All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MERION, INC. Last Reported: 1/31/2024 Stock Symbol:

Business Address

100 N. BARRANCA ST.
#1000
WEST COVINA , CA US 91791

Mailing Address

100 N. BARRANCA ST.
#1000
WEST COVINA , CA US 91791
Phone Number: 626-331-7570 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 6/30/2022 12/31/2021 9/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 12/31/2012 9/30/2012 12/31/2011
Cash and Cash Equivalents $22,929.00 $882.00 $1,180.00 $9,506.00 $69,191.00 $11,095.00 $9,856.00 $9,237.00 $744,734.00 $767.00 $4,774.00 $295,521.00 $3,017.00 $25,859.00 $3,290.00 $5,038.00 $3,098.00 $4,848.00 $1,684.00 $2,054.00 $2,486.00 $2,491.00 $5,496.00 $8,550.00 $13,103.00 $471,232.00 $296,299.00 $317,346.00 $4,500,878.00 $5,583,793.00 $5,184,763.00 $5,258,236.00 $770,391.00 -- $786,575.00 -- --
Accounts Receivable Net Current -- $25,144.00 $8,232.00 $75,258.00 $14,843.00 $31,523.00 $34,669.00 $39,781.00 $41,219.00 $49,414.00 $44,536.00 $673.00 $14,072.00 $23,418.00 $37,346.00 $50,864.00 -- -- $10,931.00 $77,931.00 $28,700.00 $43,700.00 $66,121.00 $25,444.00 -- -- -- $2,406.00 $71,802.00 $72,516.00 $36,327.00 $29,221.00 $35,476.00 -- $26,107.00 -- --
Inventory -- $22,174.00 $67,333.00 $80,730.00 $142,965.00 $150,914.00 $170,031.00 $165,744.00 $166,236.00 $161,974.00 $170,410.00 $50,339.00 $57,093.00 $63,465.00 $15,635.00 $80,769.00 $87,652.00 $83,740.00 $75,961.00 $81,790.00 $102,994.00 $164,802.00 $216,069.00 $181,049.00 $241,684.00 $240,617.00 $116,776.00 $228,957.00 $320,821.00 $328,758.00 $209,585.00 $217,392.00 $348,430.00 -- $232,103.00 -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $67,261.00 $125,056.00 $115,848.00 $355,553.00 $443,183.00 $372,271.00 $228,643.00 $238,112.00 $987,984.00 $230,753.00 $241,945.00 $416,164.00 $94,704.00 $155,209.00 $103,093.00 $165,739.00 $151,897.00 $240,359.00 $112,345.00 $184,334.00 $149,924.00 $243,168.00 $311,648.00 $296,667.00 $283,261.00 $734,196.00 $6,569,458.00 $5,995,294.00 $4,923,939.00 $6,018,429.00 $5,542,962.00 $5,716,047.00 $1,210,077.00 -- $1,201,194.00 -- --
Property Plant and Equipement $75,718.00 $86,043.00 $91,206.00 $400,694.00 $416,356.00 $432,019.00 $447,681.00 $336,000.00 $346,568.00 $357,331.00 $373,481.00 $390,692.00 $407,904.00 $425,193.00 $442,920.00 $41,249.00 $49,078.00 $57,026.00 $64,998.00 $73,028.00 $81,172.00 $89,378.00 $97,684.00 $106,202.00 $114,720.00 $123,237.00 $131,755.00 $140,273.00 $144,655.00 $151,072.00 $162,092.00 $174,348.00 $185,925.00 -- $200,741.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,000.00 $9,850.00 $9,850.00 $9,850.00 $9,850.00 $9,850.00 $9,850.00 $9,850.00 $18,621.00 $18,621.00 $18,621.00 $15,621.00 $15,621.00 $15,621.00 $15,621.00 $15,621.00 $15,621.00 -- $15,621.00 -- --
Total Assets $380,331.00 $624,769.00 $675,151.00 $1,383,775.00 $1,538,966.00 $1,535,011.00 $1,457,741.00 $1,112,406.00 $1,901,072.00 $1,182,518.00 $1,237,467.00 $806,856.00 $1,335,108.00 $1,435,402.00 $1,423,513.00 $206,988.00 $206,975.00 $307,235.00 $187,193.00 $267,212.00 $240,946.00 $342,396.00 $419,182.00 $412,719.00 $416,602.00 $876,054.00 $27,063,894.00 $28,279,845.00 $5,084,215.00 $6,185,122.00 $5,720,675.00 $5,906,016.00 $1,411,623.00 -- $1,417,556.00 -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $2,195,674.00 $1,809,868.00 $1,702,464.00 $1,552,542.00 $7,216,033.00 $7,477,459.00 $6,997,720.00 $6,428,265.00 $6,809,820.00 $5,749,542.00 $6,862,201.00 $7,209,815.00 $7,554,882.00 $7,396,556.00 $8,164,066.00 $7,357,121.00 $15,340,762.00 $15,216,413.00 $14,799,410.00 $14,497,500.00 $14,465,538.00 $14,409,193.00 $14,274,289.00 $13,906,052.00 $13,384,648.00 $13,327,027.00 $38,357,103.00 $35,869,925.00 $10,834,582.00 $10,971,450.00 $11,813,650.00 $14,906,077.00 $12,208,860.00 -- $12,650,614.00 -- --
Long Term Debt $51,599.00 -- -- -- $82,219.00 $102,648.00 $106,596.00 -- -- -- -- -- $3,386.00 $6,748.00 $10,084.00 $13,395.00 $16,682.00 $19,945.00 $23,183.00 $26,397.00 $29,587.00 $32,753.00 $35,896.00 $39,016.00 $23,493.00 $31,137.00 $38,689.00 $46,151.00 $53,522.00 $60,806.00 $65,725.00 $75,111.00 $82,135.00 -- $102,706.00 -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-26,580,776.00 $-25,950,532.00 $-25,792,746.00 $-24,754,208.00 $-24,437,380.00 -- -- $-22,935,870.00 $-22,214,409.00 $-21,658,335.00 $-22,435,590.00 $-22,213,466.00 $-21,013,299.00 $-20,432,222.00 $-20,106,412.00 $-19,066,648.00 $-19,033,965.00 $-18,709,956.00 $-18,412,995.00 $-18,031,066.00 $-18,025,370.00 $-17,867,575.00 $-17,655,885.00 $-17,294,111.00 $-16,694,577.00 $-16,177,504.00 $-15,837,646.00 $-13,799,371.00 $-9,476,898.00 $-8,512,859.00 $-9,819,506.00 $-12,726,592.00 $-14,523,768.00 -- $-14,959,589.00 -- --
Total Stockholders' Equity $-1,815,343.00 $-1,185,099.00 $-1,027,313.00 $-168,767.00 $-5,677,067.00 $-5,942,448.00 $-5,539,979.00 $-5,315,859.00 $-4,908,748.00 $-4,567,024.00 $-5,624,734.00 $-6,402,959.00 $-6,219,774.00 $-5,961,154.00 $-6,740,553.00 $-7,150,133.00 $-15,133,787.00 $-14,909,178.00 $-14,612,217.00 $-14,230,288.00 $-14,224,592.00 $-14,066,797.00 $-13,855,107.00 $-13,493,333.00 $-12,968,046.00 $-12,450,973.00 $-11,293,209.00 $-7,590,080.00 $-5,750,367.00 $-4,786,328.00 $-6,092,975.00 $-9,000,061.00 $-10,797,237.00 -- $-11,233,058.00 -- $-10,206,628.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $380,331.00 $624,769.00 $675,151.00 $1,383,775.00 $1,538,966.00 $1,535,011.00 $1,457,741.00 $1,112,406.00 $1,901,072.00 $1,182,518.00 $1,237,467.00 $806,856.00 $1,335,108.00 $1,435,402.00 $1,423,513.00 $206,988.00 $206,975.00 $307,235.00 $187,193.00 $267,212.00 $240,946.00 $342,396.00 $419,182.00 $412,719.00 $416,602.00 $876,054.00 $27,063,894.00 $28,279,845.00 $5,084,215.00 $6,185,122.00 $5,720,675.00 $5,906,016.00 $1,411,623.00 -- $1,417,556.00 -- --

Statement of Operations

Date 6/30/2022 12/31/2021 9/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 12/31/2012 9/30/2012 12/31/2011
Total Revenues $81,477.00 $1,481,068.00 $1,366,291.00 $439,033.00 $136,809.00 $29,124.00 $65,988.00 $1,807,965.00 $97,811.00 $1,477,649.00 $148,377.00 $379,026.00 $250,306.00 $211,617.00 $64,708.00 $760,172.00 $469,806.00 $119,997.00 $32,496.00 $910,766.00 $215,343.00 $399,850.00 $188,069.00 $379,493.00 $25,148.00 $58,837.00 $250,804.00 $6,833,768.00 $6,398,426.00 $6,167,381.00 $3,933,827.00 $4,681,178.00 $2,098,211.00 $662,268.00 $460,874.00 $240,468.00 --
Cost of Revenues $77,537.00 $1,035,091.00 $61,200.00 $454,346.00 $56,656.00 $120,669.00 $47,689.00 $287,854.00 $163,485.00 $74,177.00 $40,361.00 $358,041.00 $277,975.00 $185,929.00 $83,806.00 $156,874.00 $123,228.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $87,870.00 $445,977.00 $108,622.00 $-15,313.00 $-40,516.00 $-25,557.00 $18,299.00 $1,520,111.00 $48,864.00 $1,403,472.00 $108,016.00 $20,985.00 $-27,669.00 $158,797.00 $37,530.00 $603,298.00 $466,575.00 $80,504.00 $26,764.00 $635,934.00 $381,319.00 $161,070.00 $114,597.00 $34,572.00 $46,320.00 $14,218.00 $20,478.00 $6,216,479.00 $222,602.00 $2,095,256.00 $3,556,886.00 $4,026,390.00 $4,566.00 $1,757,852.00 $175,599.00 $175,166.00 --
Research and Development -- -- -- -- -- -- -- $904.00 -- $904.00 $904.00 $7,549.00 $3,605.00 $382.00 $348.00 $1,310.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $709,627.00 $1,803,273.00 $328,211.00 $1,798,298.00 $1,354,197.00 $390,580.00 $569,689.00 $2,433,484.00 $583,182.00 $1,210,522.00 $589,081.00 $3,201,337.00 $527,901.00 $457,620.00 $1,132,536.00 $1,317,467.00 $319,358.00 $332,503.00 $390,844.00 $1,312,717.00 $1,075,413.00 $359,541.00 $467,550.00 $3,226,936.00 $528,309.00 $1,048,032.00 $1,069,355.00 $7,052,810.00 $1,167,730.00 $563,866.00 $649,800.00 $1,780,382.00 $426,500.00 $440,162.00 $1,636,129.00 $1,171,607.00 --
Loss from Operations $-621,757.00 $-1,357,296.00 $-219,589.00 $-1,813,611.00 $-1,394,713.00 $-985,826.00 $-551,390.00 $-913,373.00 $-534,318.00 $300,966.00 $-481,065.00 $-3,180,352.00 $-566,387.00 $-336,353.00 $-1,095,006.00 $-714,169.00 $-576,130.00 $-642,843.00 $-364,080.00 $-676,783.00 $-694,094.00 $-198,471.00 $-352,953.00 $-3,192,364.00 $-516,685.00 $-2,082,691.00 $-1,048,877.00 $-836,331.00 $3,493,348.00 $1,531,390.00 $2,907,086.00 $2,246,008.00 $435,821.00 $159,852.00 $-1,460,530.00 $-496,625.00 --
Loss Before Income Taxes -- -- -- -- -- $-466,119.00 $-592,770.00 $-721,604.00 $-556,074.00 $555,131.00 $-222,124.00 $-3,146,018.00 $-581,077.00 $-1,365,574.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- -- -- -- $-0.01 $-0.01 -- -- -- -- -- -- -- $-0.01 -- -- -- -- -- -- -- -- -- -- $-0.02 $-0.01 $-0.01 $-0.01 $0.02 $0.01 $0.02 $0.02 -- $0.01 $-0.01 -- --
Weighted Average Shares Basic -- -- -- -- 177,854,651 177,566,608 -- -- 176,531,447 177,251,571 -- -- 171,227,977 171,610,812 -- -- -- -- -- -- -- -- -- 150,431,733 142,828,993 158,160,485 167,828,993 147,692,007 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 141,453,157 138,487,993 --
Earnings Per Share Diluted -- -- -- -- $-0.01 $-0.01 -- -- -- -- -- $-0.02 -- $-0.01 $-0.01 $-0.01 -- -- -- $-0.01 -- -- -- $-0.02 $-0.02 -- $-0.01 $-0.01 $0.02 $0.01 $0.02 $0.01 -- -- $-0.01 -- --
Weighted Average Shares Diluted -- -- -- -- 177,854,651 177,566,608 -- -- 177,264,208 178,291,586 175,054,276 171,717,060 172,402,389 170,631,039 169,640,379 147,925,577 142,863,681 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 150,431,733 142,828,993 158,160,485 167,828,993 147,692,007 168,607,489 168,607,489 168,607,489 168,616,789 142,828,993 168,616,789 -- -- --
Common Stock Shares Authorized 333,333,333 333,333,333 333,333,333 1,000,000,000 200,000,000 200,000,000 200,000,000 1,000,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 200,000,000 -- --
Common Stock Shares Outstanding 62,286,573 62,286,573 61,519,905 184,555,937 178,816,608 177,566,608 177,566,608 177,404,608 177,264,208 177,264,208 177,214,208 174,792,364 172,523,164 172,172,028 170,810,349 169,161,896 142,939,038 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 167,828,993 167,828,993 142,828,993 142,828,993 142,828,993 142,828,993 142,828,993 -- 142,828,993 -- --
Common Stock Value $62,287.00 $62,287.00 $61,520.00 $184,556.00 $178,816.00 $177,566.00 $177,566.00 $177,404.00 $177,264.00 $177,264.00 $177,214.00 $174,792.00 $172,523.00 $172,172.00 $170,811.00 $169,162.00 $142,939.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $167,829.00 $167,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 $142,829.00 -- $142,829.00 -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com