All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VUZIX CORP Last Reported: 4/30/2024 Stock Symbol: VUZI

Business Address

25 HENDRIX ROAD
SUITE A
WEST HENRIETTA , NY US 14586

Mailing Address

25 HENDRIX ROAD
SUITE A
WEST HENRIETTA , NY US 14586
Phone Number: 585-359-5900 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $26,555,592.00 $38,049,037.00 $48,582,005.00 $63,235,863.00 $90,374,403.00 $113,329,734.00 $120,203,873.00 $128,746,661.00 $137,604,345.00 $132,722,096.00 $36,069,508.00 $24,938,858.00 $13,229,182.00 $6,142,658.00 $10,606,091.00 $15,640,606.00 $3,359,730.00 $10,085,837.00 $17,263,643.00 $23,471,941.00 $29,150,826.00 $36,067,880.00 $14,889,636.00 $8,677,341.00 $6,129,342.00 $10,395,656.00 $14,533,944.00 $5,941,661.00 $4,586,333.00 $8,213,855.00 $11,877,058.00 $16,072,222.00 $15,047,989.00 $22,884,309.00 $84,967.00 $564,302.00 $1,971,311.00 $271,812.00 $310,140.00 $2,569,135.00 $80,922.00 $532,426.00 $66,554.00 $171,574.00 $1,527,971.00 $411,852.00 $417,976.00 $412,617.00 $639,376.00 $812,289.00 $2,636,819.00 $2,500,523.00 $818,719.00
Accounts Receivable Net Current $3,827,686.00 $6,951,934.00 $6,545,608.00 $3,059,156.00 $3,118,036.00 $1,551,654.00 $2,242,429.00 $1,058,790.00 $1,099,315.00 $1,296,909.00 $1,388,882.00 $831,377.00 $1,021,069.00 $376,570.00 $1,371,913.00 $965,389.00 $1,024,146.00 $199,759.00 $772,336.00 $1,047,659.00 $2,044,526.00 $1,051,337.00 $974,172.00 $470,484.00 $142,530.00 $320,575.00 $103,314.00 $119,285.00 $101,883.00 $56,461.00 $325,694.00 $664,567.00 $84,380.00 $255,126.00 $383,533.00 $117,479.00 $166,137.00 $187,790.00 $214,920.00 $163,806.00 $225,540.00 $224,120.00 $170,600.00 $290,982.00 $175,430.00 $796,593.00 $1,104,084.00 -- -- -- $1,358,905.00 -- --
Inventory $9,000,430.00 $11,301,878.00 $10,870,166.00 $10,861,679.00 $12,229,472.00 $12,559,066.00 $12,151,982.00 $9,880,337.00 $7,884,363.00 $6,958,519.00 $6,100,824.00 $6,563,480.00 $6,256,333.00 $5,668,376.00 $5,707,867.00 $8,808,738.00 $8,428,223.00 $8,110,226.00 $7,281,802.00 $6,802,593.00 $5,273,920.00 $4,276,330.00 $3,852,317.00 $2,842,591.00 $3,407,141.00 $2,720,832.00 $2,651,218.00 $3,972,543.00 $3,470,954.00 $3,406,124.00 $3,349,098.00 $1,761,907.00 $1,086,838.00 $1,013,467.00 $911,949.00 $1,081,439.00 $916,826.00 $1,035,674.00 $953,627.00 $645,294.00 $486,101.00 $648,941.00 $687,181.00 $697,963.00 $719,549.00 $1,853,111.00 $2,539,721.00 -- -- -- $3,748,664.00 -- --
Prepaid Expenses and Other Current Assets $1,338,860.00 $2,249,102.00 $1,660,374.00 $1,621,186.00 $2,465,117.00 $1,470,415.00 $2,047,819.00 $2,332,049.00 $1,260,645.00 $595,876.00 $738,561.00 $1,000,784.00 $902,540.00 $707,286.00 $895,098.00 $986,755.00 $813,482.00 $872,148.00 $1,310,095.00 $1,501,951.00 $790,635.00 $512,581.00 $873,947.00 $762,679.00 $517,512.00 $550,722.00 $797,409.00 $832,086.00 $869,000.00 $439,746.00 $608,950.00 $370,566.00 $536,373.00 $383,136.00 $579,000.00 $233,086.00 $60,736.00 $64,910.00 $200,936.00 $83,164.00 $84,571.00 $65,012.00 $85,768.00 $74,547.00 $143,712.00 $83,672.00 $74,625.00 -- -- -- $158,817.00 -- --
Total Current Assets $41,500,411.00 $59,610,255.00 $68,321,314.00 $79,910,801.00 $109,010,999.00 $129,497,433.00 $137,150,154.00 $143,988,078.00 $151,034,994.00 $144,089,384.00 $45,055,251.00 $34,217,465.00 $22,923,268.00 $14,306,863.00 $19,073,508.00 $28,047,112.00 $14,423,025.00 $19,654,531.00 $27,383,095.00 $33,337,858.00 $37,674,338.00 $42,034,187.00 $21,242,573.00 $13,618,620.00 $10,822,987.00 $14,200,064.00 $18,230,053.00 $11,071,515.00 $9,452,744.00 $12,452,260.00 $16,530,211.00 $20,147,537.00 $22,599,352.00 $24,536,038.00 $1,959,449.00 $1,996,306.00 $3,115,010.00 $1,560,186.00 $1,679,623.00 $3,461,399.00 $1,217,613.00 $1,713,139.00 $1,209,674.00 $1,235,066.00 $2,566,662.00 $3,145,228.00 $4,136,406.00 -- -- -- $7,903,205.00 -- --
Property Plant and Equipement $8,072,830.00 $7,049,729.00 $6,814,005.00 $6,139,939.00 $9,524,178.00 $5,042,421.00 $5,190,438.00 $5,339,494.00 $2,902,153.00 $2,713,541.00 $2,837,402.00 $3,217,176.00 $3,501,971.00 $3,880,275.00 $4,327,676.00 $4,598,307.00 $4,614,642.00 $4,517,169.00 $4,291,690.00 $4,075,176.00 $4,145,514.00 $4,178,799.00 $4,124,466.00 $3,885,605.00 $3,586,193.00 $3,413,262.00 $3,364,908.00 $3,070,452.00 $2,551,228.00 $2,283,527.00 $2,015,433.00 $804,937.00 $486,190.00 $387,263.00 $416,965.00 $415,009.00 $353,641.00 $415,805.00 $446,329.00 $519,319.00 $512,848.00 $589,065.00 $664,967.00 $674,446.00 $730,085.00 $879,734.00 $961,692.00 -- -- -- $562,085.00 -- --
Intangible Assets Net $2,627,018.00 $2,531,267.00 $2,438,299.00 $2,341,024.00 $2,141,157.00 $2,020,099.00 $1,988,370.00 $1,862,016.00 $1,677,837.00 $1,664,272.00 $1,593,049.00 $1,452,997.00 $1,370,180.00 $1,261,841.00 $1,294,675.00 $1,259,103.00 $1,244,251.00 $1,206,018.00 $1,164,543.00 $1,069,954.00 $879,206.00 $854,451.00 $813,774.00 $632,740.00 $587,127.00 $552,366.00 $535,461.00 $540,060.00 $520,403.00 $520,564.00 $515,697.00 $528,798.00 $514,295.00 $419,771.00 $423,489.00 $524,547.00 $514,593.00 $494,741.00 $495,608.00 $550,047.00 $551,461.00 $556,033.00 $551,307.00 $592,916.00 $585,746.00 $702,492.00 $720,599.00 -- -- -- $726,892.00 -- --
Goodwill -- $1,601,400.00 $1,601,400.00 $1,601,400.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $1,011,111.00 $1,482,269.00 $1,649,132.00 $1,715,996.00 $1,716,810.00 $1,445,897.00 $1,483,589.00 $1,356,535.00 $825,000.00 $866,667.00 $708,333.00 $650,000.00 $550,000.00 $441,430.00 $350,000.00 $316,271.00 $305,418.00 $296,600.00 $259,192.00 $469,316.00 $472,154.00 -- $243,717.00 -- -- -- -- -- -- -- -- $77,781.00 $89,488.00 $101,068.00 $112,521.00 $124,228.00 $134,685.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $86,147,681.00 $100,988,037.00 $110,562,604.00 $122,472,952.00 $138,758,051.00 $140,350,176.00 $148,467,057.00 $155,466,755.00 $159,708,551.00 $151,453,071.00 $52,471,484.00 $42,054,693.00 $31,102,080.00 $23,027,627.00 $28,446,465.00 $36,350,056.00 $23,005,512.00 $28,412,444.00 $35,133,640.00 $39,177,304.00 $43,667,435.00 $47,766,398.00 $26,833,253.00 $18,466,169.00 $15,167,918.00 $18,308,917.00 $22,345,260.00 $14,968,477.00 $12,882,438.00 $15,686,027.00 $19,562,629.00 $22,131,954.00 $24,333,838.00 $26,160,266.00 $3,700,162.00 $3,944,441.00 $4,840,687.00 $2,991,878.00 $2,862,121.00 $4,530,765.00 $2,496,524.00 $3,084,035.00 $2,425,948.00 $2,502,428.00 $3,882,493.00 $4,727,454.00 $5,818,697.00 -- -- -- $9,192,182.00 -- --
Accounts Payable $1,570,630.00 $1,853,263.00 $1,620,490.00 $1,271,365.00 $2,196,590.00 $1,223,741.00 $2,054,762.00 $1,482,809.00 $1,424,967.00 $1,326,127.00 $1,517,155.00 $909,103.00 $832,584.00 $1,297,924.00 $1,062,785.00 $1,061,703.00 $1,587,271.00 $1,715,744.00 $2,668,241.00 $1,796,062.00 $2,619,172.00 $1,747,419.00 $3,726,056.00 $1,819,950.00 $1,809,146.00 $1,003,149.00 $1,085,472.00 $1,529,554.00 $1,057,169.00 $437,777.00 $907,434.00 $397,927.00 $688,397.00 $827,988.00 $2,183,565.00 $1,741,994.00 $2,092,915.00 $2,273,853.00 $2,420,571.00 $2,394,766.00 $3,512,203.00 $3,201,479.00 $2,896,567.00 $2,278,408.00 $2,706,007.00 $3,725,524.00 $3,766,617.00 -- -- -- $4,128,842.00 -- --
Accrued Liabilities $2,416,443.00 $838,249.00 $1,029,177.00 $1,466,214.00 $1,174,372.00 $1,127,021.00 $1,419,308.00 $1,585,325.00 $1,058,087.00 $1,629,081.00 $983,033.00 $874,107.00 $762,926.00 $555,021.00 $885,897.00 $878,290.00 $640,792.00 $943,010.00 $1,614,078.00 $1,242,620.00 $1,595,579.00 $1,075,932.00 $1,371,440.00 $1,160,765.00 $1,064,451.00 $1,245,973.00 $1,331,983.00 $1,053,288.00 $915,062.00 $769,117.00 $734,497.00 $715,480.00 $719,837.00 $673,737.00 $699,067.00 $634,308.00 $582,691.00 $540,564.00 $554,264.00 $612,099.00 $718,811.00 $607,414.00 $519,672.00 $247,540.00 $255,220.00 $241,632.00 $305,840.00 -- -- -- $288,798.00 -- --
Total Current Liabilities $5,353,824.00 $5,312,380.00 $7,023,800.00 $13,093,478.00 $13,149,510.00 $3,394,346.00 $4,739,131.00 $4,337,867.00 $3,966,232.00 $4,516,999.00 $4,168,299.00 $5,046,191.00 $4,967,927.00 $3,938,843.00 $4,206,022.00 $2,757,169.00 $3,215,087.00 $3,901,544.00 $4,676,665.00 $3,582,191.00 $4,706,686.00 $3,181,536.00 $5,453,540.00 $3,311,664.00 $3,249,958.00 $3,361,477.00 $4,623,423.00 $4,682,800.00 $4,027,264.00 $3,133,654.00 $3,469,758.00 $2,745,141.00 $2,965,886.00 $3,066,183.00 $18,098,173.00 $13,917,629.00 $13,312,943.00 $11,954,689.00 $15,900,414.00 $12,526,647.00 $11,193,825.00 $10,143,948.00 $8,635,513.00 $7,328,678.00 $7,606,384.00 $12,339,289.00 $12,643,444.00 -- -- -- $12,603,680.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $518,374.00 $1,416,480.00 $1,333,709.00 $1,468,396.00 $1,388,731.00 $1,283,340.00 $1,267,544.00 $1,160,016.00 $1,157,106.00 $1,217,421.00 $1,165,933.00 $1,305,900.00 $267,662.00 $269,816.00 $319,797.00 $3,001,448.00 $2,964,157.00 $2,775,441.00 $2,822,921.00 $2,824,665.00 -- $5,996,889.00 -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-293,984,793.00 $-274,104,227.00 $-263,121,219.00 $-254,076,299.00 $-233,076,810.00 $-213,578,144.00 $-203,072,143.00 $-186,059,869.00 $-178,113,803.00 $-169,334,346.00 $-162,694,983.00 $-159,103,911.00 $-154,343,101.00 $-150,104,435.00 $-144,742,811.00 $-135,158,826.00 $-129,682,136.00 $-124,626,202.00 $-118,266,441.00 $-112,702,582.00 $-107,904,826.00 $-101,756,378.00 $-96,472,452.00 $-90,592,988.00 $-85,090,712.00 $-81,020,762.00 $-76,838,950.00 $-70,503,959.00 $-65,468,097.00 $-61,364,607.00 $-57,588,868.00 $-54,079,540.00 $-51,654,569.00 $-49,252,242.00 $-44,161,390.00 $-37,842,837.00 $-34,541,516.00 $-34,780,626.00 $-36,292,532.00 $-30,596,038.00 $-28,739,338.00 $-27,082,603.00 $-26,146,304.00 $-24,730,207.00 $-23,549,029.00 $-27,313,628.00 $-26,469,144.00 -- -- -- $-22,589,563.00 -- --
Total Stockholders' Equity $80,793,857.00 $95,675,657.00 $103,538,804.00 $109,379,474.00 $125,608,541.00 $136,955,830.00 $143,727,926.00 $151,128,888.00 $155,742,319.00 $146,936,072.00 $48,303,185.00 $37,008,502.00 $26,134,153.00 $19,088,784.00 $24,240,443.00 $33,592,887.00 $19,790,425.00 $24,510,900.00 $30,456,975.00 $35,595,113.00 $38,960,749.00 $44,584,862.00 $21,379,713.00 $15,154,505.00 $11,917,960.00 $14,947,440.00 $17,721,837.00 $10,285,677.00 $8,855,174.00 $12,552,373.00 $16,092,871.00 $19,386,813.00 $21,367,952.00 $23,094,083.00 $-14,398,011.00 $-9,973,188.00 $-8,472,256.00 $-8,962,811.00 $-13,038,293.00 $-7,995,882.00 $-8,697,301.00 $-7,059,913.00 $-6,209,565.00 $-4,826,250.00 $-3,723,891.00 $-7,611,835.00 $-6,824,748.00 -- -- -- $-3,411,497.00 $-330,225.00 $-2,089,942.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $86,147,681.00 $100,988,037.00 $110,562,604.00 $122,472,952.00 $138,758,051.00 $140,350,176.00 $148,467,057.00 $155,466,755.00 $159,708,551.00 $151,453,071.00 $52,471,484.00 $42,054,693.00 $31,102,080.00 $23,027,627.00 $28,446,465.00 $36,350,056.00 $23,005,512.00 $28,412,444.00 $35,133,640.00 $39,177,304.00 $43,667,435.00 $47,766,398.00 $26,833,253.00 $18,466,169.00 $15,167,918.00 $18,308,917.00 $22,345,260.00 $14,968,477.00 $12,882,438.00 $15,686,027.00 $19,562,629.00 $22,131,954.00 $24,333,838.00 $26,160,266.00 $3,700,162.00 $3,944,441.00 $4,840,687.00 $2,991,878.00 $2,862,121.00 $4,530,765.00 $2,496,524.00 $3,084,035.00 $2,425,948.00 $2,502,428.00 $3,882,493.00 $4,727,454.00 $5,818,697.00 -- -- -- $9,192,182.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 9/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues $12,129,139.00 $11,062,203.00 $4,690,835.00 -- $3,426,823.00 $2,503,051.00 $3,314,000.00 $3,018,774.00 $6,831,927.00 $3,915,389.00 $11,581,496.00 $2,778,721.00 $4,568,559.00 $1,531,715.00 $1,953,000.00 $4,718,115.00 $2,185,861.00 $1,373,371.00 $8,094,368.00 $1,923,000.00 $4,191,478.00 $1,543,895.00 $5,537,753.00 $1,405,000.00 $1,325,000.00 $1,211,000.00 $2,127,378.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $14,763,869.00 $9,451,356.00 $7,033,804.00 $3,315,355.00 $2,558,602.00 $1,863,697.00 $10,714,088.00 $2,435,437.00 $5,172,964.00 $2,835,798.00 $9,653,887.00 $6,122,873.00 $3,692,122.00 $1,451,199.00 $11,078,725.00 $1,390,339.00 $2,033,822.00 $1,333,481.00 $6,326,086.00 $4,646,660.00 $1,977,410.00 $1,366,770.00 $6,214,351.00 $4,313,787.00 $1,754,748.00 $1,061,903.00 $3,290,966.00 $2,109,024.00 $686,931.00 $602,977.00 $2,183,798.00 $1,667,616.00 $1,023,370.00 $630,822.00 $2,101,911.00 $1,372,722.00 $912,489.00 $450,249.00 $1,582,095.00 $934,035.00 $406,622.00 $337,387.00 $2,341,026.00 $557,650.00 $758,626.00 $1,737,827.00 $8,314,367.00 $2,290,067.00 $3,627,695.00 $2,375,710.00 $8,452,769.00 $7,609,091.00 --
Gross Profit $-2,634,730.00 $1,610,847.00 $972,386.00 $876,006.00 $868,221.00 $639,354.00 $209,000.00 $2,242,301.00 $1,658,963.00 $1,079,591.00 $1,927,609.00 $1,224,407.00 $795,920.00 $80,516.00 $-4,369,000.00 $-231,000.00 $191,928.00 $39,890.00 $300,000.00 $621,000.00 $847,298.00 $177,125.00 $-304.00 $-92.00 $-429.00 $148,760.00 $-1,163,588.00 $-236,567.00 $-365,191.00 $-239,138.00 $566,186.00 $326,133.00 $35,264.00 $178,333.00 $930,165.00 $813,540.00 $609,187.00 $348,169.00 $806,958.00 $844,160.00 $293,573.00 $401,797.00 $887,202.00 $198,845.00 $1,391,949.00 $1,113,565.00 $4,739,929.00 $238,791.00 $1,076,664.00 $1,697,399.00 $3,802,645.00 $4,277,007.00 --
Research and Development $12,339,534.00 $2,912,562.00 $5,906,349.00 $3,069,797.00 $9,540,272.00 $3,103,444.00 $11,674,954.00 $3,270,255.00 $4,780,659.00 $2,079,927.00 $7,568,074.00 $1,874,243.00 $3,819,326.00 $2,023,058.00 $8,900,837.00 $6,840,006.00 $4,503,228.00 $2,516,100.00 $10,378,728.00 $7,158,356.00 $2,564,119.00 $2,055,787.00 $6,706,690.00 $1,506,307.00 $2,867,748.00 $1,668,956.00 $6,947,878.00 $2,177,957.00 $1,669,043.00 $1,274,713.00 $3,595,437.00 $944,426.00 $732,491.00 $514,707.00 $1,752,560.00 $1,177,484.00 $692,974.00 $397,422.00 $1,751,397.00 $1,209,023.00 $421,026.00 $317,695.00 $1,153,403.00 $267,230.00 $764,326.00 $411,259.00 $2,122,359.00 $1,064,562.00 $1,069,449.00 $525,722.00 $2,038,613.00 $2,217,627.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $49,666,809.00 $11,195,000.00 $22,303,229.00 $11,723,211.00 $10,833,621.00 $11,053,246.00 $42,430,952.00 $8,413,717.00 $16,974,202.00 $7,653,549.00 $21,055,073.00 $15,549,749.00 $5,033,794.00 $5,419,759.00 $22,158,121.00 $5,290,408.00 $11,610,988.00 $6,389,557.00 $23,629,076.00 $5,463,870.00 $6,724,418.00 $5,528,735.00 $18,677,948.00 $13,155,797.00 $7,725,302.00 $4,174,968.00 $17,372,172.00 -- -- $3,456,715.00 $11,907,642.00 -- -- $3,866,799.00 $5,962,497.00 -- -- $1,341,319.00 $5,459,515.00 -- -- $1,107,472.00 $5,093,387.00 $1,181,107.00 -- $1,571,657.00 $7,308,595.00 $4,384,066.00 -- $1,825,853.00 $7,679,987.00 $7,238,285.00 --
Loss from Operations $-52,301,539.00 $-31,887,381.00 $-20,454,837.00 $-10,847,205.00 $-9,965,400.00 $-10,413,892.00 $-39,980,107.00 $-23,145,619.00 $-15,315,239.00 $-6,573,958.00 $-19,127,464.00 $-14,325,342.00 $-9,577,117.00 $-5,339,243.00 $-26,566,242.00 $-5,521,865.00 $-5,069,394.00 $-6,349,667.00 $-21,860,794.00 $-16,248,810.00 $-11,405,861.00 $-5,351,610.00 $-19,354,546.00 $-5,522,495.00 $-8,006,029.00 $-4,026,208.00 $-18,535,760.00 $-4,725,089.00 $-7,525,611.00 $-3,695,853.00 $-11,341,456.00 $-8,129,749.00 $-5,832,746.00 $-3,688,466.00 $-5,032,332.00 $-1,268,851.00 $-1,918,449.00 $-993,150.00 $-4,652,557.00 $-1,196,018.00 $-1,813,547.00 $-705,675.00 $-4,206,185.00 $-2,939,987.00 $4,303,287.00 $-458,092.00 $-2,568,666.00 $-3,756,304.00 $-623,067.00 $-128,454.00 $-3,877,342.00 $-2,961,278.00 --
Loss Before Income Taxes $-50,149,077.00 $-30,268,511.00 $-9,044,920.00 $-10,240,583.00 $-30,004,667.00 $-10,506,001.00 $-40,377,160.00 $-23,364,886.00 $-15,418,820.00 $-6,639,363.00 $-17,952,172.00 $-14,361,100.00 $-4,238,666.00 $-5,361,624.00 $-26,476,370.00 $-16,892,385.00 $-11,415,695.00 $-6,359,761.00 $-21,875,713.00 $-16,311,854.00 $-6,148,443.00 $-5,365,650.00 $-19,633,502.00 $-5,502,242.00 $-4,070,099.00 $-4,181,812.00 $-19,250,082.00 $-12,915,091.00 $-4,103,490.00 $-3,775,739.00 $-13,427,478.00 $-9,918,150.00 $-7,493,179.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.79 $-0.17 $-0.31 $-0.16 $-0.47 $-0.16 $-0.17 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.56 $-0.40 -- $-0.31 $0.17 $0.15 $-1.69 $-0.93 $-0.47 $-0.26 $0.09 $0.01 $0.01 -- $-1.10 $0.00 $0.00 -- -- -- --
Weighted Average Shares Basic 63,432,422 63,324,942 63,223,768 63,216,598 63,776,154 63,695,127 61,125,215 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 14,754,298 13,561,206 -- -- 10,135,387 9,972,105 5,988,595 7,191,649 3,536,856 3,536,865 3,536,865 265,259,348 265,259,348 -- 3,518,333 263,624,718 263,600,274 -- -- -- --
Earnings Per Share Diluted $-0.31 $-0.17 $-0.14 $-0.16 $-0.47 $-0.16 $-0.52 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-0.17 $-0.40 -- -- $0.15 $0.13 $-1.69 $-0.93 $-0.73 $-0.26 $0.09 $0.01 $0.01 -- $-1.10 $0.00 $0.00 -- -- -- --
Weighted Average Shares Diluted 63,432,422 63,257,863 63,230,859 63,216,598 63,724,982 63,695,127 61,125,215 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 14,754,298 13,561,206 -- -- 11,395,405 11,517,104 5,988,595 -- -- 3,536,865 3,651,100 346,839,666 353,357,361 -- 4,193,282 -- -- -- -- -- --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 -- -- -- 700,000,000 -- --
Common Stock Shares Outstanding 64,725,108 63,327,608 63,319,217 63,208,186 63,739,650 63,667,941 63,672,268 63,631,054 63,278,096 62,142,940 45,645,166 42,718,665 39,004,106 33,128,620 33,128,620 33,128,620 27,604,166 27,597,917 27,591,670 27,564,509 27,337,210 27,307,455 24,276,275 22,178,911 20,609,182 20,293,173 19,569,247 -- 16,155,529 16,105,451 16,087,951 16,059,434 16,001,434 15,865,141 11,295,387 10,816,363 10,315,141 10,240,745 9,600,453 9,541,153 3,536,865 3,536,865 3,536,865 265,259,348 265,259,348 265,259,348 265,259,348 -- -- -- 263,600,274 -- --
Common Stock Value $65,304.00 $63,907.00 $63,899.00 $63,787.00 $63,777.00 $63,705.00 $63,672.00 $63,631.00 $63,278.00 $62,142.00 $45,645.00 $42,718.00 $39,004.00 $33,128.00 $33,128.00 $33,128.00 $27,604.00 $27,598.00 $27,591.00 $27,564.00 $27,337.00 $27,307.00 $24,276.00 $22,178.00 $20,609.00 $20,293.00 $19,569.00 $17,478.00 $16,156.00 $16,105.00 $16,088.00 $16,058.00 $16,000.00 $15,865.00 $11,296.00 $10,817.00 $10,315.00 $10,241.00 $9,600.00 $9,541.00 $3,537.00 $3,537.00 $3,537.00 $265,259.00 $265,259.00 $265,259.00 $265,259.00 -- -- -- $263,600.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 500,000 500,000 500,000 500,000 -- -- -- 500,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 49,626 -- 49,626 49,626 49,626 49,626 49,626 49,626 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com