Date | 3/31/2024 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 4/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,981.00 | $56,555.00 | -- | $103,259.00 | -- | $278,362.00 | $246,665.00 | $87,663.00 | $51,641.00 | $157,052.00 | $325,747.00 | $83,840.00 | $5,200.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $15,382.00 | $181,250.00 | -- | $162,771.00 | $15,800.00 | $5,200.00 | $17,750.00 | $32,837.00 | -- | $2,137.00 | -- |
Total Current Assets | -- | -- | $784.00 | $2,023.00 | $1,187.00 | $849.00 | $2,228.00 | $3,593.00 | $2,257.00 | -- | -- | -- | -- | $1,981.00 | $56,555.00 | $15,382.00 | $284,509.00 | -- | $441,133.00 | $262,465.00 | $92,863.00 | $69,391.00 | $189,889.00 | -- | $85,977.00 | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | -- | -- | $784.00 | $2,023.00 | $1,187.00 | $849.00 | $2,228.00 | $3,593.00 | $2,257.00 | -- | -- | -- | -- | $10,381.00 | $64,955.00 | $23,782.00 | $292,909.00 | -- | $449,533.00 | $270,865.00 | $101,263.00 | $77,791.00 | $198,289.00 | -- | $85,977.00 | -- |
Accounts Payable | $20,156.00 | $495.00 | $198.00 | $747.00 | $198.00 | $2,723.00 | $198.00 | $198.00 | -- | -- | -- | -- | -- | $92,261.00 | $71,420.00 | $62,473.00 | $39,855.00 | -- | $26,508.00 | $60,261.00 | $30,189.00 | $48,630.00 | $33,169.00 | -- | $307.00 | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $8,498.00 | $3,527.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $113,140.00 | $91,305.00 | $86,497.00 | $80,746.00 | $61,373.00 | $54,419.00 | $45,596.00 | $39,903.00 | $14,336.00 | $7,236.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-15,852,002.00 | $-15,830,167.00 | $-15,824,575.00 | $-15,817,585.00 | $-15,799,048.00 | $-15,792,432.00 | $-15,782,230.00 | $-15,775,172.00 | $-15,750,941.00 | $-2,692,948.00 | $-2,685,712.00 | $-2,685,712.00 | $-2,685,712.00 | $-7,677,155.00 | $-9,212,996.00 | $-2,596,791.00 | $-2,214,114.00 | -- | -- | -- | $-851,337.00 | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $-113,140.00 | $-91,305.00 | $-85,713.00 | $-78,723.00 | $-60,186.00 | $-53,570.00 | $-43,368.00 | $-36,310.00 | $-12,079.00 | $-7,236.00 | -- | -- | -- | $-5,025,610.00 | $-6,581,145.00 | $-44,707.00 | $248,054.00 | -- | $418,208.00 | $205,604.00 | $63,399.00 | $-10,839.00 | $155,541.00 | -- | $72,537.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | -- | -- | $784.00 | $2,023.00 | $1,187.00 | $849.00 | $2,228.00 | $3,593.00 | $2,257.00 | -- | -- | -- | -- | $10,381.00 | $64,955.00 | $23,782.00 | $292,909.00 | -- | $449,533.00 | $270,865.00 | $101,263.00 | $77,791.00 | $198,289.00 | -- | $85,977.00 | -- |
Date | 3/31/2024 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 4/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $21,835.00 | $31,119.00 | $25,527.00 | $8,089.00 | $48,107.00 | $41,491.00 | $31,289.00 | $24,231.00 | $13,065,229.00 | $7,236.00 | -- | -- | -- | $118,200.00 | $226,219.00 | $1,744,830.00 | $1,362,906.00 | -- | $1,733,960.00 | $223,315.00 | $750,590.00 | $200,425.00 | $172,329.00 | $169,835.00 | $101,199.00 | $12,547.00 |
Loss from Operations | $-21,331.00 | $-31,119.00 | $-25,527.00 | $-8,089.00 | $-48,107.00 | $-41,491.00 | $-7,058.00 | $-24,231.00 | $-13,065,229.00 | $-7,236.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | $-31,119.00 | $-6,990.00 | $-18,537.00 | $-48,107.00 | $-41,491.00 | $-31,289.00 | $-24,231.00 | $-13,065,229.00 | $-7,236.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.04 | -- | -- | -- | -- | $-0.03 | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | -- | -- | -- | -- | -- | -- | 38,678,873 | -- | -- | -- | -- | 31,367,845 | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.01 | -- | -- | -- | -- | $-0.03 | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 330,483,033 | 330,483,033 | 330,483,033 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 38,678,873 | 296,999,360 | 3,850,000 | -- | -- | 31,367,845 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | -- | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | -- | 500,000,000 | -- |
Common Stock Shares Outstanding | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 330,483,033 | 40,413,033 | 40,413,033 | 40,413,033 | 40,413,033 | 38,761,290 | 38,600,000 | 38,600,000 | 38,600,000 | -- | 37,950,000 | 30,145,000 | 26,490,000 | 23,670,000 | 23,330,000 | -- | 19,080,000 | -- |
Common Stock Value | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $33,048.00 | $4,041.00 | $4,041.00 | $4,041.00 | $4,041.00 | $3,876.00 | $3,860.00 | $3,860.00 | $3,860.00 | -- | $3,795.00 | $3,014.00 | $2,649.00 | $2,367.00 | $2,333.00 | -- | $1,908.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | 50,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $0.02 | $0.02 | -- | -- | $0.09 | -- | -- | -- | -- | -- | -- | -- | -- |