All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
ELECTROMED, INC. Last Reported: 1/31/2024 Stock Symbol: ELMD

Business Address

500 SIXTH AVENUE NW

NEW PRAGUE , MN US 56071

Mailing Address

500 SIXTH AVENUE NW

NEW PRAGUE , MN US 56071
Phone Number: 952-758-9299 / State Incorporated: / Fiscal Year End 6 /30

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 10/31/2010 6/30/2010
Cash and Cash Equivalents $10,434,000.00 $7,024,000.00 $7,372,000.00 $6,776,000.00 $6,909,000.00 $5,998,000.00 $8,153,000.00 $9,844,000.00 -- -- $11,889,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,782,977.00 $3,598,240.00 $2,904,811.00 $2,452,361.00 $2,280,126.00 $1,502,702.00 $772,428.00 $1,236,576.00 $1,077,382.00 $503,564.00 $504,950.00 $1,005,616.00 $1,482,555.00 $1,702,435.00 $1,392,935.00 $1,745,468.00 $2,946,173.00 $4,091,739.00 $3,952,032.00 $5,161,270.00 -- $610,727.00
Accounts Receivable Net Current $22,988,000.00 $23,455,000.00 $24,130,000.00 $22,345,000.00 $21,555,000.00 $20,957,000.00 $21,052,000.00 $19,614,000.00 $19,114,000.00 $18,363,000.00 $17,032,000.00 $16,236,661.00 $15,395,124.00 $13,624,505.00 $12,940,677.00 $13,290,402.00 $12,718,220.00 $12,718,743.00 $12,760,042.00 $12,275,708.00 $11,937,466.00 $11,545,915.00 $11,563,208.00 $10,075,211.00 $9,680,369.00 $9,644,132.00 $9,949,759.00 $8,933,426.00 $8,284,895.00 $8,043,565.00 $7,611,437.00 $7,310,731.00 $6,903,378.00 $6,457,302.00 $6,518,816.00 $6,388,454.00 $6,628,860.00 $6,361,689.00 $6,487,267.00 $6,469,927.00 $7,040,935.00 $7,989,355.00 $9,014,043.00 $9,198,044.00 $9,725,142.00 $10,415,488.00 $10,850,859.00 $11,091,562.00 $10,704,705.00 -- $9,593,105.00 -- -- -- --
Inventory $4,760,000.00 $4,480,000.00 $4,221,000.00 $3,451,000.00 $3,473,000.00 $3,673,000.00 $3,178,000.00 $2,089,000.00 $1,790,000.00 $2,023,000.00 $2,114,000.00 $2,256,012.00 $2,603,495.00 $3,065,043.00 $3,084,620.00 $2,646,971.00 $2,651,420.00 $2,745,557.00 $2,622,000.00 $2,706,756.00 $2,735,934.00 $2,840,407.00 $2,360,693.00 $2,207,293.00 $2,393,639.00 $2,454,153.00 $2,559,485.00 $2,587,635.00 $2,570,850.00 $2,606,134.00 $2,480,443.00 $2,325,718.00 $2,393,622.00 $2,155,305.00 $2,072,108.00 $2,401,864.00 $2,234,492.00 $2,243,198.00 $2,235,496.00 $2,550,815.00 $2,266,734.00 $1,432,222.00 $1,379,594.00 $2,141,445.00 $1,899,028.00 $2,305,276.00 $2,392,416.00 $2,411,937.00 $2,397,634.00 -- $1,855,957.00 -- -- -- --
Prepaid Expenses and Other Current Assets $509,000.00 $692,000.00 $1,577,000.00 $1,808,000.00 $1,720,000.00 $2,015,000.00 $1,870,000.00 $991,000.00 $716,000.00 $531,000.00 $276,000.00 $483,399.00 $381,763.00 $487,361.00 $353,318.00 $360,956.00 $313,436.00 $476,137.00 $353,214.00 $400,760.00 $329,327.00 $415,476.00 $832,202.00 $483,817.00 $379,713.00 $565,878.00 $393,319.00 $491,968.00 $425,855.00 $497,412.00 $412,856.00 $442,603.00 $341,507.00 $501,036.00 $397,833.00 $481,477.00 $372,177.00 $485,674.00 $397,853.00 $448,262.00 $298,611.00 $460,914.00 $428,843.00 $464,965.00 $358,935.00 $463,426.00 $359,583.00 $515,021.00 $466,976.00 -- $371,257.00 -- -- -- --
Total Current Assets $39,265,000.00 $36,195,000.00 $37,787,000.00 $35,169,000.00 $34,164,000.00 $33,220,000.00 $34,539,000.00 $32,988,000.00 $32,450,000.00 $32,426,000.00 $31,704,000.00 $32,288,182.00 $30,895,761.00 $29,337,436.00 $28,022,539.00 $27,787,544.00 $26,287,097.00 $25,033,269.00 $24,539,031.00 $24,002,905.00 $23,020,515.00 $23,384,758.00 $22,211,947.00 $19,920,246.00 $19,293,958.00 $18,677,737.00 $18,476,272.00 $17,414,972.00 $16,106,000.00 $15,105,519.00 $15,820,776.00 $15,193,949.00 $14,167,087.00 $12,896,620.00 $12,586,997.00 $12,176,606.00 $11,687,890.00 $11,370,687.00 $10,623,318.00 $10,771,031.00 $12,268,501.00 $12,296,517.00 $12,421,329.00 $13,807,382.00 $14,250,465.00 $15,728,239.00 $16,302,037.00 $16,133,455.00 $16,036,783.00 -- $16,634,058.00 -- -- -- --
Property Plant and Equipement $5,377,000.00 $5,534,000.00 $5,672,000.00 $5,502,000.00 $5,038,000.00 $4,682,000.00 $4,568,000.00 $4,309,000.00 $4,027,000.00 $3,717,000.00 $3,605,000.00 $3,526,935.00 $3,583,374.00 $3,666,101.00 $3,788,469.00 $3,878,347.00 $3,914,934.00 $3,944,164.00 $3,604,744.00 $2,745,121.00 $2,875,807.00 $2,965,526.00 $3,091,242.00 $3,165,539.00 $3,215,369.00 $3,262,474.00 $3,303,233.00 $3,288,480.00 $3,381,803.00 $3,243,775.00 $3,375,189.00 $3,388,116.00 $3,460,979.00 $3,571,833.00 $3,635,516.00 $3,617,372.00 $3,772,457.00 $3,944,975.00 $3,935,802.00 $3,972,254.00 $3,761,465.00 $3,761,298.00 $3,743,675.00 $3,633,916.00 $3,481,373.00 $3,254,872.00 $3,170,014.00 $3,252,940.00 $3,255,311.00 -- $2,807,082.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $125,000.00 $143,000.00 $161,000.00 $60,000.00 $80,000.00 $100,000.00 $120,000.00 $77,000.00 $98,000.00 $119,000.00 $88,000.00 $100,016.00 $43,792.00 $60,508.00 $80,166.00 $100,421.00 $122,057.00 $137,716.00 $45,044.00 $5,807.00 $6,257.00 $5,907.00 $91,912.00 $97,066.00 $102,577.00 $98,188.00 $99,868.00 $101,441.00 $112,058.00 $117,372.00 $144,263.00 $160,488.00 $185,375.00 $181,762.00 $182,699.00 $361,076.00 $352,097.00 $299,902.00 $302,595.00 $359,504.00 $348,093.00 $304,605.00 $310,089.00 $291,830.00 $276,582.00 $290,689.00 $274,940.00 $264,761.00 $239,332.00 -- $191,964.00 -- -- -- --
Total Assets $46,964,000.00 $44,066,000.00 $45,806,000.00 $42,841,000.00 $41,394,000.00 $40,134,000.00 $41,364,000.00 $39,019,000.00 $38,204,000.00 $37,900,000.00 $37,109,000.00 $37,170,563.00 $35,823,624.00 $34,390,792.00 $33,244,563.00 $32,973,217.00 $31,487,181.00 $30,303,306.00 $29,399,232.00 $27,693,517.00 $26,881,613.00 $27,514,230.00 $26,638,204.00 $24,263,779.00 $23,703,608.00 $23,205,853.00 $23,060,649.00 $21,897,746.00 $20,705,952.00 $19,704,519.00 $20,587,261.00 $20,007,484.00 $19,049,953.00 $17,625,364.00 $17,405,054.00 $16,987,574.00 $16,681,241.00 $16,515,123.00 $15,792,166.00 $16,096,596.00 $17,397,783.00 $17,411,535.00 $17,555,827.00 $18,844,734.00 $19,144,311.00 $20,440,936.00 $20,921,024.00 $20,821,098.00 $20,729,705.00 -- $20,868,932.00 -- -- -- --
Accounts Payable $1,041,000.00 $1,057,000.00 $1,372,000.00 $1,289,000.00 $785,000.00 $1,265,000.00 $1,261,000.00 $1,163,000.00 $1,295,000.00 $1,261,000.00 $685,000.00 $1,023,603.00 $722,905.00 $766,197.00 $555,510.00 $874,133.00 $610,610.00 $1,046,149.00 $586,575.00 $622,434.00 $713,097.00 $850,477.00 $810,644.00 $614,867.00 $704,105.00 $678,933.00 $663,376.00 $593,806.00 $466,863.00 $425,015.00 $589,225.00 $668,796.00 $620,922.00 $522,011.00 $538,518.00 $684,290.00 $480,989.00 $781,823.00 $380,582.00 $1,004,025.00 $1,301,835.00 $950,152.00 $643,681.00 $835,715.00 $753,098.00 $554,086.00 $749,985.00 $724,505.00 $623,370.00 -- $733,621.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $6,622,000.00 $5,844,000.00 $8,139,000.00 $6,447,000.00 $6,044,000.00 $5,990,000.00 $7,191,000.00 $5,009,000.00 $4,717,000.00 $4,859,000.00 $4,693,000.00 $4,297,952.00 $3,489,890.00 $3,534,776.00 $2,995,248.00 $3,646,376.00 $3,033,401.00 $3,331,782.00 $3,665,258.00 -- -- -- $4,743,172.00 $3,746,578.00 $3,779,405.00 $3,826,798.00 $3,993,099.00 $3,882,260.00 $3,477,690.00 $3,045,543.00 $4,228,665.00 $4,055,409.00 $3,608,804.00 $3,321,922.00 $3,481,723.00 $3,351,014.00 $3,121,995.00 $3,402,010.00 $3,071,671.00 $3,674,964.00 $3,980,175.00 $3,780,619.00 $3,628,966.00 $4,545,485.00 $4,459,893.00 $5,390,392.00 $5,840,689.00 $5,600,739.00 $5,663,380.00 -- $6,162,609.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,148,000.00 -- -- -- $1,202,000.00 -- -- -- $1,251,000.00 -- -- -- $1,297,000.00 -- -- -- $1,390,000.00 -- -- -- $1,664,000.00 -- -- -- $2,020,000.00 -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $20,622,000.00 $18,948,000.00 $18,793,000.00 $17,760,000.00 $16,685,000.00 $15,716,000.00 $15,780,000.00 $15,883,000.00 $15,537,000.00 $15,361,000.00 $14,922,000.00 $15,645,963.00 $15,422,192.00 $14,218,765.00 $13,683,503.00 $12,374,950.00 $11,721,676.00 $10,536,620.00 $9,522,064.00 $8,435,132.00 $8,084,987.00 $7,707,250.00 $6,859,042.00 $5,739,829.00 $5,427,051.00 $5,077,766.00 $4,956,646.00 $4,010,151.00 $3,362,206.00 $2,918,346.00 $2,727,174.00 $2,389,951.00 $1,923,326.00 $855,634.00 $514,672.00 $259,655.00 $222,426.00 $-200,286.00 $-577,814.00 $-868,270.00 $136,113.00 $375,375.00 $710,780.00 $1,126,791.00 $1,557,757.00 $1,968,948.00 $2,040,056.00 $2,218,641.00 $2,123,543.00 -- $1,853,450.00 -- -- -- --
Total Stockholders' Equity $40,342,000.00 $38,222,000.00 $37,667,000.00 $36,394,000.00 $35,350,000.00 $34,144,000.00 $34,173,000.00 $34,010,000.00 $33,487,000.00 $33,041,000.00 $32,416,000.00 $32,872,611.00 $32,333,734.00 $30,856,016.00 $30,249,315.00 $29,326,841.00 $28,453,780.00 $26,971,524.00 $25,733,974.00 $24,452,441.00 $23,810,543.00 $23,034,042.00 $21,895,032.00 $20,517,201.00 $19,924,203.00 $19,379,055.00 $19,067,550.00 $18,015,486.00 $17,228,262.00 $16,658,976.00 $16,358,596.00 $15,952,075.00 $15,441,149.00 $14,303,442.00 $13,923,331.00 $13,636,560.00 $13,559,246.00 $13,113,113.00 $12,720,495.00 $12,421,632.00 $13,417,608.00 $13,630,916.00 $13,926,861.00 $14,299,249.00 $14,684,418.00 $15,050,544.00 $15,080,335.00 $15,220,359.00 $15,066,325.00 -- $14,706,323.00 -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $46,964,000.00 $44,066,000.00 $45,806,000.00 $42,841,000.00 $41,394,000.00 $40,134,000.00 $41,364,000.00 $39,019,000.00 $38,204,000.00 $37,900,000.00 $37,109,000.00 $37,170,563.00 $35,823,624.00 $34,390,792.00 $33,244,563.00 $32,973,217.00 $31,487,181.00 $30,303,306.00 $29,354,188.00 $27,693,517.00 $26,881,613.00 $27,514,230.00 $26,638,204.00 $24,263,779.00 $23,703,608.00 $23,205,853.00 $23,060,649.00 $21,897,746.00 $20,705,952.00 $19,704,519.00 $20,587,261.00 $20,007,484.00 $19,049,953.00 $17,625,364.00 $17,405,054.00 $16,987,574.00 $16,681,241.00 $16,515,123.00 $15,792,166.00 $16,096,596.00 $17,397,783.00 $17,411,535.00 $17,555,827.00 $18,844,734.00 $19,144,311.00 $20,440,936.00 $20,921,024.00 $20,821,098.00 $20,729,705.00 -- $20,868,932.00 -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 10/31/2010 6/30/2010
Total Revenues $13,689,000.00 $12,324,000.00 $48,067,000.00 $12,068,000.00 $11,729,000.00 $10,658,000.00 $41,659,000.00 $10,141,000.00 $10,248,000.00 $10,001,000.00 $35,756,000.00 $26,287,217.00 $17,500,245.00 $8,004,171.00 $32,470,688.00 $25,593,337.00 $16,849,440.00 $8,302,498.00 $31,299,750.00 $7,407,779.00 $15,288,370.00 $7,275,883.00 $28,697,622.00 $7,090,654.00 $6,984,626.00 $6,381,778.00 $25,861,144.00 $6,669,638.00 $6,372,243.00 $5,545,363.00 $22,991,999.00 $17,298,995.00 $6,262,106.00 $5,001,188.00 $19,408,385.00 $14,209,239.00 $9,652,262.00 $4,770,539.00 $15,487,875.00 $3,956,335.00 $6,919,253.00 $3,418,178.00 $15,104,422.00 $3,198,534.00 $7,887,656.00 $4,031,286.00 $19,524,489.00 $14,943,612.00 $10,169,262.00 $5,378,918.00 $19,003,507.00 $5,198,828.00 $8,850,975.00 -- --
Cost of Revenues $3,144,000.00 $2,826,000.00 $11,548,000.00 $3,012,000.00 $5,374,000.00 $2,327,000.00 $10,217,000.00 $2,398,000.00 $2,368,000.00 $2,300,000.00 $8,451,000.00 $2,086,120.00 $1,970,830.00 $1,855,950.00 $7,270,642.00 $5,981,931.00 $3,831,584.00 $1,960,150.00 $7,451,806.00 $1,833,478.00 $3,683,039.00 $1,733,051.00 $5,841,601.00 $1,491,156.00 $2,843,286.00 $1,445,284.00 $5,292,715.00 $1,357,093.00 $1,445,786.00 $1,217,736.00 $5,115,736.00 $3,913,984.00 $1,363,509.00 $1,141,758.00 $5,808,158.00 $4,354,339.00 $1,478,290.00 $1,475,797.00 $4,853,873.00 $1,436,195.00 $2,040,375.00 $1,062,346.00 $4,655,372.00 $756,693.00 $2,552,455.00 $1,210,452.00 $5,379,410.00 $4,024,577.00 $2,631,734.00 $1,309,565.00 $5,226,001.00 $3,872,565.00 $2,377,092.00 -- --
Gross Profit $20,043,000.00 $9,498,000.00 $36,519,000.00 $26,069,000.00 $17,013,000.00 $8,331,000.00 $31,442,000.00 $7,743,000.00 $15,581,000.00 $7,701,000.00 $27,305,000.00 $6,700,852.00 $13,673,465.00 $6,148,221.00 $25,200,046.00 $6,593,550.00 $13,017,856.00 $6,342,348.00 $23,847,944.00 $5,574,301.00 $11,605,331.00 $5,542,832.00 $22,856,021.00 $16,122,617.00 $10,523,119.00 $4,936,494.00 $20,568,429.00 $14,566,628.00 $4,926,457.00 $4,327,627.00 $17,876,263.00 $4,626,984.00 $4,898,597.00 $3,859,430.00 $13,600,227.00 $9,854,900.00 $3,403,433.00 $3,294,742.00 $10,634,002.00 $2,520,140.00 $4,878,878.00 $2,355,832.00 $10,449,050.00 $2,441,841.00 $2,514,368.00 $2,820,834.00 $14,145,079.00 $10,919,035.00 $3,479,928.00 $4,069,353.00 $13,777,506.00 $3,703,319.00 $3,540,155.00 -- --
Research and Development $313,000.00 $206,000.00 $916,000.00 $166,000.00 $154,000.00 $298,000.00 $1,356,000.00 $336,000.00 $705,000.00 $376,000.00 $1,722,000.00 $407,199.00 $988,556.00 $481,059.00 $1,049,612.00 $391,962.00 $242,414.00 $98,937.00 $583,311.00 $170,757.00 $306,028.00 $68,137.00 $251,443.00 $42,665.00 $127,458.00 $70,583.00 $596,876.00 $80,613.00 $451,641.00 $350,840.00 $380,392.00 $84,410.00 $98,634.00 $41,543.00 $315,647.00 $237,201.00 $83,643.00 $75,265.00 $466,063.00 $405,009.00 $301,843.00 $209,108.00 $603,375.00 $311,899.00 $109,250.00 $101,189.00 $920,769.00 $238,230.00 $457,924.00 $217,085.00 $1,033,693.00 $272,270.00 $417,089.00 -- --
Selling, General, and Administrative $17,325,000.00 $9,150,000.00 $31,595,000.00 $7,694,000.00 $7,254,000.00 $7,989,000.00 $27,114,000.00 $19,806,000.00 $13,262,000.00 $6,787,000.00 $22,443,000.00 $6,050,666.00 $10,439,205.00 $5,004,179.00 $19,944,851.00 $15,148,344.00 $9,859,858.00 $4,894,806.00 $20,446,122.00 $15,369,921.00 $10,428,148.00 $5,275,755.00 $19,596,053.00 $14,534,886.00 $4,759,652.00 $4,703,592.00 $16,402,214.00 $11,979,261.00 $7,784,107.00 $3,687,908.00 $14,386,563.00 $10,631,539.00 $3,591,934.00 $3,232,719.00 $11,974,384.00 $8,714,746.00 $5,693,897.00 $2,821,495.00 $10,908,531.00 $2,634,036.00 $5,463,032.00 $2,723,927.00 $11,673,068.00 $3,034,189.00 $5,816,544.00 $2,816,015.00 $12,617,973.00 $2,904,534.00 $3,129,447.00 $3,399,806.00 $10,873,904.00 $8,025,578.00 $5,265,999.00 -- --
Total Operating Expenses $17,638,000.00 $9,356,000.00 $32,511,000.00 $7,860,000.00 $7,408,000.00 $8,287,000.00 $28,470,000.00 $6,880,000.00 $6,804,000.00 $7,163,000.00 $24,165,000.00 $6,457,865.00 $11,427,761.00 $5,485,238.00 $20,081,355.00 $5,680,447.00 $10,102,272.00 $4,993,743.00 $21,029,433.00 $15,846,706.00 $10,734,176.00 $5,343,892.00 $19,847,496.00 $5,114,389.00 $9,590,621.00 $4,774,175.00 $16,999,090.00 $12,511,516.00 $4,196,998.00 $4,038,748.00 $14,766,955.00 $10,814,582.00 $3,649,024.00 $3,274,262.00 $12,290,031.00 $8,951,947.00 $2,956,045.00 $2,896,760.00 $11,374,594.00 $2,737,202.00 $5,764,875.00 $2,933,035.00 $12,276,443.00 $3,135,649.00 $3,109,782.00 $2,917,204.00 $13,538,742.00 $3,142,764.00 $6,984,924.00 $3,616,891.00 $11,907,597.00 $8,714,938.00 $5,683,088.00 -- --
Loss from Operations $2,405,000.00 $142,000.00 $4,008,000.00 $1,196,000.00 $1,274,000.00 $44,000.00 $2,972,000.00 $2,477,000.00 $1,076,000.00 $538,000.00 $3,140,000.00 $242,987.00 $2,245,704.00 $662,983.00 $5,118,691.00 $913,103.00 $2,915,584.00 $1,348,605.00 $2,818,511.00 $1,332,926.00 $871,155.00 $198,940.00 $3,008,525.00 $485,109.00 $932,498.00 $162,319.00 $3,569,339.00 $2,055,112.00 $1,018,336.00 $288,879.00 $3,109,308.00 $735,689.00 $1,834,740.00 $585,168.00 $1,310,196.00 $57,584.00 $447,388.00 $397,982.00 $-740,592.00 $-1,103,058.00 $-308,793.00 $-577,203.00 $-1,827,393.00 $-693,808.00 $-691,783.00 $-96,370.00 $606,337.00 $225,779.00 $100,142.00 $452,462.00 $1,869,909.00 $671,506.00 $543,037.00 -- --
Loss Before Income Taxes $2,578,000.00 $219,000.00 $4,086,000.00 $2,551,000.00 $1,281,000.00 $48,000.00 $2,997,000.00 $2,498,000.00 $1,629,000.00 $547,000.00 $3,167,000.00 $252,771.00 $1,592,427.00 $672,262.00 $5,239,438.00 $3,939,886.00 $2,992,612.00 $1,388,556.00 $2,909,218.00 $489,145.00 $901,129.00 $212,392.00 $3,028,396.00 $485,778.00 $923,405.00 $158,120.00 $3,519,472.00 $1,027,945.00 $986,032.00 $272,172.00 $3,042,502.00 $2,519,279.00 $1,796,654.00 $564,962.00 $1,224,486.00 $837,469.00 $800,240.00 $377,529.00 $-819,594.00 $-240,383.00 $-328,262.00 $-592,405.00 $-1,944,276.00 $-1,477,265.00 $-621,191.00 $-133,108.00 $437,606.00 $183,095.00 $56,554.00 $408,539.00 $1,678,577.00 $633,429.00 $489,872.00 -- --
Earnings Per Share Basic $0.20 $0.02 $0.37 $0.13 $0.12 $0.01 $0.27 $0.08 $0.15 $0.05 $0.28 $0.03 $0.20 $0.06 $0.50 $0.08 $0.14 $0.12 $0.24 $0.04 $0.06 $0.02 $0.23 $0.04 $0.04 $0.01 $0.27 $0.16 $0.08 $0.02 $0.27 $0.06 $0.17 $0.04 $0.13 -- $0.05 $0.05 $-0.16 $-0.12 $-0.03 -- -- $-0.05 -- -- $0.02 $0.01 -- -- $0.14 $0.12 $0.04 -- --
Weighted Average Shares Basic 8,541,254 8,537,388 8,463,684 8,461,531 8,442,684 8,445,893 8,471,320 8,454,504 8,501,041 8,559,219 8,566,224 8,576,523 8,560,590 8,550,824 8,403,220 8,390,916 8,390,125 8,379,505 8,306,338 8,325,346 8,279,493 8,260,131 8,207,365 8,203,599 8,200,167 8,200,167 8,168,152 8,167,112 8,167,112 8,167,112 8,135,514 8,133,857 8,133,857 8,133,857 8,115,595 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,107,723 8,105,562 8,101,330 8,100,915 7,816,367 8,099,752 7,537,342 -- --
Earnings Per Share Diluted $0.19 $0.02 $0.36 $0.12 $0.12 $0.01 $0.26 $0.22 $0.15 $0.05 $0.27 $0.03 $0.13 $0.06 $0.47 $0.33 $0.14 $0.12 $0.23 $0.10 $0.06 $0.02 $0.22 $0.04 $0.05 $0.01 $0.26 $0.15 $0.08 $0.02 $0.27 $0.06 $0.13 $0.04 $0.13 $0.10 $0.10 $0.05 $-0.16 $-0.12 $-0.03 -- -- $-0.05 -- -- $0.02 $0.01 $0.03 -- $0.13 $0.12 $0.05 -- --
Weighted Average Shares Diluted 8,791,519 8,782,824 8,700,833 8,694,407 8,685,184 8,689,377 8,768,703 8,744,535 8,788,194 8,884,493 8,911,842 8,907,045 8,924,861 8,964,937 8,826,418 8,880,794 8,759,143 8,651,891 8,631,469 8,612,448 8,658,346 8,637,990 8,620,102 8,634,452 8,645,987 8,614,633 8,461,120 8,449,201 8,426,996 8,452,780 8,248,391 8,215,472 8,195,389 8,173,684 8,153,703 8,131,496 8,119,575 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,113,175 8,116,977 8,125,458 8,119,190 7,841,006 8,112,696 7,573,453 -- --
Common Stock Shares Authorized 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 15,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 13,000,000 -- 13,000,000 -- -- 15,000,000 --
Common Stock Shares Outstanding 8,602,677 8,579,050 8,555,238 8,556,600 8,514,164 8,485,864 8,475,438 8,508,788 8,533,339 8,569,639 8,533,209 8,637,420 8,635,045 8,606,180 8,567,834 8,483,785 8,478,448 8,445,851 8,408,351 8,408,351 8,384,184 8,329,826 8,288,659 8,288,659 8,270,167 8,260,167 8,230,167 8,230,167 8,230,167 8,217,112 8,187,112 8,187,112 8,187,112 8,163,857 8,133,857 8,133,857 8,133,857 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,114,252 8,102,252 -- 8,100,485 -- -- -- --
Common Stock Value $86,000.00 $86,000.00 $86,000.00 $86,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $85,000.00 $86,000.00 $85,000.00 $86,374.00 $86,350.00 $86,062.00 $85,678.00 $84,838.00 $84,784.00 $84,459.00 $84,084.00 $84,084.00 $83,842.00 $83,298.00 $82,887.00 $82,887.00 $82,702.00 $82,602.00 $82,302.00 $82,302.00 $82,302.00 $82,171.00 $81,871.00 $81,871.00 $81,871.00 $81,639.00 $81,339.00 $81,339.00 $81,339.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,143.00 $81,023.00 -- $81,005.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price $11.36 $11.36 $11.36 -- $11.36 $11.36 $12.02 -- -- -- $10.79 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com