All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VITAL FARMS, INC. Last Reported: 4/30/2024 Stock Symbol: VITL

Business Address

3601 SOUTH CONGRESS AVENUE
SUITE C100
AUSTIN , TX US 78704

Mailing Address

3601 SOUTH CONGRESS AVENUE
SUITE C100
AUSTIN , TX US 78704
Phone Number: (877) 455-3063 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Cash and Cash Equivalents $113,820,000.00 $84,149,000.00 $56,810,000.00 $47,673,000.00 $25,838,000.00 $12,914,000.00 $18,838,000.00 $22,082,000.00 $24,774,000.00 $30,966,000.00 $27,844,000.00 $37,349,000.00 $35,101,000.00 $29,544,000.00 $112,619,000.00 $17,094,000.00 -- $1,274,000.00 -- -- -- $11,815,000.00 --
Accounts Receivable Net Current $43,637,000.00 $39,699,000.00 $37,401,000.00 $30,045,000.00 $40,199,000.00 $40,227,000.00 $33,128,000.00 $31,110,000.00 $25,789,000.00 $26,938,000.00 $22,302,000.00 $18,137,000.00 $18,262,000.00 $20,934,000.00 $17,551,000.00 $16,016,000.00 -- $16,108,000.00 -- -- -- $10,236,000.00 --
Inventory $30,813,000.00 $32,895,000.00 $38,271,000.00 $42,105,000.00 $33,942,000.00 $26,849,000.00 $25,471,000.00 $19,100,000.00 $13,336,000.00 $10,945,000.00 $14,578,000.00 $13,719,000.00 $11,280,000.00 $12,902,000.00 $11,728,000.00 $9,922,000.00 -- $12,947,000.00 -- -- -- $3,866,000.00 --
Prepaid Expenses and Other Current Assets $6,176,000.00 $6,114,000.00 $5,026,000.00 $6,193,000.00 $5,342,000.00 $3,810,000.00 $5,572,000.00 $2,797,000.00 $3,112,000.00 $3,539,000.00 $4,784,000.00 $1,913,000.00 $2,472,000.00 $3,965,000.00 $3,681,000.00 $3,199,000.00 -- $2,706,000.00 -- -- -- $1,123,000.00 --
Total Current Assets $218,170,000.00 $195,524,000.00 $176,764,000.00 $171,878,000.00 $162,554,000.00 $149,614,000.00 $151,085,000.00 $143,346,000.00 $134,062,000.00 $141,208,000.00 $140,652,000.00 $141,474,000.00 $136,904,000.00 $137,256,000.00 $145,901,000.00 $46,231,000.00 -- $34,650,000.00 -- -- -- $27,091,000.00 --
Property Plant and Equipement $66,231,000.00 $66,839,000.00 $67,859,000.00 $59,340,000.00 $58,772,000.00 $59,155,000.00 $48,230,000.00 $47,887,000.00 $47,294,000.00 $44,608,000.00 $42,169,000.00 $36,330,000.00 $32,920,000.00 $30,118,000.00 $27,692,000.00 $26,823,000.00 -- $22,458,000.00 -- -- -- $18,660,000.00 --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 $3,858,000.00 -- $3,858,000.00 -- -- -- $3,858,000.00 --
Other Assets -- -- -- -- -- $144,000.00 $1,183,000.00 $2,511,000.00 $3,131,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $300,158,000.00 $275,178,000.00 $250,039,000.00 $236,322,000.00 $226,779,000.00 $214,666,000.00 $206,594,000.00 $200,180,000.00 $191,261,000.00 $189,942,000.00 $186,935,000.00 $181,708,000.00 $173,824,000.00 $171,374,000.00 $177,593,000.00 $77,937,000.00 -- $61,948,000.00 -- -- -- $49,855,000.00 --
Accounts Payable $33,119,000.00 $33,485,000.00 $21,970,000.00 $21,840,000.00 $26,586,000.00 $25,972,000.00 $25,566,000.00 $25,258,000.00 $20,567,000.00 $22,520,000.00 $17,368,000.00 $15,902,000.00 $14,227,000.00 $15,489,000.00 $16,052,000.00 $15,107,000.00 -- $13,510,000.00 -- -- -- $9,357,000.00 --
Accrued Liabilities $22,280,000.00 $24,218,000.00 $26,729,000.00 $25,167,000.00 $18,854,000.00 $18,477,000.00 $23,686,000.00 $19,145,000.00 $16,142,000.00 $15,124,000.00 $14,465,000.00 $10,453,000.00 $8,731,000.00 $9,845,000.00 $7,933,000.00 $7,820,000.00 -- $8,608,000.00 -- -- -- $5,845,000.00 --
Total Current Liabilities $86,854,000.00 $82,501,000.00 $67,164,000.00 $60,278,000.00 $59,249,000.00 $56,334,000.00 $52,033,000.00 $47,615,000.00 $40,272,000.00 $38,182,000.00 $33,355,000.00 $28,510,000.00 $26,602,000.00 $28,988,000.00 $35,574,000.00 $37,022,000.00 -- $30,099,000.00 -- -- -- $22,377,000.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $9,827,000.00 -- $5,124,000.00 -- -- -- -- --
Additional Paid-in Capital $164,821,000.00 $163,325,000.00 $161,081,000.00 $159,012,000.00 $157,343,000.00 $155,716,000.00 $154,066,000.00 $152,317,000.00 $150,550,000.00 $149,000,000.00 $146,983,000.00 $147,808,000.00 $145,689,000.00 $144,311,000.00 $143,265,000.00 $20,789,000.00 -- $19,593,000.00 -- -- -- $4,245,000.00 --
Accumulated Other Comprehensive Loss $-269,000.00 $-377,000.00 $-725,000.00 $-964,000.00 $-1,126,000.00 $-1,547,000.00 $-1,803,000.00 $-1,447,000.00 $-1,064,000.00 $-281,000.00 $-100,000.00 $-79,000.00 $-53,000.00 $-31,000.00 -- -- -- -- -- -- -- -- --
Accumulated Deficit $48,748,000.00 $29,725,000.00 $22,515,000.00 $17,992,000.00 $11,309,000.00 $4,159,000.00 $2,294,000.00 $1,571,000.00 $1,372,000.00 $2,746,000.00 $6,395,000.00 $21,437,000.00 $17,530,000.00 $14,039,000.00 $14,825,000.00 $13,148,000.00 -- $5,239,000.00 -- -- -- $2,854,000.00 --
Total Stockholders' Equity $213,304,000.00 $192,677,000.00 $182,875,000.00 $176,044,000.00 -- $158,332,000.00 $154,561,000.00 $152,446,000.00 $150,863,000.00 $151,470,000.00 $153,283,000.00 $152,895,000.00 $146,895,000.00 $142,048,000.00 $141,819,000.00 $17,664,000.00 -- $8,559,000.00 -- -- -- $5,115,000.00 --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- $-56,000.00 $-49,000.00 $115,000.00 $122,000.00 $128,000.00 $152,000.00 $163,000.00 $25,000.00 $40,000.00 -- $79,000.00 -- -- -- $-848,000.00 --
Total Liabilities and Equity $300,158,000.00 $275,178,000.00 $250,039,000.00 $236,322,000.00 $226,779,000.00 $214,666,000.00 $206,594,000.00 $200,180,000.00 $191,261,000.00 $189,942,000.00 $186,935,000.00 $181,708,000.00 $173,824,000.00 $171,374,000.00 $177,593,000.00 $77,937,000.00 -- $61,948,000.00 -- -- -- $49,855,000.00 --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 12/31/2017
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $58,897,000.00 $162,326,000.00 $36,665,000.00 $37,800,000.00 $42,668,000.00 $109,444,000.00 $76,131,000.00 $24,939,000.00 $21,700,000.00 $82,899,000.00 $19,839,000.00 $43,263,000.00 $21,330,000.00 $74,528,000.00 $56,903,000.00 $38,553,000.00 $15,855,000.00 $42,877,000.00 $10,598,000.00 $22,506,000.00 $11,506,000.00 $34,819,000.00 $18,388,000.00
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $27,132,000.00 $101,728,000.00 $72,935,000.00 $47,853,000.00 $23,946,000.00 $77,236,000.00 $20,561,000.00 $34,632,000.00 $17,624,000.00 $57,868,000.00 $42,053,000.00 $26,726,000.00 $13,183,000.00 $47,396,000.00 $31,832,000.00 $19,648,000.00 -- $29,526,000.00 $16,991,000.00 $9,922,000.00 -- $19,437,000.00 $14,261,000.00
Total Operating Expenses $34,728,000.00 $129,072,000.00 $92,969,000.00 $29,761,000.00 $31,772,000.00 $107,340,000.00 $27,467,000.00 $50,005,000.00 $25,786,000.00 $82,847,000.00 $21,644,000.00 $37,163,000.00 $18,246,000.00 $62,300,000.00 $42,525,000.00 $26,588,000.00 $12,952,000.00 $39,527,000.00 $9,414,000.00 $7,091,000.00 $7,243,000.00 $28,052,000.00 $19,985,000.00
Loss from Operations $24,169,000.00 $33,254,000.00 $24,164,000.00 $8,039,000.00 $10,896,000.00 $2,104,000.00 $-1,341,000.00 $721,000.00 $-4,086,000.00 $52,000.00 $4,294,000.00 $6,100,000.00 $3,084,000.00 $-2,150,000.00 $14,378,000.00 $11,965,000.00 $2,903,000.00 $3,350,000.00 $1,184,000.00 $8,172,000.00 $4,263,000.00 $6,767,000.00 $-1,597,000.00
Loss Before Income Taxes $24,725,000.00 $32,201,000.00 $5,056,000.00 $7,912,000.00 $9,672,000.00 $2,831,000.00 $-867,000.00 $-3,043,000.00 $-3,915,000.00 $354,000.00 $-1,813,000.00 $6,366,000.00 $3,176,000.00 $11,654,000.00 $2,282,000.00 $8,784,000.00 $2,765,000.00 $4,418,000.00 $10,475,000.00 $3,883,000.00 $5,446,000.00 $6,352,000.00 $-2,112,000.00
Earnings Per Share Basic $0.46 $0.62 $0.45 $0.34 $0.18 $0.03 $-0.02 -- $-0.04 $0.06 $0.15 $0.19 $0.09 $-0.02 $0.33 $0.30 $0.07 $0.09 $0.03 $0.23 $0.12 $0.22 $-0.07
Weighted Average Shares Basic 41,792,527 41,192,544 41,375,008 40,948,365 40,764,546 40,648,592 40,695,014 40,628,416 40,532,779 40,027,278 40,196,410 39,767,127 39,536,928 39,441,561 34,044,994 26,007,459 25,942,277 25,897,223 26,197,567 26,440,796 26,221,974 25,809,665 25,795,865
Earnings Per Share Diluted $0.43 $0.59 $0.42 $0.15 $0.16 $0.03 $0.02 $-0.03 $-0.04 $0.06 $0.14 $0.17 $0.08 $0.27 $0.29 $0.16 $0.05 $0.07 $0.18 $0.08 $0.09 $0.16 $-0.07
Weighted Average Shares Diluted 43,845,952 43,312,836 43,135,579 43,292,261 43,398,336 43,469,586 40,618,736 42,694,767 40,532,779 43,321,733 40,196,410 43,444,101 43,509,371 32,914,653 33,275,902 37,755,675 37,118,484 36,071,015 37,472,406 36,241,488 35,766,018 35,258,594 25,795,865
Common Stock Shares Authorized 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 310,000,000 40,348,565 -- 40,348,565 -- -- -- 37,533,553 --
Common Stock Shares Outstanding 42,003,656 41,684,649 41,574,449 41,232,667 40,839,050 40,746,990 40,731,879 40,679,414 40,596,297 40,493,969 40,302,470 40,153,228 39,744,306 39,444,040 39,432,161 26,188,568 -- 25,934,980 -- -- -- 25,819,830 --
Common Stock Value $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $3,000.00 -- $3,000.00 -- -- -- $3,000.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- -- -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 -- -- -- 10,000,000 -- -- -- 10,000,000 -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com