All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
PROGYNY, INC. Last Reported: 5/31/2024 Stock Symbol: PGNY

Business Address

1359 BROADWAY
2ND FLOOR
NEW YORK , NY US 10018

Mailing Address

1359 BROADWAY
2ND FLOOR
NEW YORK , NY US 10018
Phone Number: 212-888-3124 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Cash and Cash Equivalents $158,075,000.00 $170,570,000.00 $120,078,000.00 $72,520,000.00 $54,730,000.00 $38,821,000.00 $92,224,000.00 $48,747,000.00 $29,820,000.00 $70,305,000.00 $53,965,000.00 $49,392,000.00 $91,634,000.00 $80,382,000.00 $7,664,000.00 -- -- $127,000.00 -- -- -- --
Accounts Receivable Net Current $268,766,000.00 $264,958,000.00 $240,067,000.00 $258,035,000.00 $229,864,000.00 $198,120,000.00 $135,181,000.00 $140,767,000.00 $116,666,000.00 $75,664,000.00 $78,302,000.00 $64,996,000.00 $65,862,000.00 $47,059,000.00 $44,337,000.00 -- -- $23,325,000.00 -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $6,954,000.00 $13,677,000.00 $4,489,000.00 $2,838,000.00 $4,129,000.00 $5,230,000.00 $4,933,000.00 $3,756,000.00 $4,218,000.00 $5,259,000.00 $1,328,000.00 $3,333,000.00 $4,442,000.00 $5,003,000.00 $1,337,000.00 -- -- $885,000.00 -- -- -- --
Total Current Assets $611,272,000.00 $561,130,000.00 $433,856,000.00 $401,866,000.00 $356,378,000.00 $309,026,000.00 $254,424,000.00 $238,491,000.00 $227,799,000.00 $190,222,000.00 $184,590,000.00 $159,705,000.00 $161,938,000.00 $132,444,000.00 $53,338,000.00 -- -- $24,537,000.00 -- -- -- --
Property Plant and Equipement $9,716,000.00 $9,497,000.00 $8,371,000.00 $7,201,000.00 $6,276,000.00 $5,827,000.00 $4,702,000.00 $3,931,000.00 $3,583,000.00 $3,400,000.00 $3,506,000.00 $3,604,000.00 $3,673,000.00 $3,083,000.00 $973,000.00 -- -- $776,000.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 $11,880,000.00 -- -- $11,880,000.00 -- -- -- --
Other Assets $3,589,000.00 $3,514,000.00 $3,988,000.00 $4,126,000.00 $4,291,000.00 $4,307,000.00 $1,101,000.00 $536,000.00 $556,000.00 $573,000.00 $592,000.00 $611,000.00 $629,000.00 $652,000.00 $3,614,000.00 -- -- $272,000.00 -- -- -- --
Total Assets $726,512,000.00 $681,537,000.00 $542,986,000.00 $510,444,000.00 $462,876,000.00 $415,525,000.00 $336,682,000.00 $312,075,000.00 $294,588,000.00 $253,927,000.00 $202,051,000.00 $177,554,000.00 $180,145,000.00 $150,434,000.00 $72,551,000.00 -- -- $41,324,000.00 -- -- -- --
Accounts Payable $132,040,000.00 $130,160,000.00 $109,287,000.00 $104,163,000.00 $92,655,000.00 $84,677,000.00 $55,425,000.00 $54,678,000.00 $57,306,000.00 $43,514,000.00 $42,210,000.00 $31,935,000.00 $39,438,000.00 $19,388,000.00 $23,485,000.00 -- -- $15,578,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $211,119,000.00 $212,038,000.00 $166,018,000.00 $163,588,000.00 $151,852,000.00 $135,906,000.00 $112,569,000.00 $107,534,000.00 $109,970,000.00 $86,980,000.00 $74,783,000.00 $57,995,000.00 $59,056,000.00 $36,163,000.00 $57,564,000.00 -- -- $30,202,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $438,044,000.00 $408,814,000.00 $349,533,000.00 $323,125,000.00 $300,691,000.00 $278,083,000.00 $242,929,000.00 $240,111,000.00 $238,695,000.00 $236,139,000.00 $234,134,000.00 $231,792,000.00 $231,516,000.00 $228,755,000.00 $18,838,000.00 -- -- $10,622,000.00 -- -- -- --
Accumulated Other Comprehensive Loss $1,848,000.00 $1,082,000.00 $501,000.00 $205,000.00 $18,000.00 $-11,000.00 $-312,000.00 $-270,000.00 $-50,000.00 $1,000.00 $17,000.00 $5,000.00 -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $76,501,000.00 $60,603,000.00 $27,934,000.00 $24,526,000.00 $11,315,000.00 $2,547,000.00 $-17,504,000.00 $-34,300,000.00 $-53,027,000.00 $-68,193,000.00 $-105,883,000.00 $-111,238,000.00 $-109,426,000.00 $-113,483,000.00 $-109,081,000.00 -- -- $-104,854,000.00 -- -- -- --
Total Stockholders' Equity $515,393,000.00 $469,499,000.00 $376,968,000.00 $346,856,000.00 $311,024,000.00 $279,619,000.00 $224,113,000.00 $204,541,000.00 $184,618,000.00 $166,947,000.00 $127,268,000.00 $119,559,000.00 $121,089,000.00 $114,271,000.00 $-91,250,000.00 $-89,514,000.00 $-92,075,000.00 $-95,115,000.00 $-94,302,000.00 $-92,796,000.00 -- $-97,622,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $726,512,000.00 $681,537,000.00 $542,986,000.00 $510,444,000.00 $462,876,000.00 $415,525,000.00 $336,682,000.00 $312,075,000.00 $294,588,000.00 $253,927,000.00 $202,051,000.00 $177,554,000.00 $180,145,000.00 $150,434,000.00 $72,551,000.00 -- -- $41,324,000.00 -- -- -- --

Statement of Operations

Date 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $181,905,000.00 $119,281,000.00 $167,325,000.00 $122,831,000.00 $76,836,000.00 $32,949,000.00 $87,020,000.00 $58,528,000.00 $28,907,000.00 $70,059,000.00 $20,836,000.00 $11,955,000.00 $16,602,000.00 $11,769,000.00 $12,320,000.00 $11,452,000.00 $9,964,000.00 $5,415,000.00 $5,047,000.00 $5,038,000.00 $3,934,000.00 $7,400,000.00
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $133,521,000.00 $89,086,000.00 $41,188,000.00 $34,740,000.00 $68,056,000.00 $33,007,000.00 $54,492,000.00 $35,065,000.00 $17,100,000.00 $61,711,000.00 $15,475,000.00 $13,775,000.00 $12,743,000.00 $10,625,000.00 $9,251,000.00 $9,098,000.00 $6,854,000.00 $6,118,000.00 $5,634,000.00 $5,355,000.00 $5,779,000.00 $18,405,000.00
Loss from Operations $48,384,000.00 $15,184,000.00 $23,341,000.00 $20,035,000.00 $8,838,000.00 $-58,000.00 $32,528,000.00 $23,463,000.00 $11,807,000.00 $8,348,000.00 $7,400,000.00 $2,039,000.00 $3,859,000.00 $1,144,000.00 $3,069,000.00 $2,354,000.00 $3,110,000.00 $-703,000.00 $-587,000.00 $-317,000.00 $-1,845,000.00 $-11,005,000.00
Loss Before Income Taxes $54,429,000.00 $33,498,000.00 $24,441,000.00 $20,300,000.00 $8,903,000.00 $-142,000.00 $9,117,000.00 $23,716,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.17 $350.00 $0.04 $0.29 $0.15 $0.05 $0.57 $0.39 $0.17 $0.45 $0.06 $0.03 $0.05 $-0.41 $-0.70 -- $0.01 $-1.00 -- -- -- $-2.37
Weighted Average Shares Basic 94,698,616 94,290,653 92,195,068 92,316,022 91,964,978 91,410,368 89,571,226 87,783,894 87,404,287 85,722,670 86,265,297 84,909,692 84,537,538 20,735,202 5,947,821 5,172,209 5,156,755 5,539,739 -- -- -- 5,677,860
Earnings Per Share Diluted $0.48 $330.00 $0.30 $0.13 $0.14 $0.05 $0.51 $0.34 $0.15 $0.47 $0.05 $0.02 $0.04 $-0.41 $-1.10 -- $0.01 $-1.00 -- -- -- $-2.37
Weighted Average Shares Diluted 100,879,576 100,391,573 99,957,173 99,819,801 99,725,564 99,935,735 100,326,221 99,977,518 100,106,497 99,055,526 98,936,489 98,887,190 99,665,158 20,735,202 7,472,469 5,172,209 15,120,928 5,539,739 -- -- -- 5,677,860
Common Stock Shares Authorized 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 443,500,000 -- -- 417,000,000 -- -- -- --
Common Stock Shares Outstanding 95,764,690 95,165,253 93,301,156 92,633,184 92,056,816 91,741,481 90,008,810 89,360,084 86,542,919 87,054,329 86,542,919 84,845,828 84,845,828 10,046,705 10,046,705 -- -- 5,155,407 -- -- -- --
Common Stock Value $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $8,000.00 $8,000.00 $1,000.00 -- -- $1,000.00 -- -- -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.49 -- -- --
Copyright 2024 PursePoor.com