All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
PARAGON 28, INC. Last Reported: 5/31/2024 Stock Symbol: FNA

Business Address

14445 GRASSLANDS DRIVE

ENGLEWOOD , CO US 80112

Mailing Address

14445 GRASSLANDS DRIVE

ENGLEWOOD , CO US 80112
Phone Number: 720-912-1332 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 12/31/2019 12/31/2018
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- -- $7,876,000.00 -- -- $17,501,000.00 $18,346,000.00 -- $2,610,000.00 --
Accounts Receivable Net Current $40,262,000.00 $37,323,000.00 $33,615,000.00 $34,331,000.00 $37,262,000.00 $37,687,000.00 $35,960,000.00 $32,598,000.00 $27,653,000.00 $25,939,000.00 $21,237,000.00 -- -- $19,972,000.00 -- -- -- --
Inventory $104,298,000.00 $98,062,000.00 $94,380,000.00 $85,225,000.00 $69,174,000.00 $60,948,000.00 $54,771,000.00 $51,700,000.00 $43,185,000.00 $40,241,000.00 $37,689,000.00 -- -- $32,226,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $207,392,000.00 $215,815,000.00 $168,792,000.00 $180,430,000.00 $197,082,000.00 $142,376,000.00 $149,708,000.00 $161,089,000.00 $168,555,000.00 $179,530,000.00 $72,224,000.00 -- -- $71,795,000.00 -- -- -- --
Property Plant and Equipement $75,701,000.00 $74,122,000.00 $73,530,000.00 $70,936,000.00 $66,810,000.00 $61,938,000.00 $58,591,000.00 $56,066,000.00 $51,850,000.00 $32,181,000.00 $26,471,000.00 -- -- $22,363,000.00 -- -- -- --
Intangible Assets Net $21,458,000.00 $21,674,000.00 $21,802,000.00 $21,921,000.00 $22,137,000.00 $22,387,000.00 $20,850,000.00 $20,352,000.00 $21,350,000.00 $16,505,000.00 $15,445,000.00 -- -- $3,325,000.00 -- -- -- --
Goodwill $25,465,000.00 $25,465,000.00 $25,465,000.00 $25,465,000.00 $25,465,000.00 $25,465,000.00 $26,975,000.00 $26,975,000.00 $26,672,000.00 $6,329,000.00 $7,313,000.00 -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $334,594,000.00 $340,699,000.00 $293,355,000.00 $300,837,000.00 $313,545,000.00 $254,109,000.00 $256,965,000.00 $265,045,000.00 $268,730,000.00 $234,545,000.00 $121,548,000.00 -- -- $97,583,000.00 $97,583,000.00 -- -- --
Accounts Payable $29,224,000.00 $21,696,000.00 $27,395,000.00 $29,681,000.00 $20,538,000.00 $14,939,000.00 $13,979,000.00 $14,564,000.00 $11,877,000.00 $13,028,000.00 $13,013,000.00 -- -- $8,812,000.00 -- -- -- --
Accrued Liabilities $26,823,000.00 $27,781,000.00 $24,966,000.00 $24,390,000.00 $25,446,000.00 $26,807,000.00 $19,507,000.00 $21,407,000.00 $17,827,000.00 $18,232,000.00 $13,021,000.00 -- -- $10,052,000.00 -- -- -- --
Total Current Liabilities $170,118,000.00 $162,958,000.00 $99,611,000.00 $101,799,000.00 $108,393,000.00 $113,181,000.00 $85,592,000.00 $88,107,000.00 $84,228,000.00 $42,351,000.00 $54,527,000.00 -- -- $26,098,000.00 -- -- -- --
Long Term Debt $110,487,000.00 $110,439,000.00 $42,928,000.00 $42,911,000.00 $42,894,000.00 $42,910,000.00 $43,227,000.00 $43,276,000.00 $43,252,000.00 $7,629,000.00 $23,524,000.00 -- -- $6,261,000.00 -- -- -- --
Additional Paid-in Capital $301,459,000.00 $298,394,000.00 $296,018,000.00 $292,350,000.00 $287,286,000.00 $213,956,000.00 $207,109,000.00 $202,367,000.00 $199,736,000.00 $197,868,000.00 $26,294,000.00 -- -- $22,107,000.00 -- -- -- --
Accumulated Other Comprehensive Loss $-965,000.00 $132,000.00 $-1,045,000.00 $-415,000.00 $-132,000.00 $-33,000.00 $-1,497,000.00 $-909,000.00 $-316,000.00 $8,000.00 $248,000.00 -- -- $823,000.00 -- -- -- --
Accumulated Deficit $-130,864,000.00 $-115,630,000.00 $-96,071,000.00 $-87,739,000.00 $-76,841,000.00 $-67,789,000.00 $-29,026,000.00 $-19,302,000.00 $-9,699,000.00 $-463,000.00 $3,384,000.00 -- -- $12,418,000.00 -- -- -- --
Total Stockholders' Equity $164,476,000.00 $177,741,000.00 $193,744,000.00 $199,038,000.00 $205,152,000.00 $140,928,000.00 $171,373,000.00 $176,938,000.00 $184,502,000.00 $192,194,000.00 $24,413,000.00 $29,092,000.00 $30,255,000.00 $30,393,000.00 $24,480,000.00 $20,189,000.00 $22,998,000.00 $21,935,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $334,594,000.00 $340,699,000.00 $293,355,000.00 $300,837,000.00 $313,545,000.00 $254,109,000.00 $256,965,000.00 $265,045,000.00 $268,730,000.00 $234,545,000.00 $121,548,000.00 -- -- $97,583,000.00 -- -- -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 12/31/2019 12/31/2018
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $12,186,000.00 $43,598,000.00 $28,158,000.00 $17,764,000.00 $8,906,000.00 $32,457,000.00 $22,920,000.00 $7,638,000.00 $6,791,000.00 $28,024,000.00 $7,096,000.00 -- $6,441,000.00 -- $7,049,000.00 -- -- --
Gross Profit $48,896,000.00 $172,791,000.00 $127,670,000.00 $85,281,000.00 $43,130,000.00 $148,926,000.00 $106,955,000.00 $34,860,000.00 $34,580,000.00 $119,440,000.00 $84,480,000.00 -- $26,663,000.00 -- $60,538,000.00 -- -- --
Research and Development $7,584,000.00 $30,078,000.00 $21,976,000.00 $14,732,000.00 $7,049,000.00 $24,650,000.00 $18,100,000.00 $11,763,000.00 $5,773,000.00 $16,128,000.00 $4,118,000.00 -- $3,549,000.00 -- $2,346,000.00 -- -- --
Selling, General, and Administrative $54,215,000.00 $180,022,000.00 $131,773,000.00 $43,827,000.00 $43,820,000.00 $159,323,000.00 $114,857,000.00 $75,190,000.00 $37,242,000.00 $114,087,000.00 $79,009,000.00 -- $23,396,000.00 -- $50,962,000.00 -- -- --
Total Operating Expenses $61,799,000.00 $210,100,000.00 $153,749,000.00 $102,379,000.00 $50,869,000.00 $210,973,000.00 $132,957,000.00 $43,938,000.00 $43,015,000.00 $130,215,000.00 $33,086,000.00 -- $26,945,000.00 -- $19,304,000.00 -- -- --
Loss from Operations $-12,903,000.00 $-37,309,000.00 $-26,079,000.00 $-17,098,000.00 $-7,739,000.00 $-62,047,000.00 $-26,002,000.00 $-17,513,000.00 $-8,435,000.00 $-10,775,000.00 $-5,783,000.00 -- $-282,000.00 -- $3,915,000.00 -- -- --
Loss Before Income Taxes $-15,010,000.00 $-47,628,000.00 $-8,440,000.00 $-19,752,000.00 $-9,123,000.00 $-67,390,000.00 $-9,523,000.00 $-18,734,000.00 $-9,204,000.00 $-12,980,000.00 $-5,002,000.00 -- $-373,000.00 -- $-729,000.00 -- -- --
Earnings Per Share Basic $-0.18 $-0.58 $-0.10 $-0.13 $-0.11 $-0.88 $-0.37 $-0.13 $-0.12 $-0.26 $-0.12 -- $-0.02 -- $0.08 -- -- --
Weighted Average Shares Basic 82,854,334 82,087,329 81,878,814 81,536,607 80,681,715 76,766,100 76,595,118 76,465,082 76,447,454 52,916,711 47,005,334 -- 46,852,175 -- 42,792,176 -- -- --
Earnings Per Share Diluted $-0.18 $-0.58 $-0.35 $-0.24 $-0.11 $-0.88 $-0.37 $-0.25 $-0.12 $-0.26 $-0.12 -- $-0.02 -- $-0.02 -- -- --
Weighted Average Shares Diluted 82,854,334 82,087,329 82,548,892 81,536,607 80,681,715 76,766,100 76,595,118 76,481,709 76,447,454 52,916,711 46,926,344 -- 46,852,175 -- 42,792,176 -- -- --
Common Stock Shares Authorized 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 300,000,000 74,687,845 74,687,845 -- 72,187,845 -- -- -- --
Common Stock Shares Outstanding 82,945,411 82,825,455 82,555,907 82,536,046 82,306,873 77,770,588 77,076,771 76,537,568 76,449,162 76,447,287 47,039,212 -- -- 46,738,540 -- -- -- --
Common Stock Value $828,000.00 $827,000.00 $824,000.00 $824,000.00 $821,000.00 $776,000.00 $769,000.00 $764,000.00 $763,000.00 $763,000.00 $470,000.00 -- -- $467,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com