Date | 8/31/2024 | 5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/29/2012 | 11/30/2011 | 5/31/2011 | 2/28/2011 | 11/30/2010 | 5/31/2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | $73,498.00 | $289,913.00 | $136,702.00 | $351,016.00 | $803,470.00 | $1,102,879.00 |
Accounts Receivable Net Current | $17,176.00 | $20,139.00 | $17,041.00 | $19,403.00 | -- | $10,549.00 | -- | -- | -- | $22,848,170.00 | $47,508,418.00 | $30,058,457.00 | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | $469,614.00 | $593,760.00 | $348,102.00 | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $18,743.00 | $21,492.00 | $18,433.00 | $19,739.00 | -- | $19,462.00 | -- | -- | -- | $24,530,629.00 | $49,284,220.00 | $31,537,328.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | $11,137,992.00 | $9,893,685.00 | $8,898,993.00 | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $46,280.00 | $57,162.00 | $93,974.00 | $101,842.00 | -- | $43,382.00 | -- | -- | -- | $108,843,488.00 | $110,851,345.00 | $93,043,494.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $1,101,597.00 | $1,136,175.00 | $1,070,052.00 | $943,726.00 | -- | $635,047.00 | -- | -- | -- | $35,248,069.00 | $36,899,137.00 | $27,974,255.00 | -- | -- | -- |
Long Term Debt | $256,554.00 | $256,415.00 | $256,554.00 | $261,579.00 | -- | $264,092.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | $6,154,300.00 | $5,367,792.00 | $4,107,477.00 | -- | -- | -- |
Accumulated Deficit | $-5,410,385.00 | $-5,334,081.00 | $-5,198,146.00 | $-4,988,956.00 | -- | $-4,682,736.00 | -- | -- | -- | $18,443,131.00 | $19,684,826.00 | $14,778,106.00 | -- | -- | -- |
Total Stockholders' Equity | $-1,055,317.00 | $-1,079,013.00 | $-976,078.00 | $-841,885.00 | $-717,456.00 | $-591,665.00 | $-405,301.00 | $-498,081.00 | $-361,052.00 | $69,331,994.00 | $69,668,769.00 | $62,164,649.00 | -- | -- | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4,263,425.00 | $4,283,439.00 | $2,904,590.00 | -- | -- | -- |
Total Liabilities and Equity | $46,280.00 | $57,162.00 | $93,974.00 | $101,842.00 | -- | $43,382.00 | -- | -- | -- | $108,843,488.00 | $110,851,345.00 | $93,043,494.00 | -- | -- | -- |
Date | 8/31/2024 | 5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | 5/31/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/29/2012 | 11/30/2011 | 5/31/2011 | 2/28/2011 | 11/30/2010 | 5/31/2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $178,887.00 | $248,841.00 | $36,411.00 | $136,569.00 | -- | -- | $219,162.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | $8,362.00 | $45,599.00 | $11,809.00 | $23,912.00 | -- | -- | $53,324.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $170,525.00 | $203,242.00 | $24,602.00 | $112,656.00 | -- | -- | $165,838.00 | -- | -- | $1,819,856.00 | $11,185,683.00 | -- | $8,523,535.00 | $13,360,565.00 | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $268,129.00 | $689,382.00 | $184,573.00 | $380,839.00 | -- | -- | $589,443.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $-97,604.00 | $-486,140.00 | $-456,506.00 | $-268,182.00 | -- | -- | $-423,605.00 | -- | -- | $-1,020,285.00 | $7,496,869.00 | -- | $8,506,478.00 | $5,375,174.00 | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | $6,565,629.00 | $7,589,895.00 | -- | $8,509,187.00 | $9,973,953.00 | -- |
Earnings Per Share Basic | -- | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 10,458,923,260 | 10,317,612,225 | 10,317,612,225 | 10,331,749,347 | -- | -- | 8,784,573,124 | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | $0.00 | -- | -- | -- | -- | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 10,458,923,260 | 10,317,612,225 | 10,372,408,688 | 10,331,749,347 | -- | -- | 8,784,573,124 | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 20,000,000,000 | 20,000,000,000 | 20,000,000,000 | 20,000,000,000 | -- | 20,000,000,000 | -- | -- | -- | 100,000,000 | 100,000,000 | 100,000,000 | -- | -- | -- |
Common Stock Shares Outstanding | 10,556,749,347 | 10,431,749,347 | 10,431,749,347 | 10,331,749,347 | -- | 10,059,677,919 | -- | -- | -- | 14,095,620 | 12,930,620 | 12,930,620 | -- | -- | -- |
Common Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | $44,734,563.00 | $44,616,151.00 | $43,279,066.00 | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | -- | 10,000,000 | -- | -- | -- | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | -- |
Preferred Stock Shares Outstanding | 2,000 | 1,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |