 $83,922,000.00 $96,134,000.00 $104,407,000.00 $111,695,000.00 $120,579,000.00 $115,490,000.00 -- $31,540,000.00 $16,990,000.00 $25,348,000.00 $26,977,000.00 $1,719,000.00 $1,172,000.00
Accounts Receivable Net Current $3,422,000.00 $3,864,000.00 $3,992,000.00 $4,054,000.00 $4,521,000.00 $4,241,000.00 $3,988,000.00 $4,324,000.00 $4,633,000.00 $4,613,000.00 $4,378,000.00 $4,483,000.00 $5,063,000.00 $5,432,000.00 $6,000,000.00 $7,081,000.00 $8,939,000.00 $9,258,000.00 $9,983,000.00 $10,535,000.00 $12,906,000.00 $8,666,000.00 $9,768,000.00 $11,000,000.00 $12,237,000.00 $12,706,000.00 $13,001,000.00 $15,929,000.00 $18,761,000.00 $20,584,000.00 $22,963,000.00 $23,858,000.00 $21,718,000.00 $22,690,000.00 $20,345,000.00 $19,930,000.00 $18,726,000.00 $20,075,000.00 $16,921,000.00 $14,761,000.00 $14,921,000.00 $13,886,000.00 $12,354,000.00 $12,116,000.00 -- $13,133,000.00 -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $1,386,000.00 $1,548,000.00 $1,363,000.00 $1,653,000.00 $2,016,000.00 $2,052,000.00 $1,433,000.00 $1,657,000.00 $2,324,000.00 $2,827,000.00 $2,244,000.00 $2,753,000.00 $3,039,000.00 $3,029,000.00 $2,681,000.00 $3,085,000.00 $3,522,000.00 $3,949,000.00 $3,773,000.00 $5,050,000.00 $4,642,000.00 $4,937,000.00 $5,787,000.00 $5,652,000.00 $3,989,000.00 $4,686,000.00 $4,914,000.00 $5,233,000.00 $3,808,000.00 $4,066,000.00 $4,290,000.00 $4,208,000.00 $4,186,000.00 $6,530,000.00 $6,573,000.00 $5,992,000.00 $4,751,000.00 $4,075,000.00 $3,591,000.00 $3,183,000.00 $2,695,000.00 $3,505,000.00 $3,328,000.00 $2,940,000.00 -- $1,814,000.00 -- -- -- -- --
Total Current Assets $14,371,000.00 $16,775,000.00 $24,331,000.00 $29,423,000.00 $34,494,000.00 $37,984,000.00 $42,903,000.00 $47,737,000.00 $54,014,000.00 $57,598,000.00 $20,999,000.00 $22,447,000.00 $22,922,000.00 $17,411,000.00 $20,451,000.00 $19,721,000.00 $24,566,000.00 $23,345,000.00 $24,613,000.00 $24,451,000.00 $29,051,000.00 $28,293,000.00 $32,775,000.00 $39,928,000.00 $45,063,000.00 $48,041,000.00 $51,737,000.00 $55,454,000.00 $58,282,000.00 $61,092,000.00 $62,695,000.00 $64,303,000.00 $63,230,000.00 $62,552,000.00 $68,388,000.00 $78,720,000.00 $91,730,000.00 $99,907,000.00 $104,434,000.00 $114,078,000.00 $122,023,000.00 $129,086,000.00 $136,261,000.00 $130,546,000.00 -- $46,487,000.00 -- -- -- -- --
Property Plant and Equipement $118,000.00 $120,000.00 $3,586,000.00 $3,398,000.00 $3,213,000.00 $3,205,000.00 $3,228,000.00 $3,424,000.00 $3,622,000.00 $4,012,000.00 $4,441,000.00 $5,022,000.00 $5,477,000.00 $5,969,000.00 $6,506,000.00 $7,306,000.00 $8,524,000.00 $9,763,000.00 $9,985,000.00 $11,025,000.00 $11,815,000.00 $12,742,000.00 $13,832,000.00 $14,579,000.00 $15,559,000.00 $16,778,000.00 $17,737,000.00 $19,175,000.00 $20,581,000.00 $21,518,000.00 $21,088,000.00 $21,234,000.00 $21,817,000.00 $22,867,000.00 $19,686,000.00 $16,943,000.00 $16,274,000.00 $13,817,000.00 $13,519,000.00 $13,913,000.00 $14,417,000.00 $14,270,000.00 $13,426,000.00 $11,326,000.00 -- $9,224,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,325,000.00 $8,055,000.00 $8,785,000.00 $9,579,000.00 $10,405,000.00 $11,231,000.00 $12,058,000.00 $12,493,000.00 $7,399,000.00 $7,884,000.00 $8,368,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,868,000.00 $1,936,000.00 $1,911,000.00 $1,943,000.00 $1,968,000.00 $16,720,000.00 $16,816,000.00 $16,768,000.00 $16,741,000.00 $16,680,000.00 $19,342,000.00 $19,318,000.00 $19,416,000.00 $19,512,000.00 $19,578,000.00 $19,417,000.00 $19,432,000.00 $19,619,000.00 $19,898,000.00 $11,527,000.00 $11,681,000.00 $11,593,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $504,000.00 $508,000.00 $512,000.00 $567,000.00 $533,000.00 $583,000.00 $591,000.00 $586,000.00 $535,000.00 $684,000.00 $690,000.00 $711,000.00 $873,000.00 $913,000.00 $928,000.00 $967,000.00 $1,403,000.00 $1,508,000.00 $1,549,000.00 $1,946,000.00 $2,045,000.00 $2,399,000.00 $2,401,000.00 $2,357,000.00 $1,504,000.00 $1,662,000.00 $1,587,000.00 $1,587,000.00 $1,587,000.00 $1,681,000.00 $1,684,000.00 $1,334,000.00 $1,323,000.00 $893,000.00 $893,000.00 $745,000.00 $1,287,000.00 $1,013,000.00 $838,000.00 $1,145,000.00 $937,000.00 $447,000.00 $397,000.00 $397,000.00 -- $1,513,000.00 -- -- -- -- --
Total Assets $16,606,000.00 $19,315,000.00 $31,067,000.00 $36,994,000.00 $42,084,000.00 $46,012,000.00 $51,565,000.00 $52,587,000.00 $59,831,000.00 $65,034,000.00 $30,275,000.00 $33,718,000.00 $37,009,000.00 $33,629,000.00 $38,723,000.00 $40,679,000.00 $42,293,000.00 $45,595,000.00 $49,431,000.00 $52,526,000.00 $46,792,000.00 $47,938,000.00 $68,862,000.00 $77,465,000.00 $83,369,000.00 $88,396,000.00 $93,615,000.00 $102,153,000.00 $107,093,000.00 $111,762,000.00 $113,764,000.00 $116,028,000.00 $116,192,000.00 $116,975,000.00 $120,644,000.00 $128,799,000.00 $128,217,000.00 $134,302,000.00 $138,752,000.00 $129,136,000.00 $137,377,000.00 $143,803,000.00 $150,084,000.00 $142,269,000.00 -- $57,224,000.00 -- -- -- -- --
Accounts Payable $609,000.00 $664,000.00 $891,000.00 $1,208,000.00 $1,011,000.00 $710,000.00 $718,000.00 $737,000.00 $975,000.00 $791,000.00 $600,000.00 $484,000.00 $928,000.00 $1,194,000.00 $1,154,000.00 $1,293,000.00 $1,679,000.00 $1,908,000.00 $1,911,000.00 $2,300,000.00 $2,699,000.00 $2,045,000.00 $1,918,000.00 $2,762,000.00 $2,826,000.00 $2,467,000.00 $2,005,000.00 $2,389,000.00 $2,434,000.00 $1,939,000.00 $2,971,000.00 $1,376,000.00 $1,710,000.00 $2,938,000.00 $2,066,000.00 $5,292,000.00 $3,737,000.00 $1,801,000.00 $2,176,000.00 $1,234,000.00 $1,018,000.00 $1,148,000.00 $1,570,000.00 $2,473,000.00 -- $1,268,000.00 -- -- -- -- --
Accrued Liabilities $236,000.00 $376,000.00 $875,000.00 $601,000.00 $535,000.00 $958,000.00 $817,000.00 $852,000.00 $962,000.00 $673,000.00 $659,000.00 $642,000.00 $848,000.00 $970,000.00 $734,000.00 $426,000.00 $1,165,000.00 $1,983,000.00 $1,531,000.00 $1,033,000.00 $866,000.00 $1,477,000.00 $2,196,000.00 $2,147,000.00 $2,161,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $5,022,000.00 $5,676,000.00 $7,813,000.00 $9,009,000.00 $9,370,000.00 $10,471,000.00 $11,014,000.00 $7,471,000.00 $13,573,000.00 $14,310,000.00 $15,598,000.00 $16,888,000.00 $21,194,000.00 $22,819,000.00 $24,151,000.00 $23,081,000.00 $21,233,000.00 $24,717,000.00 $25,876,000.00 $27,203,000.00 $17,421,000.00 $17,057,000.00 $17,251,000.00 $18,179,000.00 $20,586,000.00 $19,457,000.00 $18,593,000.00 $18,752,000.00 $19,495,000.00 $20,300,000.00 $21,193,000.00 $21,917,000.00 $22,061,000.00 $24,678,000.00 $22,619,000.00 $24,918,000.00 $22,100,000.00 $23,172,000.00 $21,051,000.00 $19,434,000.00 $22,033,000.00 $23,429,000.00 $23,307,000.00 $22,545,000.00 -- $24,220,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,396,000.00 -- -- -- $2,941,000.00 -- -- -- $3,208,000.00 -- -- -- $6,215,000.00 $7,253,000.00 $6,083,000.00 $6,313,000.00 -- $10,815,000.00 -- -- -- -- --
Additional Paid-in Capital $359,234,000.00 $358,869,000.00 $358,259,000.00 $357,055,000.00 $355,996,000.00 $353,702,000.00 $353,018,000.00 $352,248,000.00 $351,394,000.00 $350,822,000.00 $311,675,000.00 $311,342,000.00 $308,065,000.00 $300,490,000.00 $300,139,000.00 $299,689,000.00 $299,263,000.00 $298,553,000.00 $297,903,000.00 $295,745,000.00 $295,116,000.00 $294,135,000.00 $293,278,000.00 $292,099,000.00 $291,163,000.00 $290,330,000.00 $289,415,000.00 $288,369,000.00 $286,659,000.00 $284,731,000.00 $282,773,000.00 $279,571,000.00 $275,604,000.00 $271,236,000.00 $267,447,000.00 $261,621,000.00 $253,221,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-991,000.00 $-997,000.00 $-989,000.00 $-970,000.00 $-965,000.00 $-961,000.00 $-1,003,000.00 $-1,041,000.00 $-1,044,000.00 $-1,107,000.00 $-1,133,000.00 $-1,148,000.00 $-1,097,000.00 $-1,051,000.00 $-1,010,000.00 $-1,015,000.00 $-1,098,000.00 $-1,087,000.00 $-1,033,000.00 $-1,109,000.00 $-1,038,000.00 $-909,000.00 $-816,000.00 $-238,000.00 $-682,000.00 $-964,000.00 $-1,549,000.00 $-2,668,000.00 $-2,887,000.00 $-1,691,000.00 $-1,676,000.00 $-1,352,000.00 $-1,777,000.00 $-1,373,000.00 $-1,360,000.00 $-1,724,000.00 $-747,000.00 $-373,000.00 $216,000.00 $129,000.00 -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-346,662,000.00 $-344,251,000.00 $-334,034,000.00 $-328,117,000.00 $-322,334,000.00 $-317,216,000.00 $-311,480,000.00 $-306,106,000.00 $-304,107,000.00 $-299,006,000.00 $-295,876,000.00 $-293,375,000.00 $-291,163,000.00 $-288,636,000.00 $-284,564,000.00 $-281,083,000.00 $-277,112,000.00 $-276,595,000.00 $-273,322,000.00 $-269,319,000.00 $-264,713,000.00 $-262,351,000.00 $-240,857,000.00 $-232,581,000.00 $-227,704,000.00 $-220,433,000.00 $-212,884,000.00 $-202,339,000.00 $-196,213,000.00 $-191,617,000.00 $-188,564,000.00 $-184,146,000.00 $-179,733,000.00 $-177,603,000.00 $-168,099,000.00 $-156,052,000.00 $-146,392,000.00 $-137,542,000.00 $-128,298,000.00 $-121,507,000.00 $-113,201,000.00 $-105,140,000.00 $-96,947,000.00 $-87,850,000.00 -- $-77,349,000.00 -- -- -- -- --
Total Stockholders' Equity $11,584,000.00 $13,639,000.00 $23,254,000.00 $27,985,000.00 $32,714,000.00 $35,541,000.00 $40,551,000.00 $45,116,000.00 $46,258,000.00 $50,724,000.00 $14,677,000.00 $16,830,000.00 $15,815,000.00 $10,810,000.00 $14,572,000.00 $17,598,000.00 $21,060,000.00 $20,878,000.00 $23,555,000.00 $25,323,000.00 $29,371,000.00 $30,881,000.00 $51,611,000.00 $59,286,000.00 $62,783,000.00 $68,939,000.00 $75,022,000.00 $83,401,000.00 $87,598,000.00 $91,462,000.00 $92,571,000.00 $94,111,000.00 $94,131,000.00 $92,297,000.00 $98,025,000.00 $103,881,000.00 $106,117,000.00 $111,130,000.00 $117,701,000.00 $109,702,000.00 $115,344,000.00 $120,374,000.00 $126,777,000.00 $119,724,000.00 -- $-72,706,000.00 -- -- -- $-48,408,000.00 $-32,578,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $16,606,000.00 $19,315,000.00 $31,067,000.00 $36,994,000.00 $42,084,000.00 $46,012,000.00 $51,565,000.00 $52,587,000.00 $59,831,000.00 $65,034,000.00 $30,275,000.00 $33,718,000.00 $37,009,000.00 $33,629,000.00 $38,723,000.00 $40,679,000.00 $42,293,000.00 $45,595,000.00 $49,431,000.00 $52,526,000.00 $46,792,000.00 $47,938,000.00 $68,862,000.00 $77,465,000.00 $83,369,000.00 $88,396,000.00 $93,615,000.00 $102,153,000.00 $107,093,000.00 $111,762,000.00 $113,764,000.00 $116,028,000.00 $116,192,000.00 $116,975,000.00 $120,644,000.00 $128,799,000.00 $128,217,000.00 $134,302,000.00 $138,752,000.00 $129,136,000.00 $137,377,000.00 $143,803,000.00 $150,084,000.00 $142,269,000.00 -- $57,224,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 1/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 12/31/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $15,402,000.00 $74,991,000.00 $57,299,000.00 $18,742,000.00 $20,333,000.00 $99,878,000.00 $24,013,000.00 $52,941,000.00 $27,188,000.00 $108,530,000.00 $26,327,000.00 $26,775,000.00 $26,413,000.00 $99,354,000.00 $72,353,000.00 $46,669,000.00 $22,815,000.00 $77,315,000.00 $55,486,000.00 $18,218,000.00 $17,155,000.00 -- $59,558,000.00 $42,507,000.00 $14,032,000.00 $12,974,000.00 $36,121,000.00 --
Cost of Revenues $1,743,000.00 $11,635,000.00 $3,174,000.00 $3,240,000.00 $12,795,000.00 $3,181,000.00 $3,203,000.00 $3,328,000.00 $12,885,000.00 $9,591,000.00 $6,416,000.00 $3,241,000.00 $17,946,000.00 $4,323,000.00 $9,930,000.00 $5,345,000.00 $22,843,000.00 $5,567,000.00 $11,740,000.00 $5,811,000.00 $27,154,000.00 $20,994,000.00 $6,963,000.00 $7,572,000.00 $32,520,000.00 $24,787,000.00 $8,207,000.00 $8,324,000.00 $35,203,000.00 $8,668,000.00 $18,084,000.00 $9,190,000.00 $40,137,000.00 $10,375,000.00 $20,308,000.00 $9,709,000.00 $35,614,000.00 $26,291,000.00 $17,146,000.00 $8,383,000.00 $31,109,000.00 $23,012,000.00 $7,696,000.00 $7,372,000.00 -- $24,764,000.00 $6,485,000.00 $11,243,000.00 $5,254,000.00 $18,691,000.00 --
Gross Profit $2,288,000.00 $6,096,000.00 $2,529,000.00 $1,343,000.00 $7,224,000.00 $1,796,000.00 $3,350,000.00 $1,833,000.00 $11,535,000.00 $8,966,000.00 $5,986,000.00 $3,067,000.00 $12,037,000.00 $8,478,000.00 $2,690,000.00 $3,315,000.00 $26,193,000.00 $20,345,000.00 $14,184,000.00 $7,637,000.00 $31,477,000.00 $21,812,000.00 $7,288,000.00 $7,830,000.00 $42,471,000.00 $9,968,000.00 $22,544,000.00 $12,009,000.00 $64,675,000.00 $15,345,000.00 $34,857,000.00 $17,998,000.00 $68,393,000.00 $48,832,000.00 $16,176,000.00 $16,704,000.00 $63,740,000.00 $16,539,000.00 $15,090,000.00 $14,432,000.00 $46,206,000.00 $32,474,000.00 $20,305,000.00 $9,783,000.00 -- $34,794,000.00 $24,779,000.00 $15,763,000.00 $7,720,000.00 $17,430,000.00 --
Research and Development $1,881,000.00 $10,235,000.00 $5,739,000.00 $2,942,000.00 $11,832,000.00 $3,034,000.00 $2,980,000.00 $2,917,000.00 $10,788,000.00 $7,743,000.00 $5,066,000.00 $2,399,000.00 $12,815,000.00 $3,106,000.00 $6,775,000.00 $3,437,000.00 $17,845,000.00 $13,427,000.00 $4,660,000.00 $4,895,000.00 $22,450,000.00 $17,443,000.00 $11,972,000.00 $6,155,000.00 $26,564,000.00 $6,672,000.00 $13,784,000.00 $7,138,000.00 $27,841,000.00 $21,321,000.00 $7,044,000.00 $8,009,000.00 $33,318,000.00 $8,162,000.00 $17,678,000.00 $8,484,000.00 $28,751,000.00 $7,824,000.00 $6,627,000.00 $6,083,000.00 $20,715,000.00 $15,055,000.00 $9,983,000.00 $5,079,000.00 -- $14,014,000.00 $9,651,000.00 $3,078,000.00 $2,967,000.00 $7,071,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $4,815,000.00 $28,902,000.00 $7,174,000.00 $7,303,000.00 $29,225,000.00 $21,903,000.00 $7,113,000.00 $7,173,000.00 $25,597,000.00 $17,699,000.00 $11,444,000.00 $5,514,000.00 $28,332,000.00 $21,687,000.00 $14,959,000.00 $7,730,000.00 $46,037,000.00 $34,009,000.00 $23,774,000.00 $12,750,000.00 $73,728,000.00 $28,428,000.00 $15,737,000.00 $16,913,000.00 $72,741,000.00 $17,222,000.00 $38,089,000.00 $17,991,000.00 $80,620,000.00 $62,016,000.00 $43,432,000.00 $22,085,000.00 $100,841,000.00 $24,879,000.00 $27,913,000.00 $26,361,000.00 $97,724,000.00 $72,153,000.00 $46,462,000.00 $22,488,000.00 $80,542,000.00 $58,900,000.00 $19,280,000.00 $19,586,000.00 -- $60,079,000.00 $43,267,000.00 $27,828,000.00 $14,212,000.00 $34,107,000.00 --
Loss from Operations $-2,527,000.00 $-22,806,000.00 $-5,988,000.00 $-5,960,000.00 $-22,001,000.00 $-5,821,000.00 $-10,936,000.00 $-5,340,000.00 $-14,062,000.00 $-3,275,000.00 $-5,458,000.00 $-2,447,000.00 $-16,295,000.00 $-4,255,000.00 $-8,954,000.00 $-4,415,000.00 $-19,844,000.00 $-4,074,000.00 $-4,477,000.00 $-5,113,000.00 $-42,251,000.00 $-39,266,000.00 $-17,532,000.00 $-9,083,000.00 $-30,270,000.00 $-7,254,000.00 $-9,563,000.00 $-5,982,000.00 $-15,945,000.00 $-3,239,000.00 $-4,488,000.00 $-4,087,000.00 $-32,448,000.00 $-8,927,000.00 $-21,394,000.00 $-9,657,000.00 $-33,984,000.00 $-9,153,000.00 $-8,883,000.00 $-8,056,000.00 $-34,336,000.00 $-7,865,000.00 $-8,758,000.00 $-9,803,000.00 -- $-25,285,000.00 $-6,423,000.00 $-5,573,000.00 $-6,492,000.00 $-16,677,000.00 --
Loss Before Income Taxes $-2,423,000.00 $-22,067,000.00 $-11,508,000.00 $-5,735,000.00 $-17,922,000.00 $-5,631,000.00 $-7,237,000.00 $-1,938,000.00 $-13,078,000.00 $-2,977,000.00 $-4,910,000.00 $-2,120,000.00 $-14,762,000.00 $-12,092,000.00 $-7,948,000.00 $-3,946,000.00 $-12,528,000.00 $-11,952,000.00 $-8,518,000.00 $-4,573,000.00 $-40,658,000.00 $-21,398,000.00 $-8,072,000.00 $-8,788,000.00 $-30,484,000.00 $-23,244,000.00 $-15,846,000.00 $-5,720,000.00 $-15,076,000.00 $-3,090,000.00 $-8,183,000.00 $-4,072,000.00 $-32,344,000.00 $-30,537,000.00 $-11,909,000.00 $-9,424,000.00 $-34,627,000.00 $-8,985,000.00 $-9,231,000.00 -- $-35,360,000.00 -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.80 $-1.24 $-0.34 $-0.34 $-1.15 $-0.36 $-0.47 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 3,024,000 17,656,000 17,412,000 17,235,000 15,891,000 16,030,000 15,651,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.80 $-1.24 $-0.34 $-0.34 $-1.15 $-0.36 $-0.34 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 3,024,000 17,656,000 17,324,000 17,235,000 15,891,000 16,030,000 15,651,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 47,619,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 142,857 142,857,000 142,857,000 142,857,000 142,857,000 142,857,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 36,000,000 -- -- -- -- --
Common Stock Shares Outstanding 3,061,000 18,064,000 17,723,000 17,240,000 17,226,000 16,102,000 15,887,000 15,543,000 15,532,000 15,491,000 11,147,000 10,941,000 9,743,000 7,115,000 6,959,000 6,830,000 6,810,000 6,642,000 6,623,000 5,954 5,938,000 5,790,000 5,784,000 5,748,000 5,729,000 5,653,000 39,542,000 39,416,000 38,787,000 38,602,000 38,444,000 38,127,000 37,419,000 37,022,000 36,881,000 36,145,000 35,181,000 34,925,000 34,772,000 33,279,000 32,953,000 32,610,000 32,472,000 31,125,000 -- 4,658,000 -- -- 20,675,000 -- --
Common Stock Value $3,000.00 $18,000.00 $18,000.00 $17,000.00 $17,000.00 $16,000.00 $16,000.00 $15,000.00 $15,000.00 $15,000.00 $11,000.00 $11,000.00 $10,000.00 $7,000.00 $7,000.00 $7,000.00 $7,000.00 $7,000.00 $7,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00 $40,000.00 $39,000.00 $39,000.00 $39,000.00 $38,000.00 $38,000.00 $37,000.00 $37,000.00 $37,000.00 $36,000.00 $35,000.00 $35,000.00 $35,000.00 $33,000.00 $33,000.00 $33,000.00 $32,000.00 $31,000.00 -- $5,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 -- -- 10,000,000 -- -- -- -- -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 18,804,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 18,753,000 -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $105,710,000.00 -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- -- $0.00 -- -- -- -- -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com