All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
HEPION PHARMACEUTICALS, INC. Last Reported: 3/31/2024 Stock Symbol: HEPA

Business Address

399 THORNALL STREET
FIRST FLOOR
EDISON , NJ US 08837

Mailing Address

399 THORNALL STREET
FIRST FLOOR
EDISON , NJ US 08837
Phone Number: 732-902-4000 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 1/31/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 8/31/2012
Cash and Cash Equivalents -- -- -- -- -- -- -- -- -- -- -- -- -- $13,922,972.00 $14,863,946.00 $17,149,060.00 $1,682,606.00 $2,832,429.00 $9,032,268.00 $2,580,356.00 $3,997,803.00 $5,954,017.00 -- $12,982,748.00 -- -- -- $7,403,940.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- $1,985,356.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $17,487,840.00 $21,269,436.00 $32,762,456.00 $45,806,405.00 $56,496,073.00 $65,669,530.00 $79,533,974.00 $105,500,278.00 $113,673,189.00 $42,634,299.00 $14,352,491.00 $18,168,939.00 $17,307,550.00 $14,388,665.00 $15,184,652.00 $17,389,143.00 $1,913,088.00 $2,968,020.00 $9,155,460.00 $2,741,062.00 $4,149,247.00 $6,062,092.00 $8,937,327.00 $13,192,922.00 $6,558,891.00 $10,858,700.00 $3,613,366.00 $7,894,985.00 $6,626,420.00 $10,517,593.00 $2,719,888.00 $5,244,414.00 $9,361,600.00 -- -- $8,851,279.00 $893,445.00 -- $1,982,178.00 $2,627,648.00 -- -- $86,716.00 --
Property Plant and Equipement $29,487.00 $41,087.00 $60,770.00 $100,000.00 $100,000.00 $100,000.00 $100,000.00 $200,000.00 $200,000.00 $100,000.00 $45,476.00 $52,679.00 $48,445.00 $57,166.00 $57,574.00 $64,842.00 $65,642.00 $32,434.00 $37,075.00 $41,716.00 $46,357.00 $56,595.00 $61,572.00 $67,564.00 $71,640.00 $79,993.00 $73,794.00 $80,848.00 $71,920.00 $77,321.00 $82,722.00 $81,441.00 $86,606.00 -- -- $62,092.00 $55,582.00 -- $14,526.00 $15,847.00 -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 $1,870,924.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $18,094,397.00 $25,003,108.00 $36,502,110.00 $49,496,251.00 $60,244,452.00 $69,697,278.00 $83,566,326.00 $111,601,735.00 $119,753,280.00 $48,645,253.00 $20,363,688.00 $24,083,632.00 $23,270,124.00 $20,432,607.00 $21,073,495.00 $23,339,315.00 $7,904,517.00 $8,189,172.00 $14,381,253.00 $7,975,241.00 $9,396,322.00 $11,252,900.00 $14,121,112.00 $18,384,592.00 $11,759,832.00 $16,067,994.00 $8,816,461.00 $13,106,712.00 $6,749,684.00 $10,646,258.00 $2,853,954.00 $5,377,199.00 $9,499,550.00 -- -- $8,964,715.00 $1,004,571.00 -- $2,000,904.00 $2,643,495.00 $8,827.00 $76,004.00 $86,716.00 --
Accounts Payable $2,348,829.00 $3,006,221.00 $4,191,225.00 $3,168,012.00 $2,665,896.00 $2,626,577.00 $8,911,631.00 $1,793,522.00 $3,086,707.00 $3,722,429.00 $1,296,545.00 $972,362.00 $850,066.00 $491,557.00 $675,470.00 $282,592.00 $706,595.00 $748,428.00 $2,215,671.00 $2,079,313.00 $1,731,733.00 $1,556,883.00 $1,483,093.00 $1,626,791.00 $1,562,795.00 $2,302,958.00 $4,397,010.00 $4,252,243.00 $3,441,248.00 $3,162,083.00 $3,195,672.00 $1,481,393.00 $1,312,991.00 -- -- $114,410.00 $213,331.00 -- $243,896.00 $187,725.00 $55,507.00 $28,009.00 $3,617.00 --
Accrued Liabilities $2,439,351.00 $2,907,565.00 $3,108,794.00 $6,258,291.00 $4,799,983.00 $4,757,159.00 $4,288,496.00 $2,211,009.00 $1,669,801.00 $659,572.00 $2,384,133.00 $1,356,170.00 $412,842.00 $493,636.00 $308,387.00 $535,153.00 $657,066.00 $661,421.00 $421,384.00 $920,322.00 $831,344.00 $1,046,698.00 $1,327,600.00 $1,318,083.00 $910,833.00 $921,193.00 $765,049.00 $820,894.00 $847,430.00 $598,875.00 $1,019,364.00 $456,722.00 $302,706.00 -- -- $246,542.00 $244,438.00 -- $207,915.00 $66,665.00 $33,562.00 $36,000.00 $40,000.00 --
Total Current Liabilities $10,813,590.00 $8,844,351.00 $10,129,041.00 $12,343,759.00 $10,388,515.00 $10,438,336.00 $16,246,005.00 $8,958,730.00 $9,031,933.00 $8,124,862.00 $7,490,882.00 $5,791,554.00 $4,502,438.00 $4,247,015.00 $4,846,905.00 $5,310,172.00 $7,259,058.00 $6,214,121.00 $9,726,843.00 $8,726,758.00 $6,344,608.00 $7,549,743.00 $9,128,347.00 $9,326,725.00 $12,145,254.00 $10,190,329.00 $11,812,482.00 $11,789,132.00 $5,454,355.00 $5,661,862.00 $4,215,036.00 $1,938,115.00 $1,615,697.00 -- -- $360,952.00 $464,697.00 -- $4,934,084.00 $9,985,855.00 -- -- $227,211.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $230,291,362.00 $228,124,931.00 $227,806,020.00 $224,489,063.00 $223,950,940.00 $226,535,396.00 $225,988,816.00 $228,023,085.00 $226,834,239.00 $142,910,523.00 $110,309,541.00 $108,923,663.00 $104,459,486.00 $97,651,006.00 $95,797,628.00 $95,772,959.00 $77,326,583.00 $76,651,203.00 $77,461,845.00 $72,125,806.00 $71,708,217.00 $69,669,838.00 $69,222,541.00 $67,513,713.00 $60,121,584.00 $58,575,157.00 $44,596,903.00 $32,226,851.00 $26,998,824.00 $26,770,399.00 $17,394,987.00 $17,350,713.00 $16,420,281.00 -- -- $12,742,365.00 $7,429,388.00 -- $2,486,309.00 $2,458,263.00 $-48.00 $-900.00 $-900.00 --
Accumulated Other Comprehensive Loss $-78,779.00 $-93,928.00 $-87,651.00 $-70,815.00 $-90,168.00 $-90,335.00 $-29,967.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-224,600,000.00 $-213,600,000.00 $-203,040,812.00 $-188,961,265.00 $-175,701,344.00 $-168,889,870.00 $-160,342,279.00 $-127,100,000.00 $-117,800,000.00 $-104,105,463.00 $-99,100,000.00 $-92,349,327.00 $-87,409,247.00 $-83,182,630.00 $-81,288,224.00 $-79,468,542.00 $-78,447,643.00 $-76,463,932.00 $-73,891,258.00 $-73,734,200.00 $-69,705,125.00 $-67,014,637.00 $-65,277,721.00 $-59,503,545.00 $-61,553,505.00 $-53,934,879.00 $-49,429,392.00 $-44,612,495.00 $-39,406,226.00 $-35,488,733.00 $-32,458,299.00 $-27,613,857.00 $-22,238,656.00 -- -- $-14,840,830.00 $-6,891,742.00 -- $-5,421,337.00 -- -- -- $-140,495.00 --
Total Stockholders' Equity $7,280,807.00 $16,158,757.00 $26,373,069.00 $37,152,492.00 $49,855,937.00 $59,258,942.00 $67,320,321.00 $102,643,005.00 $110,721,347.00 $40,520,391.00 $12,872,806.00 $18,292,078.00 $18,767,686.00 $16,185,592.00 $16,226,590.00 $18,029,143.00 $645,459.00 $1,975,051.00 $4,654,410.00 $-751,517.00 $3,051,714.00 $3,703,157.00 $4,992,765.00 $9,057,867.00 $-385,422.00 $5,877,665.00 $-2,996,021.00 $1,317,580.00 $1,295,329.00 $4,984,396.00 $-1,361,082.00 $3,439,084.00 $7,883,853.00 -- -- $8,603,763.00 $539,874.00 -- $-2,933,180.00 $-7,342,360.00 $-489,860.00 $-322,557.00 $-140,495.00 --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $18,094,397.00 $25,003,108.00 $36,502,110.00 $49,496,251.00 $60,244,452.00 $69,697,278.00 $83,566,326.00 $111,601,735.00 $119,753,280.00 $48,645,253.00 $20,363,688.00 $24,083,632.00 $23,270,124.00 $20,432,607.00 $21,073,495.00 $23,339,315.00 $7,904,517.00 $8,189,172.00 $14,381,253.00 $7,975,241.00 $9,396,322.00 $11,252,900.00 $14,121,112.00 $18,384,592.00 $11,759,832.00 $16,067,994.00 $8,816,461.00 $13,106,712.00 $6,749,684.00 $10,646,258.00 $2,853,954.00 $5,377,199.00 $9,499,550.00 -- -- $8,964,715.00 $1,004,571.00 -- $2,000,904.00 $2,643,495.00 $8,827.00 $76,004.00 $86,716.00 --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 2/28/2015 1/31/2015 12/31/2014 9/30/2014 8/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 8/31/2012
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $35,639,656.00 $8,518,520.00 $21,678,328.00 $9,797,659.00 $33,269,337.00 $5,740,122.00 $15,701,955.00 $5,800,464.00 $7,684,597.00 $11,997,272.00 $3,782,505.00 $2,950,340.00 $2,637,331.00 $3,184,082.00 $846,453.00 $1,273,699.00 $518,040.00 $7,593,715.00 $6,551,553.00 $4,383,602.00 $2,260,704.00 $7,163,530.00 $3,963,477.00 $13,651,987.00 $10,392,004.00 $4,317,644.00 $3,129,708.00 $15,019,277.00 $10,994,712.00 $4,042,217.00 $3,765,715.00 $8,403,579.00 $4,813,747.00 -- -- $1,823,657.00 $384,057.00 -- $314,246.00 $95,353.00 $22,846.00 $31,379.00 $122,427.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $48,447,954.00 $38,039,360.00 $14,165,630.00 $13,209,165.00 $45,488,726.00 $8,465,326.00 $27,250,589.00 $21,403,418.00 $12,886,062.00 $20,146,075.00 $6,230,994.00 $4,775,414.00 $4,186,937.00 $7,770,085.00 $5,527,802.00 $1,695,568.00 $1,921,700.00 $14,594,159.00 -- $3,884,397.00 $3,861,611.00 $10,521,621.00 -- $21,023,872.00 $4,908,179.00 $10,899,377.00 -- $20,805,485.00 -- -- -- $13,959,979.00 -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $-48,447,954.00 $-38,039,360.00 $-27,374,795.00 $-13,209,165.00 $-45,488,726.00 $-8,465,326.00 $-27,250,589.00 $-21,403,418.00 $-12,886,062.00 $-20,146,075.00 $-6,230,994.00 $-4,775,414.00 $-4,186,937.00 $-7,770,085.00 $-1,910,534.00 $-1,695,568.00 $-1,921,700.00 $-14,594,159.00 $-3,852,545.00 $-3,884,397.00 $-3,861,611.00 $-10,521,621.00 $-5,838,373.00 $-21,023,872.00 $-15,807,556.00 $-6,022,318.00 $-4,877,059.00 $-20,805,485.00 $-4,652,720.00 $-10,358,495.00 $-4,844,442.00 $-13,959,979.00 $-4,397,826.00 -- -- $-3,104,445.00 $-1,082,507.00 -- $-1,672,109.00 $-802,596.00 $-163,275.00 $-320,519.00 $-140,167.00 --
Loss Before Income Taxes $-49,335,064.00 $-37,866,414.00 $-14,079,547.00 $-13,259,921.00 $-45,100,000.00 $-8,547,591.00 $-19,911,299.00 $-22,989,184.00 $-13,722,467.00 $-20,323,354.00 $-15,364,712.00 $-9,071,126.00 $-4,226,617.00 $-7,946,020.00 $-5,785,306.00 $-3,965,624.00 $-1,983,711.00 $-9,985,295.00 $-157,058.00 $-4,029,075.00 $-3,226,488.00 $-9,458,852.00 $-5,774,176.00 $-16,799,053.00 $-18,849,013.00 $-11,230,387.00 -- $-16,998,638.00 $-3,917,493.00 $-7,874,876.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-12.32 $-9.90 $-7.16 $-3.48 $-0.59 $-0.46 $-0.35 $-0.34 $-0.21 -- -- -- -- $-5.95 -- -- $-0.11 $-1.39 -- -- $-0.27 $-0.10 -- $-0.26 -- $-0.19 -- $-0.63 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 3,970,810 3,825,523 3,826,505 3,811,482 76,229,440 76,229,617 76,229,260 76,225,249 64,259,470 -- -- -- -- 2,043,244 -- -- 17,508,853 12,871,530 -- -- 10,124,112 77,426,630 -- 58,290,433 -- 48,986,350 -- 27,060,326 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-12.32 $-2.74 $-3.68 $-3.48 $-0.59 $-0.11 $-0.35 $-0.34 $-0.21 -- -- -- -- -- -- -- $-0.11 $-1.39 -- -- $-0.27 $-0.10 -- $-0.30 -- $-0.19 -- $-0.63 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 3,970,810 3,838,289 3,819,035 3,811,482 76,229,440 76,229,617 76,229,260 76,225,249 64,259,470 -- -- -- -- -- -- -- 17,508,853 12,871,530 -- -- 10,124,112 77,426,630 -- 58,338,618 -- 48,986,350 -- 27,060,326 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 -- -- 120,000,000 120,000,000 -- 120,000,000 120,000,000 120,000,000 120,000,000 120,000,000 --
Common Stock Shares Outstanding 4,818,733 3,838,289 3,838,289 3,811,482 76,229,617 76,229,617 76,229,617 76,225,254 76,225,245 32,025,153 9,025,153 9,025,061 6,074,122 3,760,225 3,453,755 3,453,601 20,790,029 16,608,512 16,315,140 10,692,174 84,951,212 78,339,975 78,169,715 75,707,348 63,707,348 62,779,667 55,591,945 22,276,730 27,301,663 27,295,063 22,295,063 22,276,730 22,273,397 -- -- 22,273,397 22,237,397 -- 18,479,279 18,479,279 9,000,000 9,000,000 9,000,000 9,000,000
Common Stock Value $482.00 $384.00 $384.00 $381.00 $381.00 $7,623.00 $7,623.00 $7,623.00 $7,623.00 $3,203.00 $901.00 $901.00 $606.00 $375.00 $345.00 $345.00 $2,079.00 $1,661.00 $1,632.00 $1,069.00 $8,494.00 $7,828.00 $7,817.00 $7,571.00 $6,371.00 $6,279.00 $5,560.00 $3,224.00 $2,731.00 $2,730.00 $2,230.00 $2,228.00 $2,228.00 -- -- $2,228.00 $2,228.00 -- $1,848.00 $1,848.00 $900.00 $900.00 $900.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $4.50 $1.79 $0.65 $1.20 -- -- $0.11 -- -- --
Copyright 2024 PursePoor.com