All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
FABRINET Last Reported: 1/31/2024 Stock Symbol: FN

Business Address

FABRINET WEST, INC.
4900 PATRICK HENRY DRIVE
SANTA CLARA , CA US 95054

Mailing Address

FABRINET WEST, INC.
4900 PATRICK HENRY DRIVE
SANTA CLARA , CA US 95054
Phone Number: (408) 748 0900 / State Incorporated: / Fiscal Year End 6 /30

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 6/30/2009
Cash and Cash Equivalents $334,053,000.00 $308,338,000.00 $231,368,000.00 $230,743,000.00 $250,829,000.00 $255,260,000.00 $197,996,000.00 $269,140,000.00 $276,531,000.00 $269,911,000.00 $302,969,000.00 $247,011,000.00 $219,221,000.00 $189,201,000.00 $225,430,000.00 $224,138,000.00 $220,031,000.00 $168,535,000.00 $180,839,000.00 $166,407,000.00 $230,996,000.00 $219,976,000.00 $158,102,000.00 $142,407,000.00 $134,831,000.00 $111,631,000.00 $133,825,000.00 $136,634,000.00 $85,619,000.00 $105,860,000.00 $142,804,000.00 $127,957,000.00 $131,359,000.00 $95,465,000.00 $112,978,000.00 $128,946,000.00 $111,971,000.00 $244,683,000.00 $233,477,000.00 $233,664,000.00 $180,058,000.00 $163,860,000.00 $149,716,000.00 $157,479,000.00 $128,098,000.00 $115,394,000.00 $115,507,000.00 $125,410,000.00 $112,078,000.00 $132,349,000.00 $127,282,000.00 $116,419,000.00 $102,063,000.00 -- $84,942,000.00 $114,845,000.00
Accounts Receivable Net Current $584,614,000.00 $535,006,000.00 $531,767,000.00 $540,343,000.00 $520,024,000.00 $462,352,000.00 $439,330,000.00 $446,052,000.00 $384,725,000.00 $346,689,000.00 $336,547,000.00 $309,079,000.00 $318,430,000.00 $289,162,000.00 $272,665,000.00 $283,467,000.00 $285,579,000.00 $273,616,000.00 $260,602,000.00 $265,110,000.00 $261,519,000.00 $258,705,000.00 $246,912,000.00 $243,997,000.00 $258,856,000.00 $275,418,000.00 $264,349,000.00 $250,922,000.00 $240,887,000.00 $212,684,000.00 $196,145,000.00 $172,129,000.00 $147,430,000.00 $139,715,000.00 $134,952,000.00 $120,054,000.00 $104,096,000.00 $107,943,000.00 $101,168,000.00 $118,500,000.00 $121,772,000.00 $125,876,000.00 $118,475,000.00 $122,926,000.00 $131,358,000.00 $137,858,000.00 $128,253,000.00 $118,484,000.00 $97,824,000.00 -- $117,705,000.00 -- -- -- -- --
Inventory $414,758,000.00 $440,095,000.00 $519,576,000.00 $554,247,000.00 $536,536,000.00 $528,050,000.00 $557,145,000.00 $452,638,000.00 $484,873,000.00 $465,251,000.00 $422,133,000.00 $353,283,000.00 $371,996,000.00 $339,429,000.00 $309,786,000.00 $290,208,000.00 $294,380,000.00 $321,511,000.00 $293,612,000.00 $285,431,000.00 $277,893,000.00 $278,397,000.00 $249,015,000.00 $239,617,000.00 $239,169,000.00 $255,104,000.00 $238,665,000.00 $224,627,000.00 $214,375,000.00 $205,484,000.00 $181,499,000.00 $149,982,000.00 $140,862,000.00 $143,380,000.00 $130,613,000.00 $126,660,000.00 $127,804,000.00 $128,672,000.00 $124,570,000.00 $107,826,000.00 $96,705,000.00 $94,528,000.00 $88,962,000.00 $94,310,000.00 $99,681,000.00 $110,691,000.00 $103,223,000.00 $98,877,000.00 $103,287,000.00 -- $106,467,000.00 -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,046,000.00 $4,716,000.00 -- $4,466,000.00 -- -- -- -- --
Total Current Assets $1,806,363,000.00 $1,691,961,000.00 $1,652,540,000.00 $1,704,610,000.00 $1,647,771,000.00 $1,551,913,000.00 $1,525,171,000.00 $1,470,148,000.00 $1,439,987,000.00 $1,388,605,000.00 $1,352,507,000.00 $1,255,169,000.00 $1,251,727,000.00 $1,180,421,000.00 $1,134,856,000.00 $1,092,858,000.00 $1,070,826,000.00 $1,051,163,000.00 $1,023,835,000.00 $987,510,000.00 $950,105,000.00 $917,108,000.00 $854,310,000.00 $815,980,000.00 $799,331,000.00 $809,349,000.00 $798,754,000.00 $771,578,000.00 $718,400,000.00 $680,451,000.00 $673,291,000.00 $603,754,000.00 $559,020,000.00 $536,443,000.00 $527,039,000.00 $506,638,000.00 $490,449,000.00 $487,045,000.00 $464,477,000.00 $466,223,000.00 $403,945,000.00 $389,385,000.00 $364,526,000.00 $387,071,000.00 $369,149,000.00 $374,728,000.00 $360,671,000.00 $353,765,000.00 $321,610,000.00 -- $357,676,000.00 -- -- -- -- --
Property Plant and Equipement $306,019,000.00 $306,665,000.00 $310,350,000.00 $308,365,000.00 $302,282,000.00 $294,877,000.00 $292,277,000.00 $291,767,000.00 $290,683,000.00 $271,659,000.00 $241,129,000.00 $228,767,000.00 $227,670,000.00 $227,623,000.00 $228,274,000.00 $218,043,000.00 $217,038,000.00 $212,270,000.00 $210,686,000.00 $209,084,000.00 $212,314,000.00 $216,849,000.00 $219,640,000.00 $222,047,000.00 $222,539,000.00 $217,985,000.00 $216,881,000.00 $216,378,000.00 $213,987,000.00 $205,845,000.00 $178,410,000.00 $160,441,000.00 $159,415,000.00 $144,148,000.00 $140,654,000.00 $133,998,000.00 $106,498,000.00 $98,058,000.00 $97,244,000.00 $98,782,000.00 $97,316,000.00 $97,133,000.00 $97,206,000.00 $98,173,000.00 $98,248,000.00 $98,127,000.00 $97,923,000.00 $96,391,000.00 $88,436,000.00 -- $75,410,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $72,000.00 $93,000.00 $113,000.00 $136,000.00 $164,000.00 $196,000.00 $239,000.00 $305,000.00 $380,000.00 $466,000.00 $555,000.00 -- $892,000.00 -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,571,000.00 $3,798,000.00 $3,603,000.00 $3,705,000.00 $3,823,000.00 $3,698,000.00 $3,822,000.00 $3,828,000.00 $4,101,000.00 $3,933,000.00 $3,923,000.00 $3,806,000.00 $3,649,000.00 $2,529,000.00 $2,994,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $636,000.00 $610,000.00 $635,000.00 $658,000.00 $635,000.00 $663,000.00 $652,000.00 $513,000.00 $587,000.00 $518,000.00 $1,834,000.00 $226,000.00 $236,000.00 $221,000.00 $202,000.00 $262,000.00 $253,000.00 $225,000.00 $124,000.00 $354,000.00 $72,000.00 $57,000.00 $80,000.00 -- -- -- $1,577,000.00 -- -- -- -- -- -- $2,623,000.00 $64,000.00 -- -- -- $989,000.00 $91,000.00 $95,000.00 $102,000.00 $107,000.00 $655,000.00 $635,000.00 $636,000.00 $624,000.00 -- -- -- -- -- -- -- -- --
Total Assets $2,133,138,000.00 $2,019,221,000.00 $1,979,648,000.00 $2,028,801,000.00 $1,968,024,000.00 $1,864,389,000.00 $1,835,641,000.00 $1,780,139,000.00 $1,750,795,000.00 $1,680,621,000.00 $1,616,122,000.00 $1,501,830,000.00 $1,497,637,000.00 $1,425,406,000.00 $1,381,387,000.00 $1,330,261,000.00 $1,315,028,000.00 $1,289,710,000.00 $1,255,318,000.00 $1,210,617,000.00 $1,175,926,000.00 $1,147,804,000.00 $1,088,018,000.00 $1,054,805,000.00 $1,037,937,000.00 $1,044,555,000.00 $1,033,075,000.00 $1,004,685,000.00 $945,919,000.00 $901,303,000.00 $856,450,000.00 $768,530,000.00 $723,586,000.00 $688,200,000.00 $672,503,000.00 $644,944,000.00 $601,196,000.00 $589,488,000.00 $564,557,000.00 $568,094,000.00 $504,406,000.00 $489,668,000.00 $464,908,000.00 $488,530,000.00 $471,185,000.00 $477,040,000.00 $461,362,000.00 $453,155,000.00 $413,242,000.00 -- $437,775,000.00 -- -- -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $16,119,000.00 $24,034,000.00 $20,447,000.00 $23,428,000.00 $22,465,000.00 $32,556,000.00 $24,758,000.00 $21,144,000.00 $19,826,000.00 $20,147,000.00 $17,134,000.00 $12,651,000.00 $14,504,000.00 $10,077,000.00 $12,104,000.00 $19,798,000.00 $11,338,000.00 $12,014,000.00 $8,997,000.00 $8,772,000.00 $9,106,000.00 $10,277,000.00 $9,013,000.00 $11,750,000.00 $17,574,000.00 $14,858,000.00 $9,227,000.00 $13,020,000.00 $13,712,000.00 $6,462,000.00 $8,072,000.00 $7,123,000.00 $12,512,000.00 $16,427,000.00 $6,405,000.00 $7,120,000.00 $7,521,000.00 $5,238,000.00 $4,345,000.00 $3,872,000.00 $3,552,000.00 $4,174,000.00 $3,121,000.00 $3,254,000.00 $2,707,000.00 $2,619,000.00 $2,630,000.00 $4,412,000.00 $4,575,000.00 -- $3,986,000.00 -- -- -- -- --
Total Current Liabilities $521,756,000.00 $489,052,000.00 $510,990,000.00 $587,220,000.00 $583,893,000.00 $562,023,000.00 $581,959,000.00 $551,412,000.00 $551,604,000.00 $534,619,000.00 $503,602,000.00 $428,324,000.00 $460,967,000.00 $424,703,000.00 $406,978,000.00 $396,852,000.00 $386,701,000.00 $399,015,000.00 $392,219,000.00 $381,729,000.00 $374,393,000.00 $381,647,000.00 $347,079,000.00 $319,262,000.00 $316,167,000.00 $337,092,000.00 $351,501,000.00 $355,582,000.00 $326,254,000.00 $316,270,000.00 $301,438,000.00 $237,830,000.00 $217,362,000.00 $204,224,000.00 $193,559,000.00 $181,266,000.00 $151,165,000.00 $149,936,000.00 $137,721,000.00 $153,081,000.00 $138,923,000.00 $143,637,000.00 $138,261,000.00 $179,517,000.00 $184,986,000.00 $208,934,000.00 $210,653,000.00 $210,638,000.00 $126,084,000.00 -- $136,248,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $21,660,000.00 $24,077,000.00 $26,494,000.00 $28,911,000.00 $31,328,000.00 $33,745,000.00 $36,162,000.00 $38,579,000.00 -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $209,208,000.00 $202,432,000.00 $206,624,000.00 $200,141,000.00 $194,366,000.00 $187,899,000.00 $196,667,000.00 $190,705,000.00 $185,940,000.00 $179,670,000.00 $189,445,000.00 $182,987,000.00 $177,125,000.00 $171,715,000.00 $175,610,000.00 $171,870,000.00 $166,103,000.00 $160,148,000.00 $158,299,000.00 $154,738,000.00 $151,639,000.00 $147,869,000.00 $151,797,000.00 $147,958,000.00 $142,914,000.00 $137,593,000.00 $133,293,000.00 $128,868,000.00 $121,366,000.00 $109,772,000.00 $102,325,000.00 $98,120,000.00 $95,482,000.00 $92,728,000.00 $89,390,000.00 $87,088,000.00 -- -- $80,882,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $4,197,000.00 $-7,502,000.00 $-8,115,000.00 $-6,281,000.00 $-2,714,000.00 $-15,058,000.00 $-12,793,000.00 $-6,888,000.00 $-5,189,000.00 $-7,662,000.00 $-6,266,000.00 $-6,939,000.00 $-1,657,000.00 $-3,904,000.00 $-1,147,000.00 $-10,383,000.00 $-2,152,000.00 $-2,598,000.00 $-2,386,000.00 $-79,000.00 $-1,077,000.00 $-1,170,000.00 $-1,257,000.00 $-39,000.00 $-212,000.00 $206,000.00 $-348,000.00 $-993,000.00 $-1,269,000.00 $987,000.00 $591,000.00 $747,000.00 $-267,000.00 $43,000.00 $-44,000.00 $26,000.00 $-486,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $1,598,788,000.00 $1,529,678,000.00 $1,464,589,000.00 $1,403,803,000.00 $1,344,448,000.00 $1,281,291,000.00 $1,216,676,000.00 $1,160,487,000.00 $1,109,826,000.00 $1,060,947,000.00 $1,016,296,000.00 $973,883,000.00 $936,390,000.00 $901,006,000.00 $868,062,000.00 $840,038,000.00 $811,771,000.00 $780,540,000.00 $754,583,000.00 $721,626,000.00 $692,991,000.00 $661,478,000.00 $633,628,000.00 $609,655,000.00 $588,602,000.00 $569,288,000.00 $548,256,000.00 $520,855,000.00 $499,199,000.00 $473,907,000.00 $451,141,000.00 $431,473,000.00 $410,650,000.00 $390,847,000.00 $389,244,000.00 $376,210,000.00 $365,364,000.00 $356,638,000.00 $345,602,000.00 $335,269,000.00 $287,607,000.00 $273,068,000.00 $253,871,000.00 $238,729,000.00 $217,603,000.00 $200,921,000.00 $184,902,000.00 $177,445,000.00 $223,770,000.00 -- $241,369,000.00 -- -- -- -- --
Total Stockholders' Equity $1,611,382,000.00 $1,530,169,000.00 $1,468,658,000.00 $1,441,581,000.00 $1,384,131,000.00 $1,302,366,000.00 $1,253,682,000.00 $1,228,727,000.00 $1,199,191,000.00 $1,146,002,000.00 $1,112,520,000.00 $1,073,506,000.00 $1,036,670,000.00 $1,000,703,000.00 $974,409,000.00 $933,409,000.00 $928,327,000.00 $890,695,000.00 $863,099,000.00 $828,888,000.00 $801,533,000.00 $766,157,000.00 $740,939,000.00 $735,543,000.00 $721,770,000.00 $707,463,000.00 $681,574,000.00 $649,103,000.00 $619,665,000.00 $585,033,000.00 $554,419,000.00 $530,700,000.00 $506,224,000.00 $483,976,000.00 $478,944,000.00 $463,678,000.00 $450,031,000.00 $439,552,000.00 $426,836,000.00 $415,013,000.00 $365,483,000.00 $346,031,000.00 $325,318,000.00 $309,013,000.00 $286,199,000.00 $268,106,000.00 $250,709,000.00 $242,517,000.00 $287,158,000.00 -- $301,527,000.00 -- -- -- $232,163,000.00 $193,505,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $2,133,138,000.00 $2,019,221,000.00 $1,979,648,000.00 $2,028,801,000.00 $1,968,024,000.00 $1,864,389,000.00 $1,835,641,000.00 $1,780,139,000.00 $1,750,795,000.00 $1,680,621,000.00 $1,616,122,000.00 $1,501,830,000.00 $1,497,637,000.00 $1,425,406,000.00 $1,381,387,000.00 $1,330,261,000.00 $1,315,028,000.00 $1,289,710,000.00 $1,255,318,000.00 $1,210,617,000.00 $1,175,926,000.00 $1,147,804,000.00 $1,088,018,000.00 $1,054,805,000.00 $1,037,937,000.00 $1,044,555,000.00 $1,033,075,000.00 $1,004,685,000.00 $945,919,000.00 $901,303,000.00 $856,450,000.00 $768,530,000.00 $723,586,000.00 $688,200,000.00 $672,503,000.00 $644,944,000.00 $601,196,000.00 $589,488,000.00 $564,557,000.00 $568,094,000.00 $504,406,000.00 $489,668,000.00 $464,908,000.00 $488,530,000.00 $471,185,000.00 $477,040,000.00 $461,362,000.00 $453,155,000.00 $413,242,000.00 -- $437,775,000.00 -- -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 9/30/2010 6/30/2010 6/30/2009
Total Revenues $712,694,000.00 $685,477,000.00 $2,645,237,000.00 $1,989,366,000.00 $668,656,000.00 $655,429,000.00 $2,262,224,000.00 $564,395,000.00 $566,633,000.00 $543,322,000.00 $1,879,350,000.00 $1,369,783,000.00 $890,466,000.00 $436,639,000.00 $1,641,836,000.00 $411,210,000.00 $825,513,000.00 $399,296,000.00 $405,127,000.00 $398,951,000.00 $780,257,000.00 $377,177,000.00 $345,327,000.00 $332,213,000.00 $694,385,000.00 $357,313,000.00 $370,454,000.00 $366,837,000.00 $683,199,000.00 $332,043,000.00 $276,388,000.00 $700,359,000.00 $449,471,000.00 $216,433,000.00 $206,456,000.00 $567,131,000.00 $188,353,000.00 $189,325,000.00 $677,854,000.00 $167,657,000.00 $350,113,000.00 $171,551,000.00 $641,542,000.00 $481,608,000.00 $326,051,000.00 $158,625,000.00 $564,732,000.00 $421,975,000.00 $282,956,000.00 $186,347,000.00 $743,570,000.00 -- -- -- $505,712,000.00 --
Cost of Revenues $1,225,437,000.00 $601,073,000.00 $2,308,964,000.00 $1,735,388,000.00 $583,441,000.00 $572,673,000.00 $1,983,630,000.00 $493,702,000.00 $976,987,000.00 $479,725,000.00 $1,657,987,000.00 $1,209,504,000.00 $786,965,000.00 $386,159,000.00 $1,455,731,000.00 $366,874,000.00 $730,368,000.00 $353,309,000.00 $1,405,111,000.00 $1,046,610,000.00 $694,417,000.00 $336,901,000.00 $1,218,513,000.00 $912,167,000.00 $616,887,000.00 $316,981,000.00 $1,249,030,000.00 $923,336,000.00 $600,545,000.00 $292,435,000.00 $857,224,000.00 $219,711,000.00 $394,967,000.00 $190,422,000.00 $685,814,000.00 $503,907,000.00 $336,111,000.00 $168,819,000.00 $603,621,000.00 $461,312,000.00 $158,032,000.00 $152,906,000.00 $572,124,000.00 $429,261,000.00 $149,056,000.00 $140,903,000.00 $502,818,000.00 $375,281,000.00 $87,680,000.00 $163,463,000.00 $648,823,000.00 $482,460,000.00 $160,968,000.00 -- $441,370,000.00 --
Gross Profit $88,330,000.00 $84,404,000.00 $336,273,000.00 $253,978,000.00 $167,971,000.00 $82,756,000.00 $278,594,000.00 $70,693,000.00 $132,968,000.00 $63,597,000.00 $221,363,000.00 $160,279,000.00 $103,501,000.00 $50,480,000.00 $186,105,000.00 $139,481,000.00 $95,145,000.00 $45,987,000.00 $179,224,000.00 $46,758,000.00 $85,840,000.00 $40,276,000.00 $38,981,000.00 $114,431,000.00 $77,498,000.00 $40,332,000.00 $44,760,000.00 $126,700,000.00 $82,654,000.00 $39,608,000.00 $33,842,000.00 $31,177,000.00 $28,493,000.00 $26,011,000.00 $24,549,000.00 $21,657,000.00 $21,061,000.00 $20,506,000.00 $74,233,000.00 $17,283,000.00 $39,175,000.00 $18,645,000.00 $17,071,000.00 $16,255,000.00 $18,370,000.00 $17,722,000.00 $15,220,000.00 $46,694,000.00 $8,929,000.00 $22,884,000.00 $23,985,000.00 $70,762,000.00 $45,439,000.00 $21,776,000.00 $64,342,000.00 --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $19,316,000.00 $20,429,000.00 $77,673,000.00 $57,804,000.00 $18,930,000.00 $20,565,000.00 $73,941,000.00 $17,034,000.00 $17,791,000.00 $20,587,000.00 $70,567,000.00 $53,078,000.00 $34,019,000.00 $16,863,000.00 $68,374,000.00 $17,111,000.00 $33,078,000.00 $16,000,000.00 $55,067,000.00 $14,132,000.00 $27,164,000.00 $14,437,000.00 $57,812,000.00 $41,253,000.00 $13,157,000.00 $15,678,000.00 $65,626,000.00 $50,569,000.00 $33,483,000.00 $15,832,000.00 $49,753,000.00 $37,914,000.00 $25,615,000.00 $11,900,000.00 $39,460,000.00 $28,721,000.00 $10,314,000.00 $8,737,000.00 $27,664,000.00 $20,959,000.00 $6,913,000.00 $6,694,000.00 $23,787,000.00 $18,447,000.00 $11,646,000.00 $5,859,000.00 $23,466,000.00 $6,586,000.00 $11,957,000.00 $6,638,000.00 $24,806,000.00 $7,516,000.00 $5,951,000.00 -- $16,192,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $69,014,000.00 $63,975,000.00 $251,704,000.00 $190,302,000.00 $128,476,000.00 $62,191,000.00 $204,518,000.00 $148,114,000.00 $51,445,000.00 $43,010,000.00 $150,753,000.00 $107,158,000.00 $69,482,000.00 $33,617,000.00 $117,402,000.00 $27,225,000.00 $62,051,000.00 $29,987,000.00 $122,641,000.00 $90,575,000.00 $58,272,000.00 $25,754,000.00 $93,824,000.00 $71,402,000.00 $46,887,000.00 $24,654,000.00 $105,834,000.00 $76,131,000.00 $25,395,000.00 $23,776,000.00 $69,806,000.00 $19,778,000.00 $14,778,000.00 $13,247,000.00 $47,160,000.00 $33,350,000.00 $21,363,000.00 $11,769,000.00 $91,317,000.00 $48,082,000.00 $32,165,000.00 $18,548,000.00 $70,790,000.00 $54,964,000.00 $17,408,000.00 $16,683,000.00 $-60,816,000.00 $-67,737,000.00 $-36,655,000.00 $16,246,000.00 $69,941,000.00 $52,468,000.00 $34,661,000.00 -- $48,150,000.00 --
Loss Before Income Taxes $143,066,000.00 $70,163,000.00 $260,096,000.00 $63,472,000.00 $129,561,000.00 $65,303,000.00 $206,966,000.00 $53,554,000.00 $50,083,000.00 $45,247,000.00 $150,484,000.00 $110,143,000.00 $36,336,000.00 $34,719,000.00 $119,242,000.00 $90,572,000.00 $61,348,000.00 $28,116,000.00 $126,233,000.00 $30,128,000.00 $61,934,000.00 $29,709,000.00 $88,029,000.00 $66,185,000.00 $43,678,000.00 $22,773,000.00 $103,857,000.00 $23,438,000.00 $27,252,000.00 $24,691,000.00 $68,232,000.00 $22,793,000.00 $23,984,000.00 $2,898,000.00 $47,626,000.00 $33,715,000.00 $21,757,000.00 $12,007,000.00 $93,170,000.00 $48,389,000.00 $13,166,000.00 $19,978,000.00 $71,909,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $1.90 $1.80 $6.79 $5.12 $1.73 $1.77 $5.43 $1.37 $1.32 $1.21 $4.02 $2.87 $1.86 $0.90 $3.07 $2.31 $1.55 $0.70 $3.29 $2.39 $0.86 $0.76 $0.62 $0.56 $1.08 $0.56 $2.63 $1.89 $1.31 $0.63 $1.73 $0.58 $0.55 $0.05 $1.23 $0.31 $0.25 $0.31 $0.29 $2.33 $0.42 $0.55 $2.00 $1.56 $0.95 $0.46 $0.22 $-1.35 $-0.97 $0.46 $0.49 $0.49 $0.47 $0.45 $1.44 --
Weighted Average Shares Basic 36,328,000 36,256,000 36,515,000 36,608,000 36,589,000 36,528,000 36,876,000 36,945,000 37,017,000 36,877,000 36,872,000 36,876,000 36,877,000 36,818,000 36,908,000 36,987,000 37,011,000 36,913,000 36,798,000 36,786,000 36,733,000 36,625,000 36,828,000 37,275,000 37,477,000 37,447,000 36,927,000 36,792,000 36,848,000 36,404,000 35,857,000 35,785,000 35,695,000 35,579,000 35,431,000 35,406,000 35,289,000 35,230,000 34,938,000 35,078,000 34,778,000 34,674,000 34,629,000 34,596,000 34,501,000 34,485,000 34,469,000 34,353,000 34,396,000 34,223,000 33,922,000 33,969,000 33,768,000 33,761,000 30,854,000 --
Earnings Per Share Diluted $3.67 $1.78 $6.73 $5.07 $1.71 $1.76 $5.36 $1.35 $1.30 $1.20 $3.95 $2.82 $1.83 $0.88 $3.01 $0.75 $0.83 $0.69 $0.88 $2.35 $1.59 $0.75 $2.21 $1.61 $0.51 $0.55 $2.57 $0.57 $0.67 $0.61 $1.68 $0.56 $0.59 $0.04 $1.21 $0.30 $0.24 $0.31 $0.29 $1.33 $0.95 $0.55 $1.98 $1.55 $0.48 $0.46 $0.22 $-1.35 $-0.96 $0.45 $0.48 $0.49 $0.46 $0.44 $1.41 --
Weighted Average Shares Diluted 36,639,000 36,481,000 36,855,000 36,895,000 36,848,000 36,758,000 37,394,000 37,451,000 37,552,000 37,328,000 37,555,000 37,514,000 37,467,000 37,383,000 37,571,000 37,696,000 37,646,000 37,529,000 37,415,000 37,539,000 37,471,000 37,140,000 37,766,000 38,125,000 38,160,000 38,163,000 37,852,000 37,750,000 37,567,000 37,330,000 37,258,000 37,089,000 36,570,000 36,315,000 36,320,000 36,110,000 35,917,000 35,587,000 35,589,000 35,790,000 35,583,000 35,138,000 35,000,000 34,909,000 34,737,000 34,670,000 34,382,000 34,353,000 34,523,000 34,502,000 34,407,000 34,232,000 34,401,000 34,351,000 31,369,000 --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 -- -- -- -- --
Common Stock Shares Outstanding 36,296,621 36,330,476 36,183,682 36,578,909 36,590,939 36,586,553 36,436,683 36,780,528 36,987,138 37,017,254 36,765,456 36,880,160 36,852,416 36,936,556 36,727,864 36,716,828 37,019,787 37,000,025 36,841,650 36,827,128 36,849,056 36,829,506 36,434,630 36,901,790 37,281,328 37,572,302 37,340,496 37,326,596 36,918,462 36,700,468 36,156,446 36,016,245 35,871,740 35,776,771 35,437,654 35,426,140 35,371,886 35,319,755 35,152,772 35,104,766 35,034,181 34,733,691 34,634,967 34,626,335 34,535,980 34,496,237 34,470,829 34,466,754 34,422,252 -- 34,207,579 -- -- -- -- --
Common Stock Value $394,000.00 $394,000.00 $393,000.00 $393,000.00 $393,000.00 $392,000.00 $390,000.00 $390,000.00 $390,000.00 $390,000.00 $388,000.00 $388,000.00 $387,000.00 $387,000.00 $385,000.00 $385,000.00 $384,000.00 $384,000.00 $382,000.00 $382,000.00 $381,000.00 $381,000.00 $377,000.00 $376,000.00 $376,000.00 $376,000.00 $373,000.00 $373,000.00 $369,000.00 $367,000.00 $362,000.00 $360,000.00 $359,000.00 $358,000.00 $354,000.00 $354,000.00 $354,000.00 $353,000.00 $352,000.00 $351,000.00 $350,000.00 $347,000.00 $346,000.00 $346,000.00 $345,000.00 $345,000.00 $345,000.00 $345,000.00 $344,000.00 -- $342,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com