All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ONE GROUP HOSPITALITY, INC. Last Reported: 5/31/2024 Stock Symbol: STKS

Business Address

411 W. 14TH STREET
2ND FLOOR
NEW YORK , NY US 10014

Mailing Address

411 W. 14TH STREET
2ND FLOOR
NEW YORK , NY US 10014
Phone Number: 212 277 5351 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 5/31/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 10/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006
Cash and Cash Equivalents $15,374,000.00 $22,137,000.00 $38,178,000.00 $48,699,000.00 $17,477,000.00 $24,417,000.00 $28,644,000.00 $19,078,000.00 $41,407,000.00 $28,435,000.00 $24,385,000.00 $26,565,000.00 $23,460,000.00 $8,160,000.00 $12,344,000.00 $2,046,000.00 $799,000.00 $1,079,000.00 $1,592,000.00 $968,000.00 $933,000.00 $1,143,000.00 $1,548,000.00 $1,798,886.00 $1,540,936.00 $1,787,850.00 $1,597,782.00 $1,791,250.00 $2,399,001.00 $1,213,665.00 $1,841,872.00 $1,795,847.00 $2,848,277.00 -- $4,520,794.00 $7,905,004.00 $8,369,894.00 $7,119,352.00 $9,239,687.00 $11,681,086.00 -- -- -- -- -- -- -- -- -- -- -- -- $1,000.00 $7,000.00 -- -- --
Accounts Receivable Net Current $12,172,000.00 $11,478,000.00 $9,486,000.00 $10,570,000.00 $8,454,000.00 $7,979,000.00 $8,284,000.00 $8,348,000.00 $6,572,000.00 $4,628,000.00 $5,777,000.00 $5,487,000.00 $4,066,000.00 $5,189,000.00 $10,351,000.00 $6,083,000.00 $6,567,000.00 $5,946,000.00 $7,029,000.00 $6,129,000.00 $5,422,000.00 $5,252,000.00 $5,514,000.00 $5,062,652.00 $4,515,429.00 $5,326,175.00 $4,959,822.00 $4,558,524.00 $4,151,675.00 $4,074,448.00 $4,063,516.00 $4,285,218.00 $5,156,139.00 -- $4,145,072.00 $4,408,396.00 $3,729,176.00 $3,373,504.00 $3,439,165.00 $2,923,754.00 -- $3,046,218.00 -- -- $3,393,933.00 -- -- -- $2,294,221.00 -- -- -- -- -- -- -- --
Inventory $5,395,000.00 $5,923,000.00 $5,765,000.00 $4,997,000.00 $4,988,000.00 $4,732,000.00 $5,015,000.00 $3,006,000.00 $2,671,000.00 $2,490,000.00 $2,490,000.00 $2,256,000.00 $2,310,000.00 $2,490,000.00 $3,058,000.00 $1,602,000.00 $1,365,000.00 $1,243,000.00 $1,404,000.00 $1,194,000.00 $1,199,000.00 $1,288,000.00 $1,402,000.00 $1,168,438.00 $1,412,091.00 $1,386,965.00 $1,308,851.00 $1,162,934.00 $1,144,729.00 $1,110,210.00 $1,152,119.00 $1,066,565.00 $1,069,141.00 -- $943,403.00 $1,139,305.00 $944,684.00 $965,891.00 $808,376.00 $978,392.00 -- $950,612.00 -- -- $1,366,181.00 -- -- -- $1,170,823.00 -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $4,646,000.00 $2,093,000.00 $2,344,000.00 $2,353,000.00 $2,274,000.00 $2,281,000.00 $2,481,000.00 $2,287,000.00 $1,558,000.00 $2,157,000.00 $1,348,000.00 $1,346,000.00 $1,470,000.00 $2,005,000.00 $1,047,000.00 $1,802,000.00 $1,440,000.00 $1,570,000.00 $1,471,000.00 $1,600,000.00 $1,327,000.00 $1,509,000.00 $1,299,000.00 $1,714,866.00 $1,743,819.00 $2,317,835.00 $1,811,787.00 $2,283,859.00 $2,799,572.00 $3,582,094.00 $3,559,053.00 -- -- -- -- $2,585,442.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $37,963,000.00 $42,007,000.00 $56,149,000.00 $66,995,000.00 $33,569,000.00 $39,785,000.00 $44,800,000.00 $33,095,000.00 $52,584,000.00 $38,086,000.00 $34,376,000.00 $36,030,000.00 $31,682,000.00 $18,220,000.00 $27,141,000.00 $11,869,000.00 $10,514,000.00 $9,961,000.00 $11,541,000.00 $9,918,000.00 $9,038,000.00 $9,192,000.00 $9,763,000.00 $9,771,209.00 $9,212,275.00 $11,527,236.00 $10,094,015.00 $10,529,233.00 $11,200,271.00 $11,423,049.00 $11,953,916.00 $11,134,253.00 $13,382,001.00 -- $14,371,904.00 $16,547,231.00 $13,900,060.00 $12,420,891.00 $14,699,357.00 $16,661,463.00 -- -- $11,000.00 $22,000.00 $22,000.00 $22,000.00 $22,000.00 $22,000.00 $22,000.00 -- -- -- $5,000.00 -- -- -- --
Property Plant and Equipement $147,304,000.00 $125,408,000.00 $111,509,000.00 $101,464,000.00 $85,466,000.00 $77,213,000.00 $71,691,000.00 $68,530,000.00 $68,659,000.00 $67,924,000.00 $67,344,000.00 $66,641,000.00 $67,873,000.00 $69,183,000.00 $70,483,000.00 $39,996,000.00 $40,507,000.00 $40,465,000.00 $39,347,000.00 $38,476,000.00 $38,058,000.00 $37,338,000.00 $37,811,000.00 $38,304,639.00 $39,067,118.00 $37,302,061.00 $36,815,239.00 $35,716,490.00 $33,179,801.00 $31,411,972.00 $27,952,327.00 $26,199,351.00 $22,838,966.00 -- $20,797,549.00 $18,815,625.00 $16,903,821.00 $15,455,687.00 $14,756,214.00 $13,445,413.00 -- $13,359,269.00 -- -- $13,635,482.00 -- -- -- $19,001,992.00 -- -- -- -- -- -- -- --
Intangible Assets Net $15,305,000.00 $15,310,000.00 $15,312,000.00 $15,314,000.00 $15,283,000.00 $15,284,000.00 $15,286,000.00 $15,724,000.00 $15,893,000.00 $16,110,000.00 $16,313,000.00 $16,530,000.00 $16,748,000.00 $16,965,000.00 $17,183,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $4,819,000.00 $4,752,000.00 $4,738,000.00 $4,898,000.00 $4,231,000.00 $4,124,000.00 $4,001,000.00 $3,189,000.00 $2,516,000.00 $2,595,000.00 $2,446,000.00 $2,607,000.00 $2,479,000.00 $2,372,000.00 $1,622,000.00 $362,000.00 $338,000.00 $341,000.00 $349,000.00 $598,000.00 $407,000.00 $422,000.00 $384,000.00 $413,469.00 $733,593.00 $627,751.00 $661,936.00 $1,008,600.00 $622,167.00 $951,005.00 $691,551.00 $789,219.00 $680,619.00 -- $752,630.00 $793,002.00 $1,351,465.00 $2,238,309.00 $1,436,397.00 $1,333,432.00 -- $929,620.00 -- -- $925,389.00 -- -- -- $332,883.00 -- -- -- -- -- -- -- --
Total Assets $309,315,000.00 $295,016,000.00 $289,407,000.00 $288,659,000.00 $236,383,000.00 $235,227,000.00 $236,574,000.00 $217,115,000.00 $232,222,000.00 $218,323,000.00 $215,569,000.00 $216,979,000.00 $210,157,000.00 $196,181,000.00 $206,585,000.00 $95,420,000.00 $95,460,000.00 $206,585,000.00 $55,979,000.00 $53,767,000.00 $52,320,000.00 $51,623,000.00 $53,015,000.00 $53,967,042.00 $54,182,216.00 $54,830,152.00 $52,891,615.00 $66,711,688.00 $60,753,666.00 $58,873,449.00 $56,046,310.00 $51,896,971.00 $49,626,946.00 -- $41,111,024.00 $41,362,141.00 $35,748,679.00 $33,583,193.00 $34,449,295.00 $35,196,931.00 -- $24,835,077.00 $28,801,000.00 $28,808,000.00 $28,802,000.00 $28,794,000.00 $28,784,000.00 $28,773,000.00 $28,772,000.00 -- -- -- $5,000.00 -- -- -- --
Accounts Payable $15,819,000.00 $11,751,000.00 $11,767,000.00 $11,430,000.00 $11,557,000.00 $12,278,000.00 $11,771,000.00 $9,849,000.00 $9,826,000.00 $7,997,000.00 $7,404,000.00 $7,722,000.00 $6,544,000.00 $7,397,000.00 $8,274,000.00 $4,934,000.00 $6,109,000.00 $5,700,000.00 $5,408,000.00 $5,855,000.00 $5,147,000.00 $5,095,000.00 $5,329,000.00 $5,945,871.00 $6,166,044.00 $6,146,020.00 $3,761,823.00 $3,581,691.00 $3,189,503.00 $2,655,659.00 $2,501,622.00 $3,046,999.00 $2,462,662.00 -- $1,813,113.00 $3,433,198.00 $1,287,858.00 $2,100,203.00 $2,194,642.00 $2,706,027.00 -- $3,839,068.00 -- -- $3,000.00 $3,000.00 $3,000.00 $5,000.00 $54,000.00 -- -- -- -- -- -- -- --
Accrued Liabilities $31,525,000.00 $24,197,000.00 $18,277,000.00 $18,562,000.00 $17,613,000.00 $18,698,000.00 $23,130,000.00 $20,911,000.00 $23,768,000.00 $18,586,000.00 $15,684,000.00 $11,410,000.00 $8,599,000.00 $7,642,000.00 $11,198,000.00 $4,302,000.00 $5,343,000.00 $6,836,000.00 $8,093,000.00 $6,625,000.00 $6,782,000.00 $6,206,000.00 $6,987,000.00 $7,025,229.00 $6,139,657.00 $4,279,913.00 $5,549,638.00 $5,274,617.00 $5,436,718.00 $3,860,353.00 $4,635,584.00 $4,979,840.00 $4,384,487.00 -- $2,861,728.00 $2,004,704.00 $1,723,465.00 $1,627,508.00 $3,551,220.00 $3,137,207.00 -- $228,000.00 $210,000.00 $228,000.00 $225,000.00 $205,000.00 $210,000.00 $205,000.00 $200,000.00 -- -- -- -- -- -- -- --
Total Current Liabilities $243,219,000.00 $233,252,000.00 $221,264,000.00 $218,656,000.00 $170,505,000.00 $166,740,000.00 $172,055,000.00 $163,277,000.00 $191,519,000.00 $195,629,000.00 $193,590,000.00 $190,872,000.00 $183,642,000.00 $166,810,000.00 $172,673,000.00 $81,571,000.00 $82,435,000.00 $82,739,000.00 $43,917,000.00 $44,922,000.00 $44,655,000.00 $44,757,000.00 $46,462,000.00 $49,861,076.00 $48,981,421.00 $47,977,272.00 $45,513,078.00 $42,746,181.00 $38,863,636.00 $35,903,788.00 $36,441,336.00 $34,042,992.00 $29,748,619.00 -- $29,854,371.00 $28,889,444.00 $24,933,551.00 $23,484,940.00 $27,268,360.00 $26,970,295.00 -- $25,800,555.00 $1,445,000.00 $1,340,000.00 $1,228,000.00 $1,090,000.00 $963,000.00 $861,000.00 $805,000.00 -- -- -- $84,000.00 -- -- -- --
Long Term Debt $73,500,000.00 $74,000,000.00 $74,000,000.00 $74,125,000.00 $29,375,000.00 $24,500,000.00 $24,625,000.00 $24,875,000.00 $47,187,000.00 $47,348,000.00 $47,508,000.00 $47,668,000.00 $47,827,000.00 $48,044,000.00 $48,260,000.00 $14,038,000.00 $12,719,000.00 $10,032,000.00 $10,830,000.00 -- -- -- $14,063,000.00 $15,138,901.00 $16,161,301.00 $17,276,002.00 $17,156,033.00 $15,180,755.00 $12,614,531.00 $12,492,627.00 $12,636,763.00 $11,008,187.00 $7,830,048.00 -- -- $7,475,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-2,998,000.00 $-2,999,000.00 $-2,887,000.00 $-2,939,000.00 $-2,993,000.00 $-2,906,000.00 $-2,737,000.00 $-2,690,000.00 $-2,656,000.00 $-2,664,000.00 $-2,646,000.00 $-2,674,000.00 $-2,693,000.00 $-2,695,000.00 $-2,651,000.00 $-2,639,000.00 $-2,590,000.00 $-2,470,000.00 $-2,310,000.00 $-1,660,000.00 $-1,490,000.00 $-1,631,000.00 $-1,556,000.00 $-1,353,631.00 $-1,460,419.00 $-1,600,129.00 $-1,543,951.00 $-570,999.00 $-438,763.00 $-441,788.00 $-420,383.00 $-492,439.00 $-461,539.00 -- $-359,516.00 $-230,696.00 $15,447.00 $93,624.00 $69,934.00 $49,402.00 -- -- -- -- $-12,092.00 -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $26,815,000.00 $24,242,000.00 $27,340,000.00 $26,772,000.00 $19,087,000.00 $18,605,000.00 $14,302,000.00 $4,861,000.00 $-6,810,000.00 $-20,646,000.00 $-20,716,000.00 $-16,237,000.00 $-15,362,000.00 $-12,490,000.00 $-7,891,000.00 $-27,730,000.00 $-28,190,000.00 $-27,868,000.00 $-28,722,000.00 $-31,927,000.00 $-31,621,000.00 $-31,802,000.00 $-31,979,000.00 $-31,600,000.00 $-30,465,407.00 $-28,164,960.00 $-27,763,194.00 $-11,614,217.00 $-13,091,882.00 $-11,531,611.00 $-11,074,708.00 $-12,721,823.00 $-10,705,854.00 -- $-19,096,021.00 $-18,005,401.00 $-19,596,739.00 $-20,344,165.00 $-23,357,363.00 $-22,635,560.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $68,273,000.00 $63,471,000.00 $69,695,000.00 $71,403,000.00 $66,904,000.00 $69,408,000.00 $65,577,000.00 $54,656,000.00 $41,951,000.00 $24,215,000.00 $23,179,000.00 $27,196,000.00 $27,569,000.00 $30,047,000.00 $34,314,000.00 $14,218,000.00 $13,403,000.00 $13,389,000.00 $12,514,000.00 $9,651,000.00 $8,567,000.00 $7,901,000.00 $7,475,000.00 $5,145,564.00 $6,005,341.00 $7,774,998.00 $8,079,603.00 $24,686,970.00 $22,618,036.00 $23,814,321.00 $20,285,672.00 $18,421,696.00 $20,306,112.00 -- $11,691,568.00 $12,733,008.00 $11,175,612.00 $10,421,978.00 $7,289,913.00 $7,918,993.00 -- $27,203,000.00 $27,356,000.00 $27,468,000.00 $27,574,000.00 $27,704,000.00 $27,821,000.00 $27,912,000.00 $27,967,000.00 -- -- -- $-79,000.00 $-49,000.00 $-25,000.00 $-12,000.00 $17,000.00
Controlling Interest in Subsidiaries $-2,177,000.00 $-1,707,000.00 $-1,552,000.00 $-1,400,000.00 $-1,026,000.00 $-921,000.00 $-1,058,000.00 $-818,000.00 $-1,248,000.00 $-1,521,000.00 $-1,200,000.00 $-1,089,000.00 $-1,054,000.00 $-676,000.00 $-402,000.00 $-369,000.00 $-378,000.00 $-537,000.00 $-452,000.00 $-806,000.00 $-902,000.00 $-1,035,000.00 $-922,000.00 $-1,039,598.00 $-804,546.00 $-922,118.00 $-701,066.00 $-721,463.00 $-728,006.00 $-844,660.00 $-680,698.00 $-567,717.00 $-427,785.00 -- $-434,915.00 $-260,311.00 $-360,484.00 $-323,725.00 $-108,978.00 $307,643.00 -- -- -- -- $3,539,584.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $309,315,000.00 $295,016,000.00 $289,407,000.00 $288,659,000.00 $236,383,000.00 $235,227,000.00 $236,574,000.00 $217,115,000.00 $232,222,000.00 $218,323,000.00 $215,569,000.00 $216,979,000.00 $210,157,000.00 $196,181,000.00 $206,585,000.00 $95,420,000.00 $95,460,000.00 $95,591,000.00 $55,979,000.00 $53,767,000.00 $52,320,000.00 $51,623,000.00 $53,015,000.00 $53,967,042.00 $54,182,216.00 $54,830,152.00 $52,891,615.00 $66,711,688.00 $60,753,666.00 $58,873,449.00 $56,046,310.00 $51,896,971.00 $49,626,946.00 -- $41,111,024.00 $41,362,141.00 $35,748,679.00 $33,583,193.00 $34,449,295.00 $35,196,931.00 -- $24,835,077.00 $28,801,000.00 $28,808,000.00 $28,802,000.00 $28,794,000.00 $28,784,000.00 $28,773,000.00 $28,772,000.00 -- -- -- $5,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 5/31/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 10/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008 12/31/2007 12/31/2006
Total Revenues $84,995,000.00 $242,833,000.00 $165,949,000.00 $82,556,000.00 $73,020,000.00 $155,306,000.00 $74,181,000.00 $193,111,000.00 $121,242,000.00 $50,482,000.00 $141,943,000.00 $96,950,000.00 $57,383,000.00 $40,719,000.00 $120,681,000.00 $68,481,000.00 $23,599,000.00 $22,776,000.00 $85,601,000.00 $19,960,000.00 $39,828,000.00 $19,517,000.00 $79,660,000.00 $17,811,372.00 $40,325,201.00 $20,426,698.00 $72,414,020.00 $18,379,600.00 $33,620,637.00 $16,393,981.00 $60,531,766.00 $15,253,883.00 $26,677,479.00 -- $11,776,577.00 $49,322,908.00 $12,390,184.00 $12,267,340.00 $10,272,920.00 $43,904,913.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $13,032,138.00 -- -- -- -- $14,552,551.00 -- -- -- $11,807,049.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $17,743,000.00 $64,684,000.00 $46,459,000.00 $30,562,000.00 $15,101,000.00 $62,020,000.00 $46,134,000.00 $15,561,000.00 $16,182,000.00 $57,128,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-620,000.00 $4,368,000.00 $6,323,000.00 $4,278,000.00 $491,000.00 $9,955,000.00 $4,202,000.00 $13,671,000.00 $8,613,000.00 $857,000.00 $-13,694,000.00 $-9,614,000.00 $-5,283,000.00 $-4,351,000.00 $12,791,000.00 $2,386,000.00 $1,611,000.00 $1,134,000.00 $5,813,000.00 $1,569,000.00 $1,234,000.00 $461,000.00 $-2,658,000.00 $-2,522,000.00 $-2,013,000.00 $-252,000.00 $15,285,790.00 -- -- -- $13,032,138.00 -- -- -- -- -- -- -- -- -- -- $-155,000.00 $-1,043,000.00 $-112,000.00 $-423,000.00 $-285,000.00 $-158,000.00 $-448,000.00 $-291,000.00 $-24,000.00 $-6,000.00 $-11,000.00 $-26,000.00 -- -- -- --
Loss Before Income Taxes $-2,698,000.00 $-734,000.00 $403,000.00 $2,491,000.00 $56,000.00 $9,003,000.00 $3,694,000.00 $13,645,000.00 $14,693,000.00 $-389,000.00 $-19,023,000.00 $-1,260,000.00 $-12,004,000.00 $-5,526,000.00 $9,979,000.00 $545,000.00 $687,000.00 $865,000.00 $4,620,000.00 $42,000.00 $483,000.00 $143,000.00 $-3,825,000.00 $-3,325,558.00 $-1,981,469.00 $-510,034.00 $-5,993,867.00 $-3,895,875.00 $-1,527,333.00 $-629,566.00 $-2,212,792.00 $-966,345.00 $823,529.00 -- $-1,804,716.00 $7,349,916.00 $1,312,816.00 $3,726,439.00 $119,600.00 $-15,980,963.00 -- $2,622,429.00 $2,735,443.00 $1,787,791.00 $7,246,567.00 $9,325,881.00 -- -- $2,950,913.00 -- -- -- $1,666,838.00 -- -- -- --
Earnings Per Share Basic $-0.07 $-0.10 $0.02 $0.08 $0.01 $0.25 $0.11 $0.36 $0.46 -- $-0.44 $-0.29 $-0.10 $-0.16 $0.73 $0.03 $-0.01 $0.03 $0.12 -- $0.02 $0.01 $-0.17 $-0.15 $-0.09 $-0.02 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 31,306,417 31,515,011 31,782,783 31,677,232 32,496,780 32,601,203 32,231,210 30,830,521 30,239,364 29,168,576 28,909,963 29,010,348 28,907,568 28,636,325 28,454,385 28,429,074 28,373,974 28,314,820 27,653,827 27,751,632 27,277,483 27,187,657 25,402,330 25,141,933 25,144,932 25,050,628 -- -- -- -- -- 24,972,515 24,955,467 -- 24,940,195 -- 24,940,195 24,940,195 24,946,668 -- -- 11,631,400 11,631,400 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.07 $-0.10 $0.10 $0.08 $0.25 $0.13 $0.11 $0.34 $0.41 -- $-0.44 $-0.29 $-0.10 $-0.16 $0.70 $0.03 $-0.01 $0.03 $0.12 $-0.01 $0.01 $0.01 $-0.17 $-0.05 $-0.11 $-0.02 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 31,306,417 32,537,572 32,779,821 32,997,751 33,921,498 34,123,142 34,245,445 34,380,573 33,683,652 32,031,479 28,909,963 28,857,990 28,778,544 28,636,325 29,636,219 29,642,926 28,432,510 29,311,756 28,122,445 27,751,632 27,659,448 27,388,498 25,402,330 25,228,288 25,144,932 25,050,628 -- -- -- -- -- 24,956,177 24,955,467 -- -- -- 24,942,328 25,029,957 -- -- -- 11,631,400 11,631,400 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 -- -- -- 75,000,000 -- -- -- --
Common Stock Shares Outstanding 31,308,496 31,273,343 31,622,234 31,881,079 32,231,728 32,649,401 32,260,337 32,094,253 31,865,775 29,627,482 29,083,183 29,030,846 28,960,147 28,807,800 28,603,829 28,577,487 28,520,530 28,333,561 28,313,017 28,293,902 27,441,780 27,252,101 27,152,101 25,228,278 25,228,278 25,050,628 25,050,628 25,050,628 24,989,560 24,989,560 24,972,515 24,972,515 24,972,515 -- 24,940,195 24,940,195 24,940,195 24,946,739 24,940,195 24,946,739 -- 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 12,500,000 -- -- -- 8,698,455 -- -- -- --
Common Stock Value $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $3,000.00 $2,522.00 $2,522.00 $2,505.00 $2,505.00 $2,505.00 $2,499.00 $2,499.00 $2,497.00 $2,497.00 $2,497.00 -- $2,494.00 $2,494.00 $2,494.00 $2,494.00 $2,494.00 $2,495.00 -- $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- -- -- $1,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- 10,000,000 -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4.95 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com