Date | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $40,927.00 | $19,194.00 | $92,815.00 | $1,819.00 | $1,956.00 | $345.00 | $27,342.00 | $7,146.00 | $11,768.00 | $3,372.00 | $52,225.00 | $20,557.00 | $690.00 | $46,504.00 | $1,253.00 | $573.00 | $22,096.00 | $15,741.00 | $250,997.00 | $147,877.00 | $122,855.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | $3,507.00 | $5,382.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | $110,970.00 | $110,970.00 | $110,970.00 | $110,970.00 | $110,970.00 | $168,192.00 | -- | $77,578.00 | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $6,221.00 | $6,142.00 | $6,492.00 | $10,092.00 | $5,000.00 | $11,040.00 | $14,617.00 | $27,219.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $49,338.00 | $27,607.00 | $101,615.00 | $14,085.00 | $9,558.00 | $11,385.00 | $41,959.00 | $34,365.00 | $151,356.00 | $140,171.00 | $184,329.00 | $145,020.00 | $119,109.00 | $224,691.00 | $79,973.00 | $82,941.00 | $25,518.00 | -- | -- | $155,059.00 | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | $58,521.00 | $50,735.00 | $53,505.00 | -- | $10.00 | $141.00 | $275.00 | $409.00 | $544.00 | $677.00 | $810.00 | $946.00 | -- | -- | $1,346.00 | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $49,338.00 | $27,607.00 | $101,615.00 | $14,085.00 | $9,558.00 | $69,906.00 | $92,694.00 | $87,870.00 | $151,356.00 | $140,181.00 | $184,470.00 | $145,295.00 | $119,518.00 | $225,235.00 | $80,650.00 | $83,751.00 | $26,464.00 | -- | -- | $156,405.00 | -- |
Accounts Payable | $37,714.00 | $47,964.00 | $62,702.00 | $53,777.00 | $59,304.00 | $116,929.00 | $66,793.00 | $58,845.00 | $45,805.00 | $69,300.00 | $83,092.00 | $80,557.00 | $66,946.00 | $50,620.00 | $49,246.00 | $51,800.00 | $53,015.00 | -- | -- | $7,672.00 | -- |
Accrued Liabilities | $51,005.00 | $50,171.00 | $26,955.00 | $6,330.00 | $13,005.00 | $24,893.00 | $24,864.00 | $26,622.00 | $2,618.00 | $2,561.00 | $3,475.00 | $4,607.00 | $3,208.00 | $170.00 | $4,619.00 | $5,373.00 | $1,684.00 | -- | -- | $1,819.00 | -- |
Total Current Liabilities | $3,079,595.00 | $3,033,264.00 | $3,077,976.00 | $2,825,162.00 | $2,459,768.00 | $2,343,193.00 | $1,982,092.00 | $1,641,221.00 | $1,289,375.00 | -- | -- | $1,119,001.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-28,213.00 | $-30,006.00 | $-30,835.00 | $-27,862.00 | $-50,271.00 | $-45,617.00 | $-42,694.00 | $-41,665.00 | $-29,189.00 | $-13,176.00 | $-9,341.00 | $-3,965.00 | $-165.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-13,069,212.00 | $-12,025,980.00 | $-11,959,855.00 | $-11,596,587.00 | $-11,069,396.00 | $-10,742,626.00 | $-10,211,966.00 | $-9,784,847.00 | $-9,323,941.00 | $-8,898,738.00 | $-8,630,746.00 | $-8,244,672.00 | $-8,002,048.00 | $-7,761,989.00 | $-7,541,308.00 | $-7,384,468.00 | $-7,211,490.00 | -- | -- | $-5,226,579.00 | -- |
Total Stockholders' Equity | $-3,030,257.00 | $-3,005,657.00 | $-2,976,361.00 | $-2,811,077.00 | $-2,450,210.00 | $-2,273,287.00 | $-1,889,398.00 | $-1,553,351.00 | $-1,138,019.00 | $-1,048,757.00 | $-916,156.00 | $-973,706.00 | $-889,033.00 | $-723,809.00 | $-503,128.00 | $-346,288.00 | $-173,310.00 | -- | -- | $145,457.00 | -- |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $49,338.00 | $27,607.00 | $101,615.00 | $14,085.00 | $9,558.00 | $69,906.00 | $92,694.00 | $87,870.00 | $151,356.00 | $140,181.00 | $184,470.00 | $145,295.00 | $119,518.00 | $225,235.00 | $80,650.00 | $83,751.00 | $26,464.00 | -- | -- | $156,405.00 | -- |
Date | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | $22,293.00 | -- | -- | $15,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | $143,844.00 | $20,222.00 | -- | $12,956.00 | $121,468.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | $558.00 | -- | $558.00 | $306.00 | $25,043.00 | -- | $7,306.00 | $7,500.00 | $134,209.00 | $111,302.00 | $28,223.00 | $58,575.00 | $174,593.00 | $139,780.00 |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $373.00 | -- | -- | -- | -- |
Total Operating Expenses | $578,987.00 | $57,143.00 | $327,797.00 | $769,528.00 | $449,267.00 | $319,356.00 | $249,065.00 | $1,510,763.00 | $408,175.00 | $676,359.00 | $385,193.00 | $965,441.00 | $330,258.00 | $377,521.00 | $156,840.00 | $2,157,889.00 | $153,221.00 | $1,489,026.00 | $342,664.00 | $5,226,579.00 | $295,630.00 |
Loss from Operations | $-578,987.00 | $-384,940.00 | $-327,797.00 | $-769,528.00 | $-449,267.00 | $-319,356.00 | $-249,065.00 | $-1,483,970.00 | $-1,055,212.00 | $-263,748.00 | $-381,580.00 | $-846,054.00 | $-234,501.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 490,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | -- | -- | 100,000,000 | -- |
Common Stock Shares Outstanding | 82,646,606 | 12,096,152 | 11,396,152 | 10,107,394 | 9,497,394 | 8,967,394 | 8,659,802 | 8,511,850 | 8,473,150 | 8,113,150 | 7,927,515 | 7,328,848 | 7,113,180 | 7,038,180 | 7,038,180 | 7,038,180 | 7,038,180 | -- | -- | 5,372,036 | -- |
Common Stock Value | $8,265.00 | $1,210.00 | $1,140.00 | $1,011.00 | $950.00 | $896.00 | $866.00 | $851.00 | $847.00 | $811.00 | $799.00 | $733.00 | $711.00 | $704.00 | $704.00 | $704.00 | $704.00 | -- | -- | $537.00 | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | 10,000,000 | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |