All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
CRYOMASS TECHNOLOGIES, INC. Last Reported: 1/31/2024 Stock Symbol: FCOL

Business Address

1001 BANNOCK STREET
SUITE 612
DENVER , CO US 80204

Mailing Address

1001 BANNOCK STREET
SUITE 612
DENVER , CO US 80204
Phone Number: 303-222-8092 / State Incorporated: NV / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 9/30/2022 6/30/2022 12/31/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 7/31/2018 6/30/2018 4/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 12/31/2010
Cash and Cash Equivalents $9,485.00 $316,267.00 $3,129,736.00 $2,188,032.00 $5,772,839.00 $431,306.00 $329,839.00 $614,205.00 $611,863.00 $1,606,812.00 $3,473,770.00 $4,702,902.00 $3,120,845.00 $132,962.00 $197,962.00 $314,544.00 -- $597,417.00 -- -- -- $107.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- $540,000.00 $540,000.00 $684,000.00 $720,000.00 $170,565.00 $113,599.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $97,396.00 $91,173.00 $131,291.00 $114,490.00 $109,585.00 $144,976.00 $160,394.00 $132,029.00 $57,191.00 $84,224.00 $130,445.00 -- -- $99,119.00 -- --
Inventory -- -- -- -- -- -- -- -- -- $1,147,504.00 $340,000.00 -- $48,452.00 $9,747.00 $10,459.00 $11,461.00 -- $11,589.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $87,372.00 $52,049.00 $44,836.00 $66,227.00 $55,871.00 $50,894.00 $39,315.00 $72,227.00 $61,445.00 $88,307.00 $65,175.00 -- -- $84,960.00 -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $222,118.00 $478,406.00 $3,266,373.00 $2,254,873.00 $6,530,222.00 $8,444,511.00 $7,798,154.00 $8,386,548.00 $13,408,751.00 $3,238,021.00 $3,933,047.00 $4,846,553.00 $3,174,160.00 $176,539.00 $246,200.00 $366,504.00 -- $633,791.00 -- -- -- $107.00 -- -- -- -- -- -- -- $163.00 $204.00 $246.00 $212,125.00 $196,028.00 $206,808.00 $223,200.00 $233,800.00 $260,687.00 $312,515.00 $312,013.00 $211,638.00 $265,597.00 $289,578.00 -- -- $216,589.00 -- --
Property Plant and Equipement $736,149.00 $749,225.00 $349,586.00 $349,586.00 $225,000.00 $2,938,774.00 $2,714,771.00 $2,483,690.00 $2,472,778.00 $2,351,836.00 $2,152,626.00 $1,974,522.00 -- $457,142.00 $457,361.00 $458,425.00 -- $6,365.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $151.00 $377.00 $626.00 $827.00 $1,091.00 $1,365.00 $1,572.00 $1,870.00 $2,156.00 $2,433.00 -- -- $3,079.00 -- --
Intangible Assets Net $114,015.00 -- -- -- -- -- -- -- -- $2,860,280.00 $2,869,247.00 $2,876,591.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- $1,190,000.00 $1,190,000.00 $1,190,000.00 $1,190,000.00 -- -- $4,663,514.00 $4,663,514.00 $4,663,514.00 $5,855,749.00 -- -- -- $55,848.00 -- $56,472.00 $58,559.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $52.00 -- $62.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $1,072,282.00 $1,358,748.00 $13,051,081.00 $12,027,551.00 $15,583,822.00 $13,716,774.00 $7,798,154.00 $8,386,548.00 $13,408,751.00 $14,267,222.00 $15,760,006.00 $16,907,723.00 $3,630,922.00 $633,681.00 $703,561.00 $880,829.00 -- $746,690.00 -- $347,817.00 -- $107.00 $149.00 $190.00 $232.00 $9.00 $37.00 $79.00 $121.00 $163.00 $204.00 $246.00 $212,125.00 $196,179.00 $207,185.00 $223,826.00 $234,627.00 $261,778.00 $585,750.00 $569,744.00 $535,670.00 $591,039.00 $626,490.00 -- -- $631,642.00 -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- $74,058.00 -- -- $23,323.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $68,303.00 $49,779.00 $53,188.00 $290,892.00 $257,412.00 $188,870.00 $277,837.00 $262,999.00 $335,605.00 $193,418.00 $233,857.00 $135,246.00 $244,021.00 $163,564.00 -- -- $277,055.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,427.00 $2,810.00 $3,351.00 $8,203.00 $3,513.00 $8,354.00 $939.00 $3,713.00 $4,166.00 $8,137.00 $5,195.00 -- -- $28,953.00 -- --
Total Current Liabilities $4,490,084.00 $4,113,325.00 $3,235,004.00 $1,328,642.00 $2,059,502.00 $9,206,914.00 $4,192,860.00 $3,751,767.00 $3,319,380.00 $3,463,685.00 $2,672,974.00 $1,825,584.00 $172,679.00 $58,033.00 $57,029.00 $89,796.00 -- $52,256.00 -- $28,778.00 -- $177,177.00 $165,586.00 $149,477.00 $134,229.00 $120,315.00 $79,034.00 $77,161.00 $76,325.00 $76,324.00 $358,788.00 $362,746.00 $533,224.00 $458,438.00 $469,367.00 $468,348.00 $484,985.00 $493,034.00 $458,106.00 $444,944.00 $419,905.00 $415,777.00 $406,454.00 -- -- $430,148.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- $-20,467.00 $-14,643.00 $-15,097.00 $-4,938.00 -- $-3,971.00 -- -- -- -- -- -- -- -- -- -- -- -- $65,068.00 $65,068.00 $68,294.00 $50,397.00 $43,266.00 $27,502.00 $38,954.00 $34,163.00 $40,799.00 $37,754.00 $43,779.00 $47,681.00 $50,730.00 -- -- $43,015.00 -- --
Accumulated Deficit $-48,425,726.00 $-46,971,860.00 $-33,399,973.00 $-32,171,560.00 $-28,588,837.00 $-19,356,978.00 $-15,729,194.00 $-14,223,593.00 $-8,283,604.00 $-7,510,596.00 $-3,913,287.00 $-2,453,209.00 $-1,133,225.00 $-911,994.00 $-840,656.00 $-706,314.00 -- $-548,880.00 -- $-463,246.00 -- $-413,199.00 $-401,566.00 $-385,416.00 $-370,126.00 $-356,435.00 $-315,126.00 $-313,211.00 $-312,333.00 $-312,290.00 $-293,725.00 $-297,641.00 $-295,398.00 $-218,661.00 $-211,453.00 $-178,029.00 $-195,317.00 $-171,424.00 $35,340.00 $40,541.00 $40,481.00 $96,076.00 $137,801.00 -- -- $126,974.00 -- --
Total Stockholders' Equity $-3,417,802.00 $-2,754,577.00 $9,816,077.00 $10,698,909.00 $13,524,320.00 $4,509,860.00 $3,605,294.00 $4,634,781.00 $10,089,371.00 $10,803,537.00 $12,439,574.00 $13,899,652.00 $3,458,243.00 $575,648.00 $646,532.00 $791,033.00 -- $694,434.00 -- $319,039.00 -- $-177,070.00 $-165,437.00 $-149,287.00 $-133,997.00 $-120,306.00 $-78,997.00 $-77,082.00 $-76,204.00 $-76,162.00 $-358,584.00 $-362,500.00 $-321,099.00 $-262,259.00 $-262,182.00 $-244,522.00 $-250,358.00 $-231,256.00 $127,644.00 $124,800.00 $115,765.00 $175,262.00 $220,036.00 -- -- $201,494.00 -- $237,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- $1,294,846.00 $1,182,487.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,072,282.00 $1,358,748.00 $13,051,081.00 $12,027,551.00 $15,583,822.00 $13,716,774.00 $7,798,154.00 $8,386,548.00 $13,408,751.00 $14,267,222.00 $16,070,008.00 $16,907,723.00 $3,630,922.00 $633,681.00 $703,561.00 $880,829.00 -- $746,690.00 -- $347,817.00 -- $107.00 $149.00 $190.00 $232.00 $9.00 $37.00 $79.00 $121.00 $163.00 $204.00 $246.00 $212,125.00 $196,179.00 $207,185.00 $223,826.00 $234,627.00 $261,778.00 $585,750.00 $569,744.00 $535,670.00 $591,039.00 $626,490.00 -- -- $631,642.00 -- --

Statement of Operations

Date 9/30/2023 6/30/2023 9/30/2022 6/30/2022 12/31/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 7/31/2018 6/30/2018 4/30/2018 3/31/2018 2/28/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 12/31/2010
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $138,877.00 $844,556.00 $203,091.00 $241,529.00 $194,334.00 $883,595.00 $211,759.00 $343,479.00 $99,442.00 $885,561.00 $640,697.00 $263,637.00 $157,245.00 $973,813.00 $619,296.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $106,897.00 $545,631.00 $433,655.00 $296,504.00 $137,116.00 $566,300.00 $137,452.00 $218,488.00 $60,966.00 $541,610.00 $138,734.00 $262,752.00 $97,967.00 $616,543.00 $106,011.00 --
Gross Profit -- -- -- -- -- -- $37,176.00 -- $37,176.00 $-217,970.00 $1,223,560.00 $623,586.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $31,980.00 $298,925.00 $65,940.00 $139,359.00 $57,218.00 $317,295.00 $74,307.00 $124,991.00 $38,476.00 $343,951.00 $81,081.00 $158,130.00 $59,278.00 $357,270.00 $225,523.00 --
Research and Development -- $13,361.00 $2,031.00 $18,487.00 -- -- -- -- -- -- $477,585.00 $477,585.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $9,179,576.00 $6,274,718.00 $4,797,859.00 $3,544,034.00 $7,991,827.00 $3,633,149.00 $6,572,017.00 $1,181,384.00 $4,158,616.00 $3,377,869.00 $910,001.00 $2,089,943.00 $222,238.00 $69,287.00 $337,770.00 $254,224.00 -- $82,749.00 -- $14,415.00 -- $52,071.00 $45,131.00 $15,290.00 $13,691.00 $46,122.00 $1,915.00 $920.00 $42.00 $22,245.00 $3,681.00 $3,639.00 $79,818.00 $318,773.00 $227,233.00 $63,691.00 $76,938.00 $378,055.00 $87,695.00 $84,215.00 $92,947.00 $393,958.00 $91,289.00 $75,595.00 $80,350.00 $403,777.00 $237,266.00 --
Loss from Operations $-1,373,304.00 $-7,806,273.00 $-4,797,859.00 $-1,416,244.00 $-7,991,827.00 $-3,633,149.00 $-6,534,841.00 $-1,181,384.00 $-4,121,440.00 $-3,595,839.00 $313,559.00 $226,159.00 $-269,860.00 $-69,287.00 $-337,770.00 $-254,224.00 -- $-97,164.00 -- $-14,415.00 -- $-52,071.00 $-45,131.00 $-28,981.00 $-13,691.00 $-46,122.00 $-2,835.00 $-920.00 $-42.00 $-22,245.00 $-42.00 $-915.00 $-47,838.00 $-19,848.00 $-20,664.00 $18,450.00 $-19,720.00 $-60,760.00 $-65,559.00 $2,300.00 $-54,471.00 $-50,007.00 $-10,208.00 $23,257.00 $-21,072.00 $-46,507.00 $-2,201.00 --
Loss Before Income Taxes -- -- $-1,228,413.00 $-1,430,418.00 $-10,134,642.00 $-3,983,086.00 $-6,860,443.00 $-5,440,375.00 $-707,576.00 -- $-3,333,049.00 $-1,683,637.00 $-270,290.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.01 $-0.03 $-0.01 $-0.01 -- -- -- -- -- -- -- -- -- -- $-0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 205,740,483 204,881,096 201,998,206 200,596,549 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.05 $-0.04 $-0.02 $-0.01 -- -- -- -- -- -- -- -- -- -- $-0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 207,422,054 205,232,785 201,998,206 200,596,549 -- -- -- -- -- -- -- -- -- 76,400,016 73,432,345 73,355,327 -- 72,348,745 -- 70,593,989 -- 34,760,008 34,760,008 69,520,016 69,520,016 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 271,037,378 36,000,001 35,160,222 35,000,001 35,000,001 35,000,001 35,000,001 35,000,001 31,739,726 30,000,000 --
Common Stock Shares Authorized 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 -- 500,000,000 -- 500,000,000 -- 500,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000 -- -- 200,000,000 -- --
Common Stock Shares Outstanding 210,032,401 205,768,637 202,526,205 201,051,665 196,949,801 118,533,933 97,005,817 93,470,152 92,942,257 107,992,257 106,216,708 106,216,708 81,837,016 76,400,016 76,400,016 76,400,016 -- 73,520,016 -- 73,520,016 -- 69,520,016 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 34,760,008 36,000,001 36,000,001 35,000,001 35,000,001 35,000,001 -- -- 35,000,001 -- --
Common Stock Value $210,033.00 $205,769.00 $202,528.00 $201,053.00 $196,950.00 $118,534.00 $97,006.00 $93,470.00 $107,992.00 $107,992.00 $106,216.00 $106,216.00 $81,837.00 $76,400.00 $76,400.00 $76,400.00 -- $73,520.00 -- $73,520.00 -- $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $34,760.00 $36,000.00 $36,000.00 $35,000.00 $35,000.00 $35,000.00 -- -- $35,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 -- 100,000,000 -- 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 -- -- 50,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.25 -- $0.25 -- -- $0.25 $0.13 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com