All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SAMSARA LUGGAGE, INC. Last Reported: 3/31/2024 Stock Symbol:

Business Address

ONE UNIVERSITY PLAZA, SUITE 505

HACKENSACK , NJ US 07601

Mailing Address

ONE UNIVERSITY PLAZA, SUITE 505

HACKENSACK , NJ US 07601
Phone Number: 1 (855)-256-7477 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 4/30/2019 3/31/2019 1/31/2019 12/31/2018 10/31/2018 7/31/2018 4/30/2018 1/31/2018 12/31/2017 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 2/29/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011
Cash and Cash Equivalents $12,000.00 $35,000.00 $79,000.00 $57,000.00 $168,000.00 $125,000.00 $101,000.00 $670,000.00 $197,000.00 $54,000.00 $135,000.00 $156,000.00 $252,000.00 $477,000.00 $107,000.00 $414.00 $456,000.00 -- $59,000.00 -- $129,000.00 -- -- -- -- $98,000.00 $19,687.00 $34,205.00 $47,904.00 $2,514.00 $34,540.00 $53,609.00 $54,240.00 -- -- -- $215.00 $413.00 $419.00 $494.00 $556.00 $1,074.00 $1,108.00 $1,720.00 $776.00 $694.00 $664.00 $973.00 $746.00 $559.00 $24.00 $8,807.00 $18,327.00
Accounts Receivable Net Current -- -- $10,000.00 $12,000.00 $1,000.00 -- -- $1,000.00 -- $4,000.00 $4,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4,330.00 $270.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- $72,000.00 $77,000.00 $143,000.00 $155,000.00 $186,000.00 $346,000.00 $81,000.00 $97,000.00 $153,000.00 $161,000.00 $173,000.00 $147,000.00 $125,000.00 -- -- -- -- -- -- $183,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $12,000.00 $120,000.00 $177,000.00 $214,000.00 $345,000.00 $326,000.00 $457,000.00 $752,000.00 $294,000.00 $211,000.00 $300,000.00 $330,000.00 $406,000.00 $616,000.00 -- $1,609.00 -- $16,142.00 -- $20,911.00 $369,000.00 $24,172.00 $28,178.00 $52,047.00 $106,077.00 -- $202,302.00 $229,153.00 $236,625.00 $147,666.00 $159,086.00 $80,954.00 $94,172.00 -- $27,326.00 $4,330.00 $485.00 $413.00 $419.00 $494.00 $556.00 $2,186.00 $2,221.00 $1,720.00 $776.00 $694.00 $664.00 $973.00 $746.00 -- $24.00 -- $18,327.00
Property Plant and Equipement -- -- -- -- -- $3,000.00 $3,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $5,000.00 -- $3,273.00 -- $3,328.00 -- $3,547.00 -- $3,841.00 $4,368.00 $4,889.00 $4,335.00 -- $4,178.00 $4,680.00 $1,833.00 $646.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $2,452.00 $8,490.00 $14,528.00 $20,369.00 -- $26,407.00 $32,445.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $12,000.00 $120,000.00 $177,000.00 $214,000.00 $345,000.00 $329,000.00 $460,000.00 $756,000.00 $298,000.00 $215,000.00 $304,000.00 $334,000.00 $410,000.00 $621,000.00 -- $625,735.00 -- $70,141.00 -- $74,656.00 $369,000.00 $76,152.00 $88,280.00 $119,489.00 $180,079.00 -- $244,247.00 $245,076.00 $238,458.00 $148,312.00 $159,086.00 $80,954.00 $94,172.00 -- $27,326.00 $4,330.00 $485.00 $413.00 $419.00 $494.00 $556.00 $2,186.00 $2,221.00 $1,720.00 $776.00 $694.00 $664.00 $973.00 $746.00 $559.00 $24.00 -- $18,327.00
Accounts Payable $327,000.00 $133,000.00 -- -- -- $59,000.00 $22,000.00 -- -- $125,000.00 -- -- -- $26,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,419.00 $67,318.00 $73,370.00 $62,911.00 $51,070.00 $7,275.00 $40,268.00 $40,550.00 $33,979.00 $27,632.00 $17,216.00 $22,562.00 $11,082.00 $7,671.00 $7,180.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- $20,000.00 $74,000.00 $108,000.00 $95,000.00 $75,000.00 $57,000.00 -- -- -- -- -- -- $13,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $11,295.00 -- -- $4,875.00 -- -- -- -- -- -- -- --
Total Current Liabilities $2,064,000.00 $2,924,000.00 $2,294,000.00 $2,426,000.00 $2,320,000.00 $1,822,000.00 $1,696,000.00 $1,605,000.00 $1,166,000.00 $1,127,000.00 $1,457,000.00 $1,400,000.00 $1,276,000.00 $1,810,000.00 -- -- -- -- -- -- $658,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $923,972.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $24,936.00 $24,936.00 $24,936.00 $24,936.00 $24,936.00 $24,936.00 $24,936.00 $24,936.00 $34,650.00 $34,650.00 $34,650.00 $34,650.00 $34,650.00 $34,650.00 -- $34,650.00
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-42,035.00 -- $-18,518.00 -- $-11,031.00 -- $4,643.00 $-5,099.00 $-15,653.00 $-44,153.00 -- $-26,627.00 $-18,033.00 $-14,584.00 $-5,002.00 $-689.00 $-862.00 $-1,777.00 -- $494.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-12,744,000.00 $-13,476,000.00 $-12,789,000.00 $-12,838,000.00 $-12,600,000.00 $-11,894,000.00 $-11,425,000.00 $-9,400,000.00 $-8,853,000.00 $-6,376,000.00 $-6,116,000.00 $-5,461,000.00 $-5,074,000.00 $-5,236,000.00 -- $-2,458,365.00 -- $-1,695,804.00 -- $-1,567,660.00 $-2,094,000.00 $-1,468,843.00 $-1,364,231.00 $-1,260,086.00 $-1,147,505.00 -- $-1,056,222.00 $-985,968.00 $-765,942.00 $-694,081.00 $-647,171.00 $-599,125.00 $-474,365.00 -- $-289,867.00 $-264,981.00 $-240,265.00 $-218,225.00 -- -- $-176,854.00 -- -- -- -- -- -- -- -- -- -- -- --
Total Stockholders' Equity $-2,118,000.00 $-2,870,000.00 $-2,203,000.00 $-2,333,000.00 $-2,136,000.00 $-1,687,000.00 $-1,365,000.00 $-849,000.00 $-868,000.00 $-912,000.00 $-1,153,000.00 $-1,066,000.00 $-866,000.00 $-1,189,000.00 -- $-1,359,815.00 -- $-1,073,737.00 -- $-938,106.00 $-289,000.00 $-823,615.00 $-728,745.00 $-635,154.00 $-551,073.00 $-241,000.00 $-442,264.00 $-375,977.00 $-202,309.00 $-153,233.00 $-102,010.00 $-174,137.00 $-50,292.00 -- $-253,723.00 $-229,331.00 $-204,615.00 $-182,575.00 $-169,121.00 $-158,587.00 $-141,204.00 $-130,126.00 $-120,697.00 $-112,380.00 $-92,553.00 $-77,688.00 $-62,702.00 $-40,789.00 $-27,536.00 $-19,612.00 $-7,156.00 -- $18,327.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $12,000.00 $120,000.00 $177,000.00 $214,000.00 $345,000.00 $329,000.00 $460,000.00 $756,000.00 $298,000.00 $215,000.00 $304,000.00 $334,000.00 $410,000.00 $621,000.00 -- $625,735.00 -- $70,141.00 -- $74,656.00 $369,000.00 $76,152.00 $88,280.00 $119,489.00 $180,079.00 -- $244,247.00 $271,776.00 $238,458.00 $148,312.00 $159,086.00 $80,954.00 $94,172.00 -- $27,326.00 $4,330.00 $485.00 $413.00 $419.00 $494.00 $556.00 $2,186.00 $2,221.00 $1,720.00 $776.00 $694.00 $664.00 $973.00 $746.00 $559.00 $24.00 -- $18,327.00

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 4/30/2019 3/31/2019 1/31/2019 12/31/2018 10/31/2018 7/31/2018 4/30/2018 1/31/2018 12/31/2017 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 2/29/2016 1/31/2016 10/31/2015 7/31/2015 4/30/2015 1/31/2015 10/31/2014 7/31/2014 4/30/2014 1/31/2014 10/31/2013 7/31/2013 4/30/2013 1/31/2013 10/31/2012 7/31/2012 4/30/2012 1/31/2012 10/31/2011 7/31/2011
Total Revenues $361,000.00 $9,000.00 $349,000.00 $248,000.00 $1,171,000.00 $235,000.00 $112,000.00 $110,000.00 $184,000.00 $468,000.00 $402,000.00 $351,000.00 $21,000.00 $649,000.00 $12,000.00 -- $605,000.00 -- $574,000.00 -- $6,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $208,000.00 -- -- -- -- -- -- -- -- $285,000.00 -- -- $14,000.00 $525,000.00 -- -- -- -- $292,000.00 -- $2,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $153,000.00 $155,000.00 $61,000.00 $102,000.00 $349,000.00 $91,000.00 $51,000.00 $58,000.00 $43,000.00 $183,000.00 $168,000.00 $158,000.00 $7,000.00 $124,000.00 $295,000.00 -- $9,000.00 -- $282,000.00 -- $4,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- $43,000.00 $43,000.00 $38,000.00 $178,000.00 $112,000.00 $46,000.00 $17,000.00 -- $222,000.00 $170,000.00 $105,000.00 $35,000.00 $168,000.00 $70,000.00 -- $32,000.00 -- $23,000.00 -- $136,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $439,000.00 -- -- -- $893,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $652,000.00 $541,000.00 $460,000.00 $222,000.00 $1,722,000.00 $417,000.00 $451,000.00 $1,262,000.00 $777,000.00 $1,636,000.00 $1,240,000.00 $487,000.00 $364,000.00 $2,031,000.00 $1,179,000.00 -- $264,000.00 -- $406,000.00 -- $1,469,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $11,327.00 $8,595.00 $178,562.00 $39,733.00 $154,481.00 $24,018.00 $17,289.00 $60,284.00 $13,967.00 $21,368.00 $75,656.00 $45,721.00 $12,330.00 $25,483.00 $13,854.00 $17,323.00
Loss from Operations $-499,000.00 $-386,000.00 $-297,000.00 $-120,000.00 $-1,373,000.00 $-1,231,000.00 $-400,000.00 $-1,204,000.00 $-734,000.00 $-1,453,000.00 $-1,072,000.00 $-686,000.00 $-357,000.00 $-1,907,000.00 $-884,000.00 $-364,198.00 $-379,000.00 $-76,888.00 $-124,000.00 $-52,506.00 $-1,465,000.00 $-53,311.00 $-222,756.00 $-73,199.00 $-37,253.00 -- $-35,359.00 $-310,955.00 $-53,103.00 $-33,264.00 $-31,802.00 $-325,350.00 $-216,273.00 -- $-42,303.00 $-24,684.00 $-57,418.00 $-35,423.00 $-24,096.00 $-15,501.00 $-163,061.00 $-7,134.00 $-24,018.00 $-17,289.00 $-60,284.00 $-13,967.00 $-97,024.00 $-75,656.00 $-63,044.00 $-12,330.00 $-42,806.00 $-13,854.00 $-17,323.00
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic -- $-0.12 $0.01 $-0.05 $-0.84 $-0.15 $-0.55 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 9,043,866 7,538,709 7,078,754 4,996,213 2,858,961 3,108,358 2,353,012 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- $-0.12 -- $-0.05 $-0.79 $-0.15 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 9,043,866 -- 74,485,254 -- 2,858,961 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 7,500,000,000 5,000,000,000 5,000,000,000 5,000,000,000 5,000,000,000 -- 2,000,000,000 -- 2,000,000,000 -- 2,000,000,000 5,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 -- 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000
Common Stock Shares Outstanding 13,922,414 -- -- -- 4,406,312 3,323,085 2,637,852 1,495,482 1,360,881 786,700 3,929,161,576 3,535,935,553 3,535,935,553 3,535,935,553 -- 647,345,000 -- 647,345,000 -- 647,345,000 2,589,506,080 647,345,000 647,345,000 647,345,000 647,345,000 -- 647,345,000 647,345,000 647,345,000 647,345,000 647,345,000 647,345,000 647,345,000 -- 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 107,145,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 -- 10,000,000
Common Stock Value $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- -- -- $150,000.00 $136,000.00 $78,000.00 $393,000.00 $354,000.00 $354,000.00 $354,000.00 -- $64,734.00 -- $64,734.00 -- $64,734.00 $259,000.00 $64,734.00 $64,734.00 $64,734.00 $64,734.00 -- $64,734.00 $64,734.00 $64,734.00 $64,734.00 $64,734.00 $64,734.00 $64,734.00 -- $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $10,714.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 -- $1,000.00
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 5,000,000 -- 5,000,000 -- 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com