All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
EQUATOR BEVERAGE CO Last Reported: 12/31/2023 Stock Symbol: MOJO

Business Address

185 HUDSON STREET
FLOOR 25
JERSEY CITY , NJ US 07302

Mailing Address

185 HUDSON STREET
FLOOR 25
JERSEY CITY , NJ US 07302
Phone Number: (929) 264-7944 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 12/31/2010 12/31/2009
Cash and Cash Equivalents $330.00 $35,063.00 $10,738.00 $9,622.00 $3,725.00 $24,686.00 $46,481.00 $45,769.00 $7,354.00 $31,647.00 $50,233.00 $31,666.00 $14,878.00 $51,064.00 $55,978.00 $5,346.00 $12,963.00 $21,744.00 $24,031.00 $11,815.00 $1,131.00 $42,865.00 -- $22,357.00 $46,387.00 $12,924.00 $11,215.00 $38,668.00 $16,682.00 $11,718.00 $54,207.00 $15,442.00 $154,927.00 $85,665.00 $159,259.00 $345,616.00 $498,353.00 $862,724.00 $1,200,205.00 -- $8,080.00 $46,256.00 $164,483.00 $138,900.00 $1,379.00 $535.00 $1,551.00 -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- $256,679.00 $166,740.00 -- -- $134,913.00 $219,234.00 $93,571.00 $73,562.00 $177,147.00 -- -- $75,087.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $43,890.00 -- $66.00 $61,799.00 -- $1,808.00 $30,332.00 -- -- -- -- -- -- -- -- -- -- --
Inventory $233,343.00 $279,252.00 $268,289.00 $250,810.00 $328,811.00 $364,065.00 $234,566.00 $346,073.00 $346,345.00 $262,631.00 $174,171.00 $218,653.00 $213,142.00 $181,402.00 $175,719.00 -- -- -- $159,531.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $445,328.00 -- $554,989.00 $276,317.00 -- $87,805.00 $247,163.00 $212,686.00 $33,999.00 $22,820.00 -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $544,779.00 $537,130.00 $441,119.00 $579,340.00 $541,845.00 $552,690.00 $429,497.00 $555,697.00 $608,108.00 $459,733.00 $341,588.00 $461,754.00 $386,652.00 $351,576.00 $337,608.00 $340,000.00 $386,189.00 $331,365.00 $320,202.00 $369,963.00 $392,663.00 $402,127.00 -- $353,322.00 $453,813.00 $471,257.00 $423,966.00 $410,278.00 $522,569.00 $479,727.00 $423,328.00 $99,736.00 $187,251.00 $207,314.00 $398,504.00 $874,503.00 $1,175,948.00 $1,539,720.00 $1,639,181.00 -- $237,880.00 $450,578.00 $661,766.00 $311,649.00 $30,006.00 $535.00 -- -- -- -- -- $34,646.00 --
Property Plant and Equipement -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $655.00 $745.00 $1,627.00 $1,811.00 $2,020.00 $2,213.00 $1,939.00 $2,603.00 $3,496.00 $4,794.00 $4,614.00 -- $4,470.00 $4,882.00 $6,141.00 $3,497.00 $2,243.00 $2,630.00 $2,780.00 -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $390,707.00 $335,883.00 $324,720.00 $374,481.00 $397,181.00 $406,645.00 -- $393,840.00 $458,331.00 $475,775.00 $428,427.00 $414,739.00 $526,522.00 $483,770.00 $427,733.00 $104,325.00 $192,049.00 $212,305.00 $402,737.00 $879,400.00 $1,181,738.00 $1,546,808.00 $1,649,593.00 -- $248,148.00 $461,258.00 $673,705.00 $320,944.00 $38,047.00 $8,963.00 $10,129.00 -- -- -- -- $208,338.00 --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $239,712.00 $235,491.00 $244,999.00 $165,994.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $23,879,072.00 $23,761,045.00 -- $23,737,264.00 $23,713,652.00 -- -- $23,694,781.00 $23,759,441.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-23,659,877.00 $-23,605,966.00 $-23,629,281.00 $-23,561,999.00 $-23,528,651.00 $-23,525,824.00 $-23,390,445.00 $-23,338,346.00 $-23,336,522.00 $-23,417,694.00 $-23,439,337.00 $-23,353,521.00 $-23,398,521.00 $-23,403,231.00 $-23,346,618.00 $-23,259,126.00 $-23,224,502.00 $-23,127,066.00 $-23,048,919.00 $-22,903,604.00 $-22,764,160.00 $-22,717,355.00 -- $-22,625,659.00 $-22,437,347.00 $-22,418,569.00 $-21,506,241.00 $-21,392,770.00 $-20,952,864.00 $-20,854,927.00 $-20,506,415.00 $-20,124,853.00 $-19,343,847.00 $-18,932,858.00 $-21,008,528.00 $-18,336,844.00 $-17,063,370.00 $-15,772,166.00 $-14,576,911.00 -- $-13,121,722.00 $-12,142,865.00 $-11,430,917.00 $-10,869,403.00 $-10,345,757.00 $-9,560,170.00 $-9,142,463.00 $-8,966,093.00 $-8,742,088.00 -- -- $-2,919,140.00 --
Total Stockholders' Equity $235,836.00 $171,407.00 $145,867.00 $191,182.00 $200,680.00 $245,929.00 $370,553.00 $387,244.00 $454,198.00 $312,731.00 $249,913.00 $300,143.00 $211,596.00 $184,037.00 $171,360.00 $180,930.00 $147,845.00 $180,022.00 $169,789.00 $260,573.00 $317,065.00 $335,985.00 -- $431,143.00 $431,144.00 $325,824.00 $-221,935.00 $-109,190.00 $329,991.00 $379,859.00 $386,777.00 $84,545.00 $174,954.00 $184,931.00 $-2,160,975.00 $116,566.00 $753,020.00 $1,214,608.00 $1,506,509.00 -- $-64,972.00 $355,895.00 $337,246.00 $-754,137.00 $-499,182.00 $-298,249.00 $-285,362.00 $-259,999.00 $-165,994.00 -- -- $-2,795,415.00 $-1,668,619.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $544,779.00 $537,130.00 $441,119.00 $579,340.00 $541,845.00 $552,690.00 $429,497.00 $555,697.00 $608,108.00 $459,733.00 $341,588.00 $461,754.00 $386,652.00 $351,576.00 $337,608.00 $340,000.00 $390,707.00 $335,883.00 $324,720.00 $374,481.00 $397,181.00 $406,645.00 -- $393,840.00 $458,331.00 $475,775.00 $428,427.00 $414,739.00 $526,522.00 $483,770.00 $427,733.00 $104,325.00 $192,049.00 $212,305.00 $402,737.00 $879,400.00 $1,181,738.00 $1,546,808.00 $1,649,593.00 -- $248,148.00 $461,258.00 $673,705.00 $320,944.00 $38,047.00 $8,963.00 $10,129.00 -- -- -- -- $208,338.00 --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 2/28/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 12/31/2010 12/31/2009
Total Revenues $1,780,059.00 -- -- -- -- -- -- -- -- -- $1,741,919.00 $572,620.00 $437,878.00 $440,090.00 $1,743,021.00 $503,338.00 $843,235.00 $408,497.00 $1,688,827.00 $489,778.00 $793,316.00 $350,894.00 -- $1,314,722.00 $1,025,597.00 $586,037.00 $241,960.00 $1,331,552.00 $1,173,173.00 $411,803.00 $250,712.00 $197,752.00 $190,081.00 $146,606.00 $68,885.00 $324,394.00 $247,538.00 $76,300.00 $85,478.00 $85,760.00 $159,144.00 $186,391.00 -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $988,441.00 $307,721.00 $1,190,536.00 $966,207.00 $585,343.00 $232,584.00 $1,069,844.00 $255,266.00 $537,968.00 $208,401.00 $917,639.00 $749,278.00 $446,462.00 $237,050.00 $908,408.00 $262,106.00 $430,113.00 $200,632.00 $898,806.00 $254,251.00 $442,858.00 $200,806.00 -- $786,914.00 $621,814.00 $369,505.00 $143,794.00 $741,898.00 $298,606.00 $237,492.00 $146,134.00 $551,847.00 $320,568.00 $238,733.00 $109,739.00 $327,622.00 $252,860.00 $75,766.00 $80,631.00 $96,463.00 $139,741.00 $166,664.00 -- -- -- -- -- -- -- -- -- -- --
Gross Profit $791,618.00 $482,934.00 $630,956.00 $503,525.00 $335,416.00 $147,073.00 $849,038.00 $221,747.00 $480,077.00 $195,365.00 $824,279.00 $701,309.00 $228,465.00 $203,040.00 $834,613.00 $241,232.00 $413,122.00 $207,865.00 $790,021.00 $235,526.00 $200,370.00 $150,088.00 -- $527,808.00 $187,251.00 $216,532.00 $98,166.00 $589,654.00 $490,941.00 $278,889.00 $104,578.00 $-354,095.00 $-38,360.00 $-92,127.00 $-40,854.00 $-3,228.00 $-5,322.00 $534.00 $4,847.00 $-10,703.00 $19,403.00 $19,727.00 -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $812,222.00 $453,583.00 $859,155.00 $667,918.00 $469,796.00 $281,566.00 $844,654.00 $223,571.00 $421,770.00 $218,230.00 $910,218.00 $226,799.00 $223,981.00 $259,653.00 $1,131,812.00 $275,857.00 $588,705.00 $286,012.00 $1,213,281.00 $374,722.00 $247,175.00 $241,785.00 -- $1,762,876.00 $1,450,540.00 $1,244,511.00 $213,817.00 $1,858,089.00 $311,609.00 $1,008,265.00 $486,140.00 $1,851,251.00 $312,629.00 $133,660.00 $848,371.00 $4,504,087.00 $3,936,731.00 $1,103,978.00 $1,460,036.00 $1,026,985.00 $2,791,761.00 $1,813,228.00 -- $520,502.00 $1,598,066.00 -- -- -- -- -- -- -- --
Total Operating Expenses $812,222.00 $453,583.00 -- -- -- -- -- -- -- -- -- $226,799.00 -- -- -- $275,857.00 $588,705.00 $286,012.00 -- $374,722.00 $247,175.00 $241,785.00 -- -- $1,450,540.00 $1,244,511.00 $213,817.00 $1,858,089.00 $1,319,874.00 $522,125.00 $486,140.00 $1,434,028.00 $1,214,969.00 $-1,820,893.00 $2,624,233.00 $5,212,431.00 $3,936,731.00 $2,656,134.00 $1,460,036.00 $1,280,597.00 $2,791,761.00 $731,675.00 $1,081,553.00 $520,502.00 $1,598,066.00 $818,082.00 $176,370.00 $224,005.00 $165,994.00 -- -- -- --
Loss from Operations $-20,604.00 $22,086.00 $-228,199.00 $-30,013.00 $-134,380.00 $-134,493.00 $4,384.00 $56,483.00 $58,307.00 $-22,865.00 $-85,938.00 $43,005.00 $4,485.00 $-56,613.00 $-297,699.00 $-210,208.00 $-175,584.00 $-78,147.00 $-423,260.00 $-277,945.00 $-138,502.00 $-91,697.00 -- $-1,235,068.00 $-1,046,757.00 $-912,328.00 $-115,651.00 $-1,267,917.00 $-828,933.00 $-347,814.00 $-381,562.00 $-1,788,123.00 $-410,989.00 $2,068,152.00 $-2,665,087.00 $-5,215,659.00 $-3,942,053.00 $-2,650,753.00 $-1,455,189.00 $-1,291,300.00 $-2,772,358.00 $-711,948.00 $-1,081,553.00 $-520,502.00 $-1,598,066.00 $-818,082.00 $-176,370.00 -- -- -- -- -- --
Loss Before Income Taxes $-30,596.00 $18,830.00 $-238,836.00 $-171,554.00 $-138,206.00 $-135,379.00 $39,892.00 $91,991.00 $93,815.00 $12,643.00 $-83,719.00 $-6,903.00 -- -- $-297,699.00 $-210,208.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-1,085,160.00 $-523,646.00 $-1,603,669.00 $-417,707.00 $-176,370.00 $-224,005.00 $-5,822,948.00 $-4,417,532.00 $-1,703,091.00 -- --
Earnings Per Share Basic -- -- $-0.02 -- $-0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 16,582,510 16,881,644 15,841,585 16,092,401 15,658,344 31,025,790 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 40,000,000 40,000,000 40,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 -- 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 -- 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 190,000,000 -- -- 135,000,000 --
Common Stock Shares Outstanding 16,641,096 16,327,596 16,230,615 15,917,115 15,678,502 31,711,080 31,097,580 30,809,080 31,278,906 30,904,990 30,610,240 30,338,044 29,924,544 29,723,544 29,351,294 28,910,356 28,565,606 28,314,606 27,825,773 27,566,423 27,154,099 26,984,528 -- 26,667,781 26,181,781 25,492,445 18,380,326 18,380,326 18,273,876 18,273,876 18,273,876 17,309,590 17,883,881 16,907,396 16,907,396 16,907,396 16,907,396 15,407,396 15,419,893 -- 12,631,485 11,731,385 11,293,481 8,551,265 8,551,265 8,301,265 8,080,212 39,620,253 38,620,253 -- -- 44,505,899 --
Common Stock Value $16,641.00 $16,328.00 $16,231.00 $15,917.00 $15,679.00 $31,711.00 $31,098.00 $30,809.00 $31,279.00 $30,905.00 $30,611.00 $30,338.00 $29,924.00 $29,724.00 $29,352.00 $28,910.00 $28,565.00 $28,314.00 $27,826.00 $27,566.00 $27,154.00 $26,984.00 -- $26,667.00 $26,181.00 $25,492.00 $18,380.00 $18,380.00 $18,274.00 $18,274.00 $18,274.00 $17,309.00 $17,884.00 $16,907.00 $16,907.00 $16,907.00 $16,907.00 $15,407.00 $15,420.00 -- $12,631.00 $11,731.00 $11,293.00 $8,551.00 $8,551.00 $8,301.00 $8,080.00 $39,620.00 $38,620.00 -- -- $44,506.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- 25,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2.50 -- -- -- $0.70 -- -- -- $3.50 -- -- -- --
Copyright 2024 PursePoor.com