All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ENERGY RECOVERY, INC. Last Reported: 2/29/2024 Stock Symbol: ERII

Business Address

1717 DOOLITTLE DRIVE

SAN LEANDRO , CA US 94577

Mailing Address

1717 DOOLITTLE DRIVE

SAN LEANDRO , CA US 94577
Phone Number: (510) 483-7370 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 11/30/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $68,098,000.00 $51,440,000.00 $44,239,000.00 $66,332,000.00 $56,354,000.00 $52,131,000.00 $43,223,000.00 $44,520,000.00 $74,358,000.00 $65,745,000.00 $103,302,000.00 $105,431,000.00 $94,255,000.00 $80,149,000.00 $62,970,000.00 $32,842,000.00 $26,387,000.00 $29,696,000.00 $23,331,000.00 $16,992,000.00 $21,955,000.00 $33,394,000.00 $16,378,000.00 $32,153,000.00 $27,780,000.00 $19,245,000.00 $33,281,000.00 $58,691,000.00 $61,364,000.00 -- $80,691,000.00 $78,987,000.00 $96,527,000.00 $99,931,000.00 $21,498,000.00 $18,107,000.00 $20,391,000.00 $15,501,000.00 $17,423,000.00 $16,447,000.00 $11,437,000.00 $14,371,000.00 $15,815,000.00 $11,350,000.00 $13,423,000.00 $16,642,000.00 $18,287,000.00 $18,829,000.00 $15,762,000.00 $18,507,000.00 $45,430,000.00 $50,396,000.00 $52,589,000.00 $55,338,000.00 $59,115,000.00 $79,287,000.00
Accounts Receivable Net Current $46,937,000.00 $23,337,000.00 $15,361,000.00 $11,584,000.00 $34,062,000.00 $18,422,000.00 $13,926,000.00 $26,674,000.00 $20,615,000.00 $13,066,000.00 $7,599,000.00 $16,397,000.00 $11,792,000.00 $11,055,000.00 $12,816,000.00 $13,841,000.00 $12,979,000.00 $20,848,000.00 $15,197,000.00 $17,408,000.00 $10,212,000.00 $7,666,000.00 $11,304,000.00 $12,754,000.00 $12,465,000.00 $11,929,000.00 $12,347,000.00 $9,184,000.00 $11,759,000.00 -- $8,193,000.00 $8,242,000.00 $7,683,000.00 $11,590,000.00 $8,060,000.00 $7,429,000.00 $5,333,000.00 $10,941,000.00 $3,997,000.00 $9,372,000.00 $17,202,000.00 $15,222,000.00 $6,132,000.00 $10,486,000.00 $11,785,000.00 $13,240,000.00 $10,224,000.00 $9,186,000.00 $6,316,000.00 $6,498,000.00 -- -- -- $9,649,000.00 -- --
Inventory $26,149,000.00 $33,888,000.00 $36,315,000.00 $33,119,000.00 $28,366,000.00 $32,132,000.00 $28,235,000.00 $23,482,000.00 $20,383,000.00 $20,557,000.00 $15,289,000.00 $11,925,000.00 $11,748,000.00 $10,662,000.00 $9,915,000.00 $10,938,000.00 $10,317,000.00 $8,977,000.00 $7,763,000.00 $7,307,000.00 $7,138,000.00 $6,275,000.00 $6,375,000.00 $7,328,000.00 $5,514,000.00 $6,283,000.00 $6,370,000.00 $4,824,000.00 $4,550,000.00 -- $5,839,000.00 $6,178,000.00 $6,725,000.00 $6,503,000.00 $8,893,000.00 $9,703,000.00 $9,334,000.00 $8,204,000.00 $10,227,000.00 $9,595,000.00 $8,276,000.00 $4,955,000.00 $8,960,000.00 $7,364,000.00 $6,635,000.00 $5,135,000.00 $6,521,000.00 $7,020,000.00 $8,350,000.00 $7,824,000.00 -- -- -- $9,772,000.00 -- --
Prepaid Expenses and Other Current Assets $3,843,000.00 $4,508,000.00 $3,544,000.00 $4,569,000.00 $5,606,000.00 $6,377,000.00 $5,213,000.00 $6,594,000.00 $5,075,000.00 $5,541,000.00 $4,265,000.00 $4,470,000.00 $4,950,000.00 $4,959,000.00 $4,987,000.00 $5,187,000.00 $4,548,000.00 $3,148,000.00 $2,247,000.00 $3,170,000.00 $2,825,000.00 $2,329,000.00 $1,720,000.00 $1,545,000.00 $1,342,000.00 $1,663,000.00 $1,835,000.00 $1,867,000.00 $1,311,000.00 $1,311,000.00 $1,507,000.00 $1,272,000.00 $1,299,000.00 $943,000.00 $1,506,000.00 $1,080,000.00 $1,163,000.00 $1,317,000.00 $2,107,000.00 $1,232,000.00 $2,131,000.00 $1,018,000.00 $1,313,000.00 $4,203,000.00 $4,366,000.00 $4,245,000.00 $4,520,000.00 $4,287,000.00 $4,359,000.00 $4,929,000.00 -- -- -- $4,428,000.00 -- --
Total Current Assets $185,472,000.00 $146,268,000.00 $150,291,000.00 $147,942,000.00 $157,867,000.00 $139,218,000.00 $129,076,000.00 $138,972,000.00 $151,763,000.00 $146,809,000.00 $147,849,000.00 $152,840,000.00 $143,191,000.00 $131,198,000.00 $119,097,000.00 $103,803,000.00 $112,967,000.00 $123,664,000.00 $122,328,000.00 $117,856,000.00 $119,648,000.00 $119,061,000.00 $114,921,000.00 $118,041,000.00 $126,196,000.00 $119,295,000.00 $118,101,000.00 $122,144,000.00 $122,369,000.00 -- $113,154,000.00 $112,636,000.00 $116,672,000.00 $123,531,000.00 $43,759,000.00 $43,812,000.00 $48,070,000.00 $53,241,000.00 $52,501,000.00 $55,200,000.00 $53,664,000.00 $51,873,000.00 $44,390,000.00 $50,058,000.00 $55,107,000.00 $60,859,000.00 $60,039,000.00 $58,492,000.00 $54,885,000.00 $56,670,000.00 -- -- -- $88,198,000.00 -- --
Property Plant and Equipement $18,699,000.00 $18,747,000.00 $19,391,000.00 $19,703,000.00 $19,580,000.00 $18,724,000.00 $18,958,000.00 $19,932,000.00 $20,361,000.00 $20,905,000.00 $20,443,000.00 $20,734,000.00 $20,176,000.00 $20,535,000.00 $18,838,000.00 $19,780,000.00 $18,843,000.00 $17,442,000.00 $17,384,000.00 $16,239,000.00 $14,619,000.00 $15,634,000.00 $12,988,000.00 $12,742,000.00 $13,393,000.00 $13,632,000.00 $10,974,000.00 $8,610,000.00 $8,643,000.00 -- $9,182,000.00 $9,762,000.00 $9,956,000.00 $10,622,000.00 $11,346,000.00 $12,085,000.00 $12,574,000.00 $13,211,000.00 $13,873,000.00 $14,475,000.00 $13,161,000.00 $13,903,000.00 $14,654,000.00 $15,208,000.00 $15,554,000.00 $15,967,000.00 $16,522,000.00 $15,935,000.00 $16,123,000.00 $16,170,000.00 -- -- -- $22,314,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $484,000.00 $640,000.00 $796,000.00 $954,000.00 $1,112,000.00 $1,269,000.00 $1,427,000.00 $1,585,000.00 $1,743,000.00 $1,900,000.00 -- $2,058,000.00 $2,216,000.00 $2,374,000.00 $2,531,000.00 $2,690,000.00 $2,849,000.00 $3,007,000.00 $3,166,000.00 $3,362,000.00 $3,577,000.00 $3,792,000.00 $4,008,000.00 $4,238,000.00 $4,468,000.00 $4,699,000.00 $4,929,000.00 $6,206,000.00 $6,468,000.00 $6,729,000.00 $6,991,000.00 -- -- -- $8,352,000.00 -- --
Goodwill $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,800,000.00 $12,790,000.00 $12,790,000.00 $12,800,000.00 $12,790,000.00 $12,790,000.00 $12,800,000.00 $12,800,000.00 $12,800,000.00 $12,790,000.00 $12,800,000.00 $12,800,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 -- $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 $12,790,000.00 -- -- -- $12,790,000.00 -- --
Other Assets $388,000.00 $387,000.00 $753,000.00 $385,000.00 $366,000.00 $365,000.00 $365,000.00 $365,000.00 $367,000.00 $365,000.00 $365,000.00 $1,371,000.00 $988,000.00 $645,000.00 $639,000.00 $632,000.00 $598,000.00 $402,000.00 $308,000.00 $304,000.00 $282,000.00 $287,000.00 $285,000.00 $267,000.00 $12,000.00 $2,000.00 $2,000.00 $2,000.00 $4,000.00 -- $4,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 -- -- -- $19,000.00 -- --
Total Assets $252,974,000.00 $222,661,000.00 $209,674,000.00 $207,967,000.00 $217,039,000.00 $200,121,000.00 $191,476,000.00 $211,776,000.00 $213,690,000.00 $208,788,000.00 $209,344,000.00 $215,218,000.00 $204,314,000.00 $194,537,000.00 $185,972,000.00 $190,612,000.00 $188,774,000.00 $190,587,000.00 $183,465,000.00 $180,022,000.00 $179,841,000.00 $181,613,000.00 $174,245,000.00 $155,857,000.00 $164,485,000.00 $149,039,000.00 $145,861,000.00 $148,237,000.00 $149,063,000.00 -- $141,510,000.00 $141,356,000.00 $144,705,000.00 $151,799,000.00 $73,239,000.00 $74,008,000.00 $79,254,000.00 $85,941,000.00 $85,993,000.00 $93,782,000.00 $96,626,000.00 $101,935,000.00 $93,052,000.00 $95,634,000.00 $97,684,000.00 $104,554,000.00 $104,825,000.00 $103,594,000.00 $104,308,000.00 $110,713,000.00 -- -- -- $133,917,000.00 -- --
Accounts Payable $3,000,000.00 $1,809,000.00 $1,741,000.00 $1,959,000.00 $814,000.00 $1,931,000.00 $2,716,000.00 $4,360,000.00 $909,000.00 $3,663,000.00 $2,278,000.00 $1,957,000.00 $1,118,000.00 $1,951,000.00 $1,860,000.00 $1,868,000.00 $1,192,000.00 $1,559,000.00 $1,459,000.00 $1,989,000.00 $1,439,000.00 $4,515,000.00 $1,932,000.00 $2,341,000.00 $4,091,000.00 $3,336,000.00 $2,829,000.00 $1,824,000.00 $1,505,000.00 -- $1,796,000.00 $1,518,000.00 $2,592,000.00 $1,865,000.00 $1,683,000.00 $2,366,000.00 $2,032,000.00 $1,817,000.00 $1,253,000.00 $1,801,000.00 $1,639,000.00 $1,209,000.00 $1,336,000.00 $1,189,000.00 $1,939,000.00 $2,154,000.00 $1,865,000.00 $1,354,000.00 $1,438,000.00 $1,506,000.00 -- -- -- $1,429,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $33,166,000.00 $28,632,000.00 $27,892,000.00 $26,464,000.00 $31,701,000.00 $30,818,000.00 $29,615,000.00 $30,810,000.00 $34,911,000.00 $32,049,000.00 $29,518,000.00 $28,878,000.00 $32,690,000.00 $30,552,000.00 $28,555,000.00 $52,347,000.00 $52,761,000.00 $55,833,000.00 $56,005,000.00 $60,102,000.00 $66,463,000.00 $72,018,000.00 $71,884,000.00 $64,383,000.00 $79,213,000.00 $80,771,000.00 $80,333,000.00 $79,560,000.00 $83,930,000.00 -- $83,097,000.00 $83,274,000.00 $84,469,000.00 $88,140,000.00 $11,119,000.00 $12,310,000.00 $16,178,000.00 $16,023,000.00 $11,624,000.00 $13,372,000.00 $12,795,000.00 $15,020,000.00 $13,424,000.00 $12,843,000.00 $13,933,000.00 $17,173,000.00 $15,789,000.00 $13,334,000.00 $12,008,000.00 $13,759,000.00 -- -- -- $13,117,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $27,000.00 $30,000.00 $33,000.00 $36,000.00 $38,000.00 -- $41,000.00 $43,000.00 $46,000.00 $48,000.00 $50,000.00 $53,000.00 $55,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-44,000.00 $-183,000.00 $-127,000.00 $-271,000.00 $-349,000.00 $-509,000.00 $-515,000.00 $-418,000.00 $-149,000.00 $-86,000.00 $-53,000.00 $-20,000.00 $53,000.00 $100,000.00 $119,000.00 $-332,000.00 $-37,000.00 $-26,000.00 $-2,000.00 $-73,000.00 $-133,000.00 $-101,000.00 $-194,000.00 $-168,000.00 $-125,000.00 $-77,000.00 $-87,000.00 $-107,000.00 $-118,000.00 -- $-91,000.00 $-101,000.00 $-75,000.00 $-64,000.00 $-48,000.00 $-47,000.00 $-39,000.00 $-73,000.00 $-27,000.00 $-43,000.00 $-62,000.00 $-107,000.00 $-107,000.00 $-112,000.00 $-85,000.00 $-79,000.00 -- -- -- $-92,000.00 -- -- -- -- -- --
Accumulated Deficit $82,656,000.00 $62,851,000.00 $53,191,000.00 $54,856,000.00 $61,152,000.00 $47,427,000.00 $42,638,000.00 $44,997,000.00 $37,103,000.00 $31,840,000.00 $30,769,000.00 $29,700,000.00 $22,834,000.00 $19,381,000.00 $13,994,000.00 $-2,932,000.00 $-3,553,000.00 $-2,944,000.00 $-8,093,000.00 $-11,812,000.00 $-14,466,000.00 $-16,885,000.00 $-21,542,000.00 $-37,286,000.00 $-45,922,000.00 $-57,547,000.00 $-59,253,000.00 $-58,705,000.00 $-58,272,000.00 -- $-61,395,000.00 $-60,816,000.00 $-61,272,000.00 $-59,306,000.00 $-59,618,000.00 $-59,278,000.00 $-55,951,000.00 $-47,668,000.00 $-42,763,000.00 $-37,257,000.00 $-32,646,000.00 $-28,963,000.00 $-35,690,000.00 $-31,824,000.00 $-30,367,000.00 $-25,857,000.00 $-23,673,000.00 $-21,847,000.00 $-22,286,000.00 $-17,603,000.00 -- -- -- $8,840,000.00 -- --
Total Stockholders' Equity $219,808,000.00 $194,029,000.00 $181,782,000.00 $181,503,000.00 $185,338,000.00 $169,303,000.00 $161,861,000.00 $180,966,000.00 $178,779,000.00 $176,739,000.00 $179,826,000.00 $186,340,000.00 $171,624,000.00 $163,985,000.00 $157,417,000.00 $138,265,000.00 $136,013,000.00 $134,754,000.00 $127,460,000.00 $119,920,000.00 $113,378,000.00 $109,595,000.00 $102,361,000.00 $91,474,000.00 $91,894,000.00 $68,268,000.00 $65,528,000.00 $68,677,000.00 $65,133,000.00 -- $58,413,000.00 $58,082,000.00 $60,236,000.00 $63,659,000.00 $62,120,000.00 $61,698,000.00 $63,076,000.00 $69,918,000.00 $74,369,000.00 $80,410,000.00 $83,831,000.00 $86,915,000.00 $79,628,000.00 $82,791,000.00 $83,751,000.00 $87,381,000.00 $89,036,000.00 $90,260,000.00 $92,300,000.00 $96,954,000.00 -- -- -- $120,800,000.00 $120,969,000.00 $106,999,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $252,974,000.00 $222,661,000.00 $209,674,000.00 $207,967,000.00 $217,039,000.00 $200,121,000.00 $191,476,000.00 $211,776,000.00 $213,690,000.00 $208,788,000.00 $209,344,000.00 $215,218,000.00 $204,314,000.00 $194,537,000.00 $185,972,000.00 $190,612,000.00 $188,774,000.00 $190,587,000.00 $183,465,000.00 $180,022,000.00 $179,841,000.00 $181,613,000.00 $174,245,000.00 $155,857,000.00 $164,485,000.00 $149,039,000.00 $145,861,000.00 $148,237,000.00 $149,063,000.00 -- $141,510,000.00 $141,356,000.00 $144,705,000.00 $151,799,000.00 $73,239,000.00 $74,008,000.00 $79,254,000.00 $85,941,000.00 $85,993,000.00 $93,782,000.00 $96,626,000.00 $101,935,000.00 $93,052,000.00 $95,634,000.00 $97,684,000.00 $104,554,000.00 $104,825,000.00 $103,594,000.00 $104,308,000.00 $110,713,000.00 -- -- -- $133,917,000.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 11/30/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $41,270,000.00 $11,154,000.00 $7,180,000.00 $5,246,000.00 -- $25,835,000.00 $6,920,000.00 $9,498,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $9,290,000.00 $3,314,000.00 $19,061,000.00 $12,394,000.00 $3,530,000.00 $4,612,000.00 $17,849,000.00 -- $11,878,000.00 $7,910,000.00 $3,674,000.00 $19,111,000.00 $12,315,000.00 $4,836,000.00 $2,531,000.00 $5,722,000.00 $3,007,000.00 $4,984,000.00 $1,652,000.00 $8,708,000.00 $1,966,000.00 $3,293,000.00 $3,356,000.00 $8,583,000.00 $13,836,000.00 $5,636,000.00 $3,504,000.00 $20,248,000.00 $14,221,000.00 $4,304,000.00 $5,703,000.00 $23,781,000.00 $17,595,000.00 --
Gross Profit $87,079,000.00 $47,580,000.00 $21,698,000.00 $8,155,000.00 -- $21,045,000.00 $13,372,000.00 $23,048,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $11,430,000.00 $7,744,000.00 $14,472,000.00 $9,580,000.00 $7,392,000.00 $7,651,000.00 $10,696,000.00 -- $21,170,000.00 $7,737,000.00 $6,377,000.00 $8,415,000.00 $16,145,000.00 $8,981,000.00 $3,333,000.00 $9,058,000.00 $7,655,000.00 $3,075,000.00 $2,245,000.00 $25,722,000.00 $2,902,000.00 $8,293,000.00 $3,017,000.00 $6,499,000.00 $5,802,000.00 $7,912,000.00 $1,252,000.00 $7,799,000.00 $7,711,000.00 $2,328,000.00 $4,664,000.00 $22,072,000.00 $29,419,000.00 --
Research and Development $17,001,000.00 $3,969,000.00 $3,768,000.00 $4,306,000.00 $17,909,000.00 $3,828,000.00 $5,431,000.00 $4,911,000.00 $20,069,000.00 $4,416,000.00 $8,926,000.00 $4,502,000.00 $23,449,000.00 $18,159,000.00 $13,061,000.00 $6,709,000.00 $23,402,000.00 $16,354,000.00 $5,480,000.00 $4,254,000.00 $17,012,000.00 $4,270,000.00 $7,522,000.00 $3,917,000.00 $4,819,000.00 $8,624,000.00 $3,077,000.00 $2,509,000.00 $2,730,000.00 -- $7,406,000.00 $2,422,000.00 $2,665,000.00 $7,659,000.00 $1,474,000.00 $1,410,000.00 $2,533,000.00 $4,601,000.00 $2,131,000.00 $1,724,000.00 $1,234,000.00 $1,115,000.00 $1,027,000.00 $1,137,000.00 $1,082,000.00 $4,774,000.00 $3,055,000.00 $1,560,000.00 $694,000.00 $3,526,000.00 $726,000.00 $871,000.00 $1,029,000.00 $3,943,000.00 $3,041,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $68,029,000.00 $49,144,000.00 $16,129,000.00 $16,266,000.00 $62,527,000.00 $47,241,000.00 $16,276,000.00 $14,826,000.00 $57,403,000.00 $13,265,000.00 $26,954,000.00 $13,815,000.00 $59,443,000.00 $45,030,000.00 $31,516,000.00 $15,732,000.00 $56,243,000.00 $40,323,000.00 $25,469,000.00 $12,151,000.00 $12,725,000.00 $11,567,000.00 $10,548,000.00 $11,824,000.00 $12,665,000.00 $9,290,000.00 $18,864,000.00 $9,528,000.00 $36,509,000.00 -- $27,243,000.00 $18,283,000.00 $9,776,000.00 $37,393,000.00 $7,418,000.00 $8,924,000.00 $11,403,000.00 $35,196,000.00 $7,776,000.00 $13,619,000.00 $5,983,000.00 $28,610,000.00 $6,759,000.00 $6,597,000.00 $7,493,000.00 $28,866,000.00 $7,609,000.00 $6,584,000.00 $5,937,000.00 $33,093,000.00 $22,456,000.00 $15,052,000.00 $7,502,000.00 $27,096,000.00 $23,269,000.00 --
Loss from Operations $19,050,000.00 $9,133,000.00 $-2,586,000.00 $-8,111,000.00 $24,829,000.00 $10,224,000.00 $5,318,000.00 $8,222,000.00 $13,831,000.00 $7,858,000.00 $6,431,000.00 $6,144,000.00 $31,294,000.00 $27,481,000.00 $21,275,000.00 $128,000.00 $10,364,000.00 $11,275,000.00 $6,704,000.00 $2,709,000.00 $9,978,000.00 $5,650,000.00 $2,909,000.00 $-1,331,000.00 $3,276,000.00 $219,000.00 $-694,000.00 $-627,000.00 $2,680,000.00 -- $-2,323,000.00 $-1,669,000.00 $-2,149,000.00 $-191,000.00 $-254,000.00 $-3,276,000.00 $-8,070,000.00 $-18,483,000.00 $-5,441,000.00 $-4,561,000.00 $-3,738,000.00 $6,766,000.00 $-3,857,000.00 $-5,797,000.00 $-4,476,000.00 $-8,653,000.00 $-1,807,000.00 $76,000.00 $-4,685,000.00 $-25,294,000.00 $-6,685,000.00 $-5,222,000.00 $-2,838,000.00 $-5,024,000.00 $6,150,000.00 --
Loss Before Income Taxes $22,705,000.00 $10,178,000.00 $-1,930,000.00 $-7,455,000.00 $26,071,000.00 $5,160,000.00 $5,541,000.00 $8,339,000.00 $14,004,000.00 $8,016,000.00 -- -- $32,133,000.00 -- -- -- $12,256,000.00 -- -- -- $11,440,000.00 -- -- -- $4,266,000.00 -- -- -- $644,000.00 -- -- -- -- $-11,972,000.00 -- -- -- $-18,414,000.00 -- -- -- $-2,779,000.00 -- -- -- -- -- -- $-4,617,000.00 $-25,144,000.00 -- -- $-2,664,000.00 $-5,234,000.00 $6,158,000.00 --
Earnings Per Share Basic $0.38 $0.17 $-0.14 $-0.11 $0.43 $0.18 $0.10 $0.14 $0.25 $0.16 $0.14 $0.12 $0.47 $0.41 $0.32 $0.01 $0.20 $0.21 $0.07 $0.05 $0.41 $0.09 $0.28 $-0.01 $0.23 $0.03 $-0.01 $0.01 $0.02 -- $-0.01 $-0.03 $-0.04 $0.01 $-0.01 $-0.06 $-0.16 $-0.36 -- -- -- $0.13 $-0.08 $-0.03 $-0.09 $-0.04 $-0.04 $0.01 $-0.09 $-0.50 -- $-0.10 $-0.03 $-0.07 $0.07 --
Weighted Average Shares Basic 56,444,000 56,346,000 56,296,000 56,228,000 56,221,000 56,291,000 56,218,000 56,783,000 56,993,000 57,053,000 57,066,000 56,877,000 55,709,000 55,573,000 55,513,000 55,412,000 54,740,000 54,594,000 54,400,000 54,116,000 53,764,000 53,719,000 53,747,000 53,987,000 53,701,000 53,580,000 53,786,000 53,825,000 52,341,000 -- 52,227,000 52,288,000 -- 52,151,000 -- 52,026,000 -- 51,675,000 -- -- -- -- -- 51,004,000 -- -- -- 51,432,000 52,618,000 52,612,000 -- 52,592,000 52,586,000 52,072,000 50,166,000 --
Earnings Per Share Diluted $0.37 $0.17 $-0.14 $-0.11 $0.42 $0.08 $0.10 $0.14 $0.24 $0.02 $0.13 $0.12 $0.47 $0.41 $0.31 $0.01 $0.19 $0.21 $0.11 $0.05 $0.40 $0.08 $0.27 $-0.01 $0.22 $0.03 $-0.01 $0.01 $0.06 -- $-0.01 $0.01 $-0.04 $0.01 $-0.01 $-0.06 $-0.16 $-0.36 -- -- -- $0.13 $-0.08 $-0.03 $-0.09 $-0.04 $-0.04 $0.01 $-0.09 $-0.50 -- $-0.06 $-0.03 $-0.07 $0.07 --
Weighted Average Shares Diluted 57,740,000 57,761,000 56,296,000 56,228,000 57,641,000 57,708,000 57,858,000 58,181,000 58,723,000 58,709,000 58,822,000 58,597,000 56,637,000 56,443,000 56,438,000 56,542,000 56,067,000 55,971,000 55,764,000 55,368,000 55,338,000 55,295,000 55,437,000 53,987,000 55,612,000 55,571,000 53,786,000 56,056,000 55,451,000 -- 52,227,000 52,288,000 -- 52,151,000 -- 51,987,000 -- 51,675,000 -- -- -- -- -- 51,026,000 -- -- -- 52,025,000 52,618,000 52,612,000 -- 52,592,000 52,586,000 52,072,000 52,644,000 --
Common Stock Shares Authorized 200,000,000 -- -- -- 200,000,000 -- -- -- 200,000,000 -- -- -- 200,000,000 -- -- -- 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- -- -- 200,000,000 -- --
Common Stock Shares Outstanding 56,880,947 56,504,548 56,405,457 56,342,872 56,076,879 55,982,976 55,788,519 56,701,973 56,823,266 56,890,382 57,154,420 57,421,632 56,342,069 -- -- -- 55,261,767 55,113,720 54,903,995 54,478,666 53,940,085 53,774,893 53,494,972 54,027,314 53,905,600 53,592,430 53,572,376 53,929,727 53,162,551 -- 52,301,398 52,124,021 52,215,481 52,468,779 52,257,286 54,398,421 52,015,357 51,918,965 51,766,598 51,697,148 51,497,098 51,354,101 51,108,820 51,032,149 51,019,249 50,902,526 50,874,026 50,870,526 52,306,567 52,645,129 -- -- -- 52,596,170 -- --
Common Stock Value $65,000.00 $65,000.00 $65,000.00 $64,000.00 $64,000.00 $64,000.00 $64,000.00 $64,000.00 $64,000.00 $63,000.00 $63,000.00 $63,000.00 $62,000.00 $61,000.00 $61,000.00 $61,000.00 $61,000.00 $60,000.00 $60,000.00 $60,000.00 $59,000.00 $59,000.00 $59,000.00 $59,000.00 $58,000.00 $58,000.00 $58,000.00 $58,000.00 $57,000.00 -- $56,000.00 $56,000.00 $55,000.00 $55,000.00 $55,000.00 $55,000.00 $54,000.00 $54,000.00 $54,000.00 $54,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 $53,000.00 -- -- -- $53,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- 10,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $8.29 $8.32 $10.35 -- $15.98 $8.89 -- $7.07 -- -- -- $5.27 -- -- -- $5.55 -- -- -- $3.40 -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com