All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
PROTO LABS INC Last Reported: 5/31/2024 Stock Symbol: PRLB

Business Address

5540 Pioneer Creek

MAPLE PLAIN , MN US 55359

Mailing Address

5540 Pioneer Creek

Maple Plain , MN US 55359
Phone Number: 763-479-7474 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 11/30/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $92,804,000.00 $83,790,000.00 $83,496,000.00 $66,493,000.00 $62,051,000.00 $56,558,000.00 $59,361,000.00 $54,666,000.00 $57,239,000.00 $47,802,000.00 $41,909,000.00 $43,774,000.00 $127,603,000.00 $118,254,000.00 $98,003,000.00 $91,905,000.00 $125,225,000.00 $121,568,000.00 $100,535,000.00 $85,350,000.00 $85,046,000.00 $62,593,000.00 $62,605,000.00 $45,095,000.00 $36,707,000.00 $119,283,000.00 $99,196,000.00 $71,888,000.00 $68,795,000.00 $68,218,000.00 $57,331,000.00 $50,626,000.00 $47,653,000.00 $64,131,000.00 $56,324,000.00 $52,553,000.00 $43,329,000.00 $34,268,000.00 $22,854,000.00 $44,201,000.00 $43,039,000.00 $39,382,000.00 $35,446,000.00 $27,929,000.00 $36,759,000.00 -- $36,290,000.00 $44,386,000.00 $79,679,000.00 -- $8,135,000.00 $12,353,000.00 $8,001,000.00 $9,687,000.00 $6,101,000.00 $2,703,000.00 $2,658,000.00
Accounts Receivable Net Current $77,849,000.00 $72,848,000.00 $78,395,000.00 $75,034,000.00 $77,619,000.00 $76,225,000.00 $80,611,000.00 $82,469,000.00 $85,960,000.00 $85,629,000.00 $83,470,000.00 $74,666,000.00 $57,877,000.00 $61,250,000.00 $61,297,000.00 $62,091,000.00 $57,450,000.00 $64,069,000.00 $62,548,000.00 $61,535,000.00 $59,155,000.00 $62,131,000.00 $55,928,000.00 $58,464,000.00 $51,503,000.00 $46,276,000.00 $42,211,000.00 $39,012,000.00 $34,060,000.00 $37,261,000.00 $34,486,000.00 $36,152,000.00 $36,125,000.00 $32,897,000.00 $29,493,000.00 $28,382,000.00 $24,226,000.00 $25,460,000.00 $25,187,000.00 $21,905,000.00 $18,320,000.00 $18,016,000.00 $17,529,000.00 $17,468,000.00 $15,791,000.00 -- $15,304,000.00 $13,717,000.00 $14,782,000.00 -- $11,533,000.00 -- -- -- $8,373,000.00 -- --
Inventory $12,823,000.00 $13,657,000.00 $13,803,000.00 $14,311,000.00 $14,273,000.00 $13,578,000.00 $14,617,000.00 $15,051,000.00 $14,227,000.00 $9,813,000.00 $9,111,000.00 $9,918,000.00 $10,862,000.00 $10,402,000.00 $10,774,000.00 $10,507,000.00 $10,075,000.00 $9,448,000.00 $9,688,000.00 $9,356,000.00 $10,087,000.00 $9,608,000.00 $9,590,000.00 $9,506,000.00 $11,271,000.00 $9,789,000.00 $9,327,000.00 $8,943,000.00 $9,310,000.00 $9,930,000.00 $9,901,000.00 $9,920,000.00 $9,771,000.00 $7,228,000.00 $6,828,000.00 $6,386,000.00 $6,194,000.00 $5,705,000.00 $5,755,000.00 $5,346,000.00 $5,166,000.00 $4,966,000.00 $4,875,000.00 $4,717,000.00 $4,619,000.00 -- $4,343,000.00 $3,986,000.00 $3,905,000.00 -- $3,797,000.00 -- -- -- $1,606,000.00 -- --
Prepaid Expenses and Other Current Assets $9,425,000.00 $9,124,000.00 $8,722,000.00 $8,501,000.00 $11,101,000.00 $12,597,000.00 $11,752,000.00 $11,484,000.00 $10,185,000.00 $10,571,000.00 $10,107,000.00 $8,803,000.00 $11,032,000.00 $10,198,000.00 $9,670,000.00 $9,777,000.00 $8,232,000.00 $8,038,000.00 $7,826,000.00 $8,613,000.00 $8,567,000.00 $8,639,000.00 $7,678,000.00 $8,106,000.00 $6,267,000.00 $6,280,000.00 $5,915,000.00 $6,412,000.00 $5,697,000.00 $5,392,000.00 $5,468,000.00 $6,617,000.00 $5,224,000.00 $5,733,000.00 $3,935,000.00 $4,377,000.00 $3,406,000.00 $4,278,000.00 $5,135,000.00 $4,406,000.00 $3,569,000.00 $3,663,000.00 $3,454,000.00 $4,774,000.00 $5,364,000.00 -- $3,997,000.00 $3,529,000.00 $3,378,000.00 -- $3,430,000.00 -- -- -- $1,835,000.00 -- --
Total Current Assets $210,420,000.00 $200,660,000.00 $204,511,000.00 $185,152,000.00 $188,716,000.00 $186,568,000.00 $192,357,000.00 $190,676,000.00 $188,212,000.00 $172,123,000.00 $167,513,000.00 $158,516,000.00 $242,002,000.00 $231,113,000.00 $212,967,000.00 $212,474,000.00 $236,419,000.00 $229,617,000.00 $219,316,000.00 $202,751,000.00 $215,362,000.00 $200,532,000.00 $193,420,000.00 $174,638,000.00 $165,004,000.00 $234,829,000.00 $204,921,000.00 $171,808,000.00 $157,784,000.00 $159,829,000.00 $148,407,000.00 $144,148,000.00 $138,002,000.00 $142,540,000.00 $131,165,000.00 $121,212,000.00 $108,344,000.00 $97,598,000.00 $86,696,000.00 $110,674,000.00 $109,795,000.00 $104,313,000.00 $96,641,000.00 $94,232,000.00 $90,156,000.00 -- $82,813,000.00 $80,819,000.00 $102,676,000.00 -- $28,077,000.00 -- -- -- $18,887,000.00 -- --
Property Plant and Equipement $247,798,000.00 $253,655,000.00 $243,022,000.00 $248,614,000.00 $253,616,000.00 $257,785,000.00 $259,856,000.00 $260,631,000.00 $270,946,000.00 $283,019,000.00 $288,495,000.00 $279,901,000.00 $282,666,000.00 $281,895,000.00 $281,129,000.00 $268,001,000.00 $263,712,000.00 $252,579,000.00 $248,816,000.00 $234,211,000.00 $228,001,000.00 $210,053,000.00 $197,339,000.00 $187,863,000.00 $166,440,000.00 $153,512,000.00 $146,364,000.00 $143,957,000.00 $139,474,000.00 $142,722,000.00 $138,685,000.00 $130,341,000.00 $125,475,000.00 $108,626,000.00 $100,921,000.00 $94,028,000.00 $91,626,000.00 $87,962,000.00 $87,313,000.00 $63,963,000.00 $56,101,000.00 $52,378,000.00 $47,144,000.00 $45,629,000.00 $45,316,000.00 -- $44,457,000.00 $44,083,000.00 $41,099,000.00 -- $34,249,000.00 -- -- -- $19,467,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $273,991,000.00 $273,991,000.00 $273,991,000.00 $273,991,000.00 $273,991,000.00 $273,991,000.00 $383,558,000.00 $390,354,000.00 $398,319,000.00 $404,240,000.00 $407,191,000.00 $399,426,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,752,000.00 $128,504,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 $28,916,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $4,852,000.00 $4,856,000.00 $4,341,000.00 $4,738,000.00 $4,776,000.00 $4,779,000.00 $4,186,000.00 $4,223,000.00 $4,286,000.00 $4,337,000.00 $4,769,000.00 $4,872,000.00 $4,826,000.00 $5,318,000.00 $4,560,000.00 $4,623,000.00 $3,030,000.00 $3,902,000.00 $4,010,000.00 $3,676,000.00 $3,441,000.00 $3,590,000.00 $3,519,000.00 $2,670,000.00 $2,672,000.00 $2,701,000.00 $2,650,000.00 $992,000.00 $933,000.00 $1,374,000.00 $1,305,000.00 $554,000.00 $517,000.00 $520,000.00 $197,000.00 $226,000.00 $227,000.00 $232,000.00 $251,000.00 $249,000.00 $256,000.00 $247,000.00 $246,000.00 $262,000.00 $285,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $769,803,000.00 $772,353,000.00 $784,245,000.00 $777,210,000.00 $791,373,000.00 $802,168,000.00 $906,938,000.00 $918,649,000.00 $934,751,000.00 $930,311,000.00 $949,290,000.00 $934,448,000.00 $744,204,000.00 $726,126,000.00 $698,445,000.00 $678,090,000.00 $673,667,000.00 $654,899,000.00 $645,527,000.00 $618,596,000.00 $618,985,000.00 $595,864,000.00 $566,187,000.00 $543,909,000.00 $518,738,000.00 $477,570,000.00 $454,653,000.00 $432,032,000.00 $414,241,000.00 $404,045,000.00 $388,023,000.00 $374,835,000.00 $361,036,000.00 $341,926,000.00 $319,391,000.00 $303,872,000.00 $287,514,000.00 $279,426,000.00 $264,957,000.00 $246,201,000.00 $230,175,000.00 $216,379,000.00 $198,200,000.00 $189,000,000.00 $172,722,000.00 -- $156,921,000.00 $144,975,000.00 $143,775,000.00 -- $62,326,000.00 -- -- -- $38,354,000.00 -- --
Accounts Payable $15,256,000.00 $15,636,000.00 $17,922,000.00 $16,474,000.00 $19,854,000.00 $17,356,000.00 $16,893,000.00 $15,642,000.00 $17,511,000.00 $22,735,000.00 $26,038,000.00 $21,846,000.00 $18,248,000.00 $15,452,000.00 $17,556,000.00 $18,219,000.00 $16,804,000.00 $18,668,000.00 $21,230,000.00 $16,672,000.00 $17,411,000.00 $17,300,000.00 $20,038,000.00 $18,358,000.00 $15,876,000.00 $13,130,000.00 $14,147,000.00 $11,747,000.00 $11,322,000.00 $10,703,000.00 $11,435,000.00 $13,541,000.00 $13,643,000.00 $11,552,000.00 $11,334,000.00 $8,566,000.00 $7,882,000.00 $7,973,000.00 $11,818,000.00 $10,405,000.00 $6,455,000.00 $6,340,000.00 $5,712,000.00 $5,759,000.00 $4,758,000.00 -- $4,159,000.00 $4,055,000.00 $5,788,000.00 -- $4,431,000.00 -- -- -- $2,755,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $82,493,000.00 $77,058,000.00 $99,323,000.00 $94,525,000.00 $108,236,000.00 $104,520,000.00 $96,092,000.00 $97,951,000.00 $102,716,000.00 $105,690,000.00 $117,313,000.00 $121,017,000.00 $99,848,000.00 $100,305,000.00 $97,196,000.00 $90,350,000.00 $87,877,000.00 $90,802,000.00 $87,414,000.00 $75,801,000.00 $77,488,000.00 $64,658,000.00 $59,934,000.00 $56,233,000.00 $57,523,000.00 $47,731,000.00 $43,849,000.00 $39,569,000.00 $34,408,000.00 $33,228,000.00 $31,239,000.00 $31,129,000.00 $33,391,000.00 $27,738,000.00 $25,404,000.00 $26,224,000.00 $21,975,000.00 $25,103,000.00 $25,875,000.00 $21,725,000.00 $18,532,000.00 $18,782,000.00 $15,174,000.00 $18,371,000.00 $16,023,000.00 -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $363,000.00 -- -- -- -- -- -- -- -- -- $1,003,000.00 -- -- -- -- -- --
Additional Paid-in Capital $462,715,000.00 $466,884,000.00 $463,908,000.00 $464,950,000.00 $465,185,000.00 $473,740,000.00 $477,107,000.00 $475,740,000.00 $472,483,000.00 $464,900,000.00 $461,597,000.00 $456,886,000.00 $284,848,000.00 $278,996,000.00 $272,231,000.00 $268,574,000.00 $268,059,000.00 $265,178,000.00 $262,952,000.00 $259,611,000.00 $258,502,000.00 $254,957,000.00 $250,063,000.00 $246,282,000.00 $241,725,000.00 $225,135,000.00 $220,975,000.00 $215,364,000.00 $213,857,000.00 $210,226,000.00 $208,021,000.00 $203,490,000.00 $198,835,000.00 $195,856,000.00 $187,070,000.00 $183,691,000.00 $180,960,000.00 $178,767,000.00 $172,538,000.00 $169,420,000.00 $166,861,000.00 $162,458,000.00 $157,565,000.00 $153,581,000.00 $147,032,000.00 -- $138,075,000.00 $134,007,000.00 $133,376,000.00 -- $8,229,000.00 -- -- -- $5,896,000.00 -- --
Accumulated Other Comprehensive Loss $-28,845,000.00 $-28,013,000.00 $-30,288,000.00 $-29,221,000.00 $-33,494,000.00 $-34,355,000.00 $-47,024,000.00 $-36,149,000.00 $-22,305,000.00 $-13,458,000.00 $-8,115,000.00 $-10,096,000.00 $-3,420,000.00 $-6,524,000.00 $-9,634,000.00 $-9,998,000.00 $-7,018,000.00 $-10,644,000.00 $-8,494,000.00 $-8,016,000.00 $-8,492,000.00 $-7,238,000.00 $-6,359,000.00 $-2,841,000.00 $-5,234,000.00 $-5,749,000.00 $-7,404,000.00 $-9,568,000.00 $-10,753,000.00 $-6,766,000.00 $-6,612,000.00 $-4,468,000.00 $-5,212,000.00 $-3,696,000.00 $-2,730,000.00 $-4,004,000.00 $-2,929,000.00 $-1,760,000.00 $-387,000.00 $-919,000.00 $-1,091,000.00 $-1,227,000.00 $-2,033,000.00 $-1,835,000.00 $-928,000.00 -- $-541,000.00 $-595,000.00 $-280,000.00 -- $-738,000.00 -- -- -- $-458,000.00 -- --
Accumulated Deficit $253,414,000.00 $256,398,000.00 $251,276,000.00 $246,930,000.00 $251,420,000.00 $258,236,000.00 $380,735,000.00 $381,079,000.00 $381,829,000.00 $373,151,000.00 $378,467,000.00 $366,613,000.00 $362,901,000.00 $353,322,000.00 $338,625,000.00 $329,137,000.00 $324,722,000.00 $309,536,000.00 $303,628,000.00 $291,173,000.00 $291,460,000.00 $283,460,000.00 $262,522,000.00 $244,208,000.00 $224,697,000.00 $210,426,000.00 $197,206,000.00 $186,641,000.00 $176,703,000.00 $167,331,000.00 $155,349,000.00 $144,658,000.00 $133,996,000.00 $122,002,000.00 $109,621,000.00 $97,935,000.00 $87,482,000.00 $77,290,000.00 $66,905,000.00 $55,949,000.00 $45,847,000.00 $36,340,000.00 $27,468,000.00 $18,857,000.00 $10,570,000.00 -- $3,175,000.00 $-3,527,000.00 $-8,673,000.00 -- $-27,744,000.00 -- -- -- $-41,537,000.00 -- --
Total Stockholders' Equity $687,310,000.00 $695,295,000.00 $684,922,000.00 $682,685,000.00 $683,137,000.00 $697,648,000.00 $810,846,000.00 $820,698,000.00 $832,035,000.00 $824,621,000.00 $831,977,000.00 $813,431,000.00 $644,356,000.00 $625,821,000.00 $601,249,000.00 $587,740,000.00 $585,790,000.00 $564,097,000.00 $558,113,000.00 $542,795,000.00 $541,497,000.00 $531,206,000.00 $506,253,000.00 $487,676,000.00 $461,215,000.00 $429,839,000.00 $410,804,000.00 $392,463,000.00 $379,833,000.00 $370,817,000.00 $356,784,000.00 $343,706,000.00 $327,645,000.00 $314,188,000.00 $293,987,000.00 $277,648,000.00 $265,539,000.00 $254,323,000.00 $239,082,000.00 $224,476,000.00 $211,643,000.00 $197,597,000.00 $183,026,000.00 $170,629,000.00 $156,699,000.00 -- $140,733,000.00 $129,909,000.00 $124,447,000.00 -- $-20,243,000.00 -- -- -- $-36,091,000.00 $-43,036,000.00 $-43,511,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $769,803,000.00 $772,353,000.00 $784,245,000.00 $777,210,000.00 $791,373,000.00 $802,168,000.00 $906,938,000.00 $918,649,000.00 $934,751,000.00 $930,311,000.00 $949,290,000.00 $934,448,000.00 $744,204,000.00 $726,126,000.00 $698,445,000.00 $678,090,000.00 $673,667,000.00 $654,899,000.00 $645,527,000.00 $618,596,000.00 $618,985,000.00 $595,864,000.00 $566,187,000.00 $543,909,000.00 $518,738,000.00 $477,570,000.00 $454,653,000.00 $432,032,000.00 $414,241,000.00 $404,045,000.00 $388,023,000.00 $374,835,000.00 $361,036,000.00 $341,926,000.00 $319,391,000.00 $303,872,000.00 $287,514,000.00 $279,426,000.00 $264,957,000.00 $246,201,000.00 $230,175,000.00 $216,379,000.00 $198,200,000.00 $189,000,000.00 $172,722,000.00 -- $156,921,000.00 $144,975,000.00 $143,775,000.00 -- $62,326,000.00 -- -- -- $38,354,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 11/30/2012 9/30/2012 6/30/2012 3/31/2012 2/29/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $92,375,000.00 -- -- -- -- $26,915,000.00 -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $150,648,000.00 $38,793,000.00 $70,565,000.00 $34,894,000.00 $131,118,000.00 $33,448,000.00 $32,715,000.00 $32,914,000.00 $109,703,000.00 $27,517,000.00 $49,701,000.00 $23,282,000.00 $81,182,000.00 $21,492,000.00 $37,233,000.00 $17,050,000.00 $61,410,000.00 $44,983,000.00 $28,930,000.00 $14,034,000.00 $49,853,000.00 -- $37,242,000.00 $24,482,000.00 $12,243,000.00 -- $39,324,000.00 $28,251,000.00 $17,946,000.00 $8,429,000.00 $25,443,000.00 $18,559,000.00 --
Gross Profit $57,467,000.00 $221,993,000.00 $166,181,000.00 $53,123,000.00 $53,776,000.00 $215,465,000.00 $53,632,000.00 $113,226,000.00 $55,804,000.00 $55,324,000.00 $111,955,000.00 $55,330,000.00 $217,827,000.00 $165,199,000.00 $52,456,000.00 $58,100,000.00 $235,290,000.00 $178,712,000.00 $119,096,000.00 $58,860,000.00 $238,679,000.00 $179,524,000.00 $59,213,000.00 $57,908,000.00 $193,842,000.00 $140,954,000.00 $46,369,000.00 $45,273,000.00 $166,937,000.00 $44,725,000.00 $42,246,000.00 $39,654,000.00 $154,403,000.00 $40,325,000.00 $72,804,000.00 $35,254,000.00 $128,401,000.00 $94,789,000.00 $32,683,000.00 $29,024,000.00 $101,702,000.00 $74,087,000.00 $48,132,000.00 $81,690,000.00 $76,138,000.00 -- $19,694,000.00 $17,712,000.00 $17,727,000.00 -- $59,615,000.00 $45,051,000.00 $28,441,000.00 $13,906,000.00 $39,476,000.00 $25,274,000.00 --
Research and Development $11,167,000.00 $40,135,000.00 $30,647,000.00 $20,542,000.00 $10,677,000.00 $38,222,000.00 $9,309,000.00 $9,450,000.00 $10,557,000.00 $33,855,000.00 $23,241,000.00 $12,181,000.00 $36,940,000.00 $7,915,000.00 $17,635,000.00 $8,987,000.00 $32,700,000.00 $24,541,000.00 $16,182,000.00 $8,013,000.00 $28,735,000.00 $7,458,000.00 $13,697,000.00 $6,665,000.00 $23,560,000.00 $5,877,000.00 $6,084,000.00 $5,823,000.00 $22,388,000.00 $17,110,000.00 $5,816,000.00 $5,318,000.00 $18,350,000.00 $13,471,000.00 $4,397,000.00 $4,314,000.00 $16,607,000.00 $11,925,000.00 $3,914,000.00 $3,456,000.00 $11,863,000.00 $8,405,000.00 $5,379,000.00 $2,628,000.00 $2,515,000.00 -- $6,622,000.00 $2,401,000.00 $1,660,000.00 -- $5,222,000.00 $3,639,000.00 $2,335,000.00 $1,112,000.00 $4,281,000.00 $3,140,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $50,640,000.00 $193,826,000.00 $48,867,000.00 $97,542,000.00 $50,027,000.00 $313,448,000.00 $147,709,000.00 $100,135,000.00 $47,914,000.00 $139,987,000.00 $91,590,000.00 $51,069,000.00 $157,991,000.00 $116,354,000.00 $38,105,000.00 $41,275,000.00 $155,434,000.00 $38,343,000.00 $80,075,000.00 $39,412,000.00 $149,781,000.00 $110,781,000.00 $37,229,000.00 $36,180,000.00 $121,616,000.00 $29,945,000.00 $57,558,000.00 $27,591,000.00 $105,170,000.00 $27,783,000.00 $27,395,000.00 $24,511,000.00 $87,254,000.00 $22,921,000.00 $39,616,000.00 $19,413,000.00 $67,873,000.00 $17,639,000.00 $31,285,000.00 $14,576,000.00 $50,403,000.00 $36,662,000.00 $24,109,000.00 $42,989,000.00 $10,737,000.00 -- $10,121,000.00 $10,246,000.00 $10,089,000.00 -- $32,746,000.00 $8,342,000.00 $14,733,000.00 $6,833,000.00 $23,550,000.00 $17,367,000.00 --
Loss from Operations $6,827,000.00 $28,167,000.00 $10,415,000.00 $9,357,000.00 $3,749,000.00 $-97,983,000.00 $6,058,000.00 $13,091,000.00 $7,890,000.00 $6,927,000.00 $20,365,000.00 $4,261,000.00 $59,836,000.00 $17,669,000.00 $31,176,000.00 $16,825,000.00 $79,856,000.00 $60,294,000.00 $39,021,000.00 $19,448,000.00 $88,898,000.00 $25,031,000.00 $43,712,000.00 $21,728,000.00 $72,226,000.00 $19,367,000.00 $34,084,000.00 $17,682,000.00 $61,767,000.00 $16,942,000.00 $29,994,000.00 $15,143,000.00 $67,149,000.00 $17,404,000.00 $33,188,000.00 $15,841,000.00 $60,528,000.00 $45,865,000.00 $30,422,000.00 $14,448,000.00 $51,299,000.00 $37,425,000.00 $24,023,000.00 $11,394,000.00 $34,946,000.00 -- $24,677,000.00 $7,466,000.00 $7,638,000.00 -- $26,869,000.00 $21,976,000.00 $13,708,000.00 $7,073,000.00 $15,926,000.00 $7,907,000.00 --
Loss Before Income Taxes $7,726,000.00 $27,952,000.00 $18,014,000.00 $2,240,000.00 $5,039,000.00 $-97,877,000.00 $18,826,000.00 $5,202,000.00 $7,590,000.00 $7,063,000.00 $20,189,000.00 $3,948,000.00 $62,945,000.00 $51,394,000.00 $32,997,000.00 $17,879,000.00 $81,193,000.00 $61,860,000.00 $20,698,000.00 $19,661,000.00 $91,655,000.00 $70,119,000.00 $44,698,000.00 $21,906,000.00 $74,435,000.00 $55,230,000.00 $17,575,000.00 $17,997,000.00 $64,221,000.00 $49,278,000.00 $31,711,000.00 $15,768,000.00 $67,861,000.00 $50,692,000.00 $17,311,000.00 $15,384,000.00 $60,531,000.00 $15,387,000.00 $15,908,000.00 $14,551,000.00 $51,578,000.00 $13,433,000.00 $12,745,000.00 $11,397,000.00 $10,382,000.00 -- $24,587,000.00 $7,639,000.00 $7,061,000.00 -- $26,755,000.00 $8,289,000.00 $13,705,000.00 $6,992,000.00 $15,713,000.00 $7,390,000.00 --
Earnings Per Share Basic $0.21 $0.66 $0.39 $0.09 $0.10 $-3.77 $0.42 $0.09 $0.19 $0.78 $0.60 $0.14 $1.90 $1.54 $1.00 $0.52 $2.37 $1.80 $1.18 $0.58 $2.84 $2.13 $1.35 $0.67 $1.94 $0.50 $0.46 $0.46 $1.62 $1.27 $0.41 $0.41 $1.79 $1.33 $0.86 $0.40 $1.62 $1.23 $0.43 $0.40 $1.40 $0.35 $0.34 $1.13 $0.30 -- $0.72 $0.22 $0.23 -- $0.75 $0.23 $0.19 $0.21 $0.40 -- --
Weighted Average Shares Basic 25,624,949 26,186,533 26,023,830 26,414,467 26,580,279 27,409,838 27,512,057 27,530,739 27,502,941 27,713,229 27,600,684 27,464,136 26,737,425 26,736,709 26,660,498 26,776,806 26,866,985 26,894,420 26,875,153 26,963,366 26,982,614 26,963,205 26,925,673 26,879,388 26,647,610 26,600,174 26,541,978 26,466,731 26,365,173 26,334,738 26,368,001 26,222,148 26,005,858 26,083,405 25,885,888 25,850,274 25,692,699 25,757,593 25,597,055 25,573,851 25,198,556 25,384,940 25,030,283 25,014,907 23,373,593 -- 22,975,950 23,929,886 20,934,948 -- 12,352,004 12,895,918 12,007,674 11,581,430 11,079,432 10,564,946 --
Earnings Per Share Diluted $0.20 $0.66 $0.39 $-0.01 $0.10 $-3.77 $0.14 $0.28 $0.19 $0.17 $0.47 $0.13 $1.89 $1.54 $0.47 $0.52 $2.35 $1.79 $0.60 $0.57 $2.81 $0.77 $1.34 $0.66 $1.93 $0.49 $0.45 $0.46 $1.61 $0.45 $0.80 $0.40 $1.77 $1.31 $0.84 $0.40 $1.60 $1.20 $0.81 $0.39 $1.36 $0.34 $0.33 $0.32 $0.98 -- $0.26 $0.20 $0.22 -- $0.67 $0.58 $0.17 $0.19 $0.34 -- --
Weighted Average Shares Diluted 25,784,987 26,223,498 26,327,606 26,210,478 26,605,787 27,409,838 27,508,217 27,524,019 27,510,477 27,707,784 27,741,464 27,698,195 26,896,357 26,861,647 26,837,938 26,929,640 27,049,423 27,072,873 27,041,422 27,177,039 27,278,816 27,268,311 27,232,215 27,197,099 26,845,071 26,802,034 26,710,217 26,599,200 26,564,639 26,539,078 26,526,629 26,442,357 26,320,284 26,381,313 26,277,503 26,214,204 26,100,320 26,109,539 26,132,265 26,091,069 25,859,741 25,794,950 25,850,247 25,645,744 24,443,665 -- 24,356,785 23,743,122 22,226,356 -- 13,939,072 13,496,238 12,966,086 12,868,254 13,051,458 13,201,762 --
Common Stock Shares Authorized 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 150,000,000 -- 150,000,000 150,000,000 150,000,000 -- 150,000,000 -- -- -- 150,000,000 -- --
Common Stock Shares Outstanding 25,316,070 25,721,957 25,785,903 26,095,434 26,202,723 26,888,425 27,326,750 27,503,100 27,493,661 27,603,649 27,761,063 27,689,746 26,776,796 26,753,545 26,706,556 26,648,524 26,786,459 26,759,109 26,882,097 26,846,981 26,984,747 27,068,068 27,026,394 26,931,546 26,828,651 26,631,444 26,586,152 26,488,949 26,504,868 26,432,035 26,415,690 26,301,688 26,200,718 26,159,735 25,953,735 25,893,815 25,838,110 25,816,096 25,672,300 25,606,090 25,546,107 25,445,177 25,304,743 25,170,856 24,803,640 -- 24,302,437 23,935,578 23,916,908 -- 9,706,270 -- -- -- 8,013,250 -- --
Common Stock Value $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $27,000.00 $28,000.00 $28,000.00 $28,000.00 $28,000.00 $28,000.00 $28,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $27,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $26,000.00 $25,000.00 -- $24,000.00 $24,000.00 $24,000.00 -- $10,000.00 -- -- -- $8,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000 10,000,000 10,000,000 -- -- -- -- -- 10,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $31.00 $16.00 -- -- $16.00 -- -- -- -- -- -- --
Copyright 2024 PursePoor.com