All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
PERSONALIS, INC. Last Reported: 5/31/2024 Stock Symbol: PSNL

Business Address

6600 DUMBARTON CIRCLE

FREMONT , CA US 94555

Mailing Address

6600 DUMBARTON CIRCLE

FREMONT , CA US 94555
Phone Number: 650-752-1300 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 12/31/2016
Cash and Cash Equivalents $43,981,000.00 $56,984,000.00 $72,192,000.00 $97,195,000.00 $89,128,000.00 $83,522,000.00 $86,731,000.00 $91,586,000.00 $105,585,000.00 $79,572,000.00 $70,080,000.00 $137,089,000.00 $68,525,000.00 $133,245,000.00 $25,042,000.00 $46,694,000.00 $55,046,000.00 $87,013,000.00 $163,269,000.00 -- $19,744,000.00 -- $19,778,000.00 -- $22,617,000.00 --
Accounts Receivable Net Current $11,345,000.00 $17,730,000.00 $13,666,000.00 $10,132,000.00 $16,642,000.00 $13,592,000.00 $12,877,000.00 $13,519,000.00 $18,468,000.00 $10,534,000.00 $9,278,000.00 $8,053,000.00 $6,349,000.00 $5,903,000.00 $5,375,000.00 $5,508,000.00 $3,300,000.00 $4,445,000.00 $7,465,000.00 -- $4,457,000.00 -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $4,908,000.00 $4,361,000.00 $5,661,000.00 $5,476,000.00 $6,808,000.00 $8,017,000.00 $5,788,000.00 $5,904,000.00 $7,089,000.00 $7,728,000.00 $8,803,000.00 $5,607,000.00 $5,441,000.00 $5,359,000.00 $2,989,000.00 $3,437,000.00 $3,383,000.00 $3,973,000.00 $1,897,000.00 -- $1,926,000.00 -- -- -- -- --
Total Current Assets $120,439,000.00 $146,744,000.00 $148,215,000.00 $160,955,000.00 $199,699,000.00 $221,908,000.00 $260,040,000.00 $294,028,000.00 $318,231,000.00 $329,015,000.00 $354,309,000.00 $372,668,000.00 $220,719,000.00 $223,593,000.00 $120,121,000.00 $135,416,000.00 $139,578,000.00 $140,298,000.00 $176,169,000.00 -- $29,559,000.00 -- -- -- -- --
Property Plant and Equipement $54,529,000.00 $57,366,000.00 $56,751,000.00 $59,486,000.00 $61,935,000.00 $61,219,000.00 $47,585,000.00 $30,600,000.00 $19,650,000.00 $17,689,000.00 $14,258,000.00 $11,152,000.00 $11,834,000.00 $12,735,000.00 $12,650,000.00 $13,402,000.00 $14,106,000.00 $15,215,000.00 $13,409,000.00 -- $11,452,000.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $2,793,000.00 $3,137,000.00 $3,503,000.00 $3,937,000.00 $4,586,000.00 $4,689,000.00 $4,439,000.00 $4,292,000.00 $4,825,000.00 $5,067,000.00 $3,647,000.00 $1,787,000.00 $2,018,000.00 $1,852,000.00 $1,760,000.00 $1,531,000.00 $1,762,000.00 $2,024,000.00 $947,000.00 -- $659,000.00 -- -- -- -- --
Total Assets $195,276,000.00 $225,099,000.00 $226,636,000.00 $249,038,000.00 $292,700,000.00 $317,861,000.00 $357,979,000.00 $380,647,000.00 $396,528,000.00 $406,694,000.00 $383,340,000.00 $395,506,000.00 $244,842,000.00 $248,812,000.00 $145,522,000.00 $151,878,000.00 $157,291,000.00 $159,691,000.00 $191,845,000.00 -- $41,670,000.00 -- -- -- -- --
Accounts Payable $9,179,000.00 $14,920,000.00 $8,963,000.00 $8,847,000.00 $12,854,000.00 $10,784,000.00 $21,395,000.00 $12,275,000.00 $9,221,000.00 $7,288,000.00 $8,919,000.00 $6,522,000.00 $8,301,000.00 $6,514,000.00 $7,491,000.00 $10,337,000.00 $7,337,000.00 $7,764,000.00 $8,781,000.00 -- $6,565,000.00 -- -- -- -- --
Accrued Liabilities $1,126,000.00 $858,000.00 $1,975,000.00 $789,000.00 $1,700,000.00 $5,522,000.00 $4,720,000.00 $3,212,000.00 $883,000.00 $977,000.00 $435,000.00 $665,000.00 $313,000.00 $343,000.00 $297,000.00 $268,000.00 $689,000.00 $352,000.00 $547,000.00 -- $59,000.00 -- -- -- -- --
Total Current Liabilities $74,582,000.00 $95,658,000.00 $75,430,000.00 $72,952,000.00 $74,561,000.00 $75,462,000.00 $93,347,000.00 $93,932,000.00 $86,227,000.00 $81,398,000.00 $44,593,000.00 $47,086,000.00 $49,897,000.00 $45,272,000.00 $52,399,000.00 $52,676,000.00 $50,601,000.00 $48,299,000.00 $74,827,000.00 -- $58,654,000.00 -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $20,000,000.00 -- -- -- -- -- -- --
Additional Paid-in Capital $602,488,000.00 $598,364,000.00 $593,625,000.00 $589,418,000.00 $579,456,000.00 $573,158,000.00 $568,741,000.00 $562,889,000.00 $557,558,000.00 $552,176,000.00 $547,951,000.00 $542,694,000.00 $376,788,000.00 $372,027,000.00 $251,997,000.00 $248,854,000.00 $247,282,000.00 $245,362,000.00 $244,089,000.00 -- $9,131,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss $-125,000.00 $-222,000.00 $-302,000.00 $-313,000.00 $-912,000.00 $-1,422,000.00 $-1,264,000.00 $-875,000.00 $-166,000.00 $12,000.00 $18,000.00 $-5,000.00 $22,000.00 $37,000.00 $106,000.00 $73,000.00 $-6,000.00 $-29,000.00 $-15,000.00 -- $-15,000.00 -- -- -- -- --
Accumulated Deficit $-481,674,000.00 $-468,706,000.00 $-442,122,000.00 $-413,024,000.00 $-360,410,000.00 $-329,342,000.00 $-302,850,000.00 $-275,304,000.00 $-247,095,000.00 $-226,896,000.00 $-209,226,000.00 $-194,273,000.00 $-181,869,000.00 $-168,528,000.00 $-158,983,000.00 $-149,728,000.00 $-140,589,000.00 $-133,944,000.00 $-127,059,000.00 -- $-115,505,000.00 -- -- -- -- --
Total Stockholders' Equity $120,694,000.00 $129,441,000.00 $151,206,000.00 $176,086,000.00 $218,139,000.00 $242,399,000.00 $264,632,000.00 $286,715,000.00 $310,301,000.00 $325,296,000.00 $338,747,000.00 $348,420,000.00 $194,945,000.00 $203,540,000.00 $93,123,000.00 $99,202,000.00 $106,690,000.00 $111,392,000.00 $117,018,000.00 $-110,523,000.00 $-106,388,000.00 $-103,287,000.00 $-100,798,000.00 -- $-92,603,000.00 $-69,841,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $195,276,000.00 $225,099,000.00 $226,636,000.00 $249,038,000.00 $292,700,000.00 $317,861,000.00 $357,979,000.00 $380,647,000.00 $396,528,000.00 $406,694,000.00 $383,340,000.00 $395,506,000.00 $244,842,000.00 $248,812,000.00 $145,522,000.00 $151,878,000.00 $157,291,000.00 $159,691,000.00 $191,845,000.00 -- $41,670,000.00 -- -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 12/31/2016
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $14,032,000.00 $55,273,000.00 $40,803,000.00 $11,907,000.00 $51,697,000.00 $12,379,000.00 $13,959,000.00 $10,949,000.00 $53,837,000.00 $41,151,000.00 $26,956,000.00 $13,454,000.00 $58,534,000.00 $44,428,000.00 $14,823,000.00 $15,122,000.00 $43,127,000.00 $11,524,000.00 $9,923,000.00 $10,091,000.00 $25,969,000.00 $17,641,000.00 $6,403,000.00 -- $11,736,000.00 --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,565,000.00 $5,629,000.00 $5,902,000.00 $3,984,000.00 $4,829,000.00 $4,481,000.00 $2,396,000.00 $99,000.00 -- --
Research and Development $12,771,000.00 $64,776,000.00 $16,738,000.00 $17,852,000.00 $64,912,000.00 $48,343,000.00 $16,288,000.00 $17,098,000.00 $49,312,000.00 $34,800,000.00 $21,183,000.00 $9,496,000.00 $28,568,000.00 $20,048,000.00 $6,465,000.00 $6,390,000.00 $22,418,000.00 $15,045,000.00 $4,497,000.00 $5,245,000.00 $14,304,000.00 $10,023,000.00 $6,449,000.00 -- $9,919,000.00 --
Selling, General, and Administrative $11,602,000.00 $49,726,000.00 $11,971,000.00 $12,134,000.00 $63,969,000.00 $14,781,000.00 $15,874,000.00 $15,486,000.00 $47,698,000.00 $33,989,000.00 $21,849,000.00 $10,421,000.00 $33,692,000.00 $22,772,000.00 $14,979,000.00 $7,274,000.00 $22,080,000.00 $15,692,000.00 $9,636,000.00 $4,170,000.00 $11,271,000.00 $7,575,000.00 $2,604,000.00 -- $9,901,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-18,880,000.00 $-109,936,000.00 $-85,964,000.00 $-55,171,000.00 $-115,531,000.00 $-27,259,000.00 $-27,881,000.00 $-28,306,000.00 $-65,353,000.00 $-45,128,000.00 $-27,437,000.00 $-12,490,000.00 $-42,146,000.00 $-28,776,000.00 $-9,498,000.00 $-9,625,000.00 $-22,418,000.00 $-15,222,000.00 $-4,061,000.00 $-5,431,000.00 $-13,770,000.00 $-10,622,000.00 $-8,871,000.00 -- $-22,163,000.00 --
Loss Before Income Taxes $-12,961,000.00 $-108,213,000.00 $-29,070,000.00 $-52,564,000.00 $-113,275,000.00 $-82,215,000.00 $-55,734,000.00 $-28,202,000.00 $-65,212,000.00 $-45,010,000.00 $-27,352,000.00 $-12,407,000.00 $-41,223,000.00 $-27,900,000.00 $-9,251,000.00 $-9,109,000.00 $-25,075,000.00 $-18,434,000.00 $-11,550,000.00 $-5,683,000.00 $-19,879,000.00 $-16,326,000.00 $-7,314,000.00 -- $-23,593,000.00 --
Earnings Per Share Basic $-0.26 $-2.25 $-0.60 $-0.50 $-2.48 $-1.81 $-1.23 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 50,678,586 48,175,201 47,701,369 47,204,891 45,704,805 45,921,411 45,316,795 -- -- -- -- -- 34,374,903 32,845,583 31,538,329 31,345,029 18,011,955 13,614,087 4,854,125 3,091,504 3,063,516 3,065,386 3,064,123 -- 3,035,791 --
Earnings Per Share Diluted $-0.26 $-2.25 $-0.60 $-1.11 $-2.48 $-0.58 $-1.23 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 50,678,586 48,175,201 47,701,369 47,204,891 45,704,805 45,518,334 45,637,838 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- 102,700,000 -- -- -- -- --
Common Stock Shares Outstanding 51,394,199 50,480,694 49,013,483 48,507,101 46,707,084 45,955,866 45,891,458 45,250,087 44,904,512 44,706,263 44,209,968 43,798,661 39,105,548 38,790,189 31,872,122 31,530,443 31,243,029 31,142,643 31,121,605 -- 3,085,307 -- -- -- -- --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com