Please Wait
| Date | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $96,768,000.00 | $109,034,000.00 | $108,183,000.00 | $72,705,000.00 | $167,763,000.00 | $142,549,000.00 | $120,778,000.00 | $87,021,000.00 | $85,317,000.00 | $72,248,000.00 | -- | $32,889,000.00 | $41,694,000.00 | $63,402,000.00 | $57,768,000.00 | $35,439,000.00 | $41,041,000.00 | $54,224,000.00 | $46,167,000.00 | $74,740,000.00 | $58,747,000.00 | $60,746,000.00 | $53,874,000.00 | $51,205,000.00 | $33,648,000.00 | $17,445,000.00 | $10,474,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable Net Current | $146,559,000.00 | $155,701,000.00 | $123,797,000.00 | $121,061,000.00 | $86,683,000.00 | $90,531,000.00 | $67,928,000.00 | $66,237,000.00 | $53,912,000.00 | $52,281,000.00 | $45,567,000.00 | $47,180,000.00 | $44,374,000.00 | $43,127,000.00 | $40,185,000.00 | $44,555,000.00 | $33,844,000.00 | $29,825,000.00 | $29,721,000.00 | $35,082,000.00 | $27,715,000.00 | $22,623,000.00 | $32,275,000.00 | $36,724,000.00 | $31,762,000.00 | $27,639,000.00 | $31,779,000.00 | $44,634,000.00 | $35,627,000.00 | $26,143,000.00 | $29,135,000.00 | $37,825,000.00 | $33,931,000.00 | -- | -- | $22,475,000.00 | -- | -- | -- | -- |
| Inventory | $238,798,000.00 | $199,563,000.00 | $191,489,000.00 | $204,504,000.00 | $147,228,000.00 | $98,053,000.00 | $81,323,000.00 | $81,250,000.00 | $81,288,000.00 | $70,339,000.00 | $84,498,000.00 | $85,248,000.00 | $76,816,000.00 | $54,528,000.00 | $56,810,000.00 | $68,567,000.00 | $64,486,000.00 | $52,752,000.00 | $46,209,000.00 | $48,382,000.00 | $50,850,000.00 | $51,020,000.00 | $43,779,000.00 | $46,341,000.00 | $53,365,000.00 | $59,861,000.00 | $61,728,000.00 | $62,679,000.00 | $63,571,000.00 | $72,274,000.00 | $76,904,000.00 | $69,397,000.00 | $41,308,000.00 | -- | -- | $31,261,000.00 | -- | -- | -- | -- |
| Prepaid Expenses and Other Current Assets | $71,914,000.00 | $66,162,000.00 | $53,608,000.00 | $56,630,000.00 | $33,772,000.00 | $39,276,000.00 | $33,296,000.00 | $28,382,000.00 | $26,881,000.00 | $21,772,000.00 | $19,611,000.00 | $19,808,000.00 | $18,420,000.00 | $21,674,000.00 | $15,381,000.00 | $11,728,000.00 | $12,389,000.00 | $8,714,000.00 | $10,263,000.00 | $8,054,000.00 | $7,813,000.00 | $6,795,000.00 | $7,340,000.00 | $7,473,000.00 | $6,756,000.00 | $10,385,000.00 | $6,639,000.00 | $6,272,000.00 | $8,302,000.00 | $5,724,000.00 | $4,084,000.00 | $2,387,000.00 | $10,065,000.00 | -- | -- | $2,978,000.00 | -- | -- | -- | -- |
| Total Current Assets | $554,039,000.00 | $530,460,000.00 | $477,077,000.00 | $454,900,000.00 | $435,446,000.00 | $370,409,000.00 | $303,325,000.00 | $262,890,000.00 | $247,398,000.00 | $216,640,000.00 | $193,029,000.00 | $185,125,000.00 | $181,304,000.00 | $182,731,000.00 | $170,144,000.00 | $160,289,000.00 | $151,760,000.00 | $145,515,000.00 | $132,360,000.00 | $166,258,000.00 | $145,125,000.00 | $141,184,000.00 | $137,268,000.00 | $141,743,000.00 | $125,531,000.00 | $115,330,000.00 | $110,620,000.00 | $123,644,000.00 | $113,177,000.00 | $107,495,000.00 | $115,499,000.00 | $124,904,000.00 | $106,388,000.00 | -- | -- | $70,718,000.00 | -- | -- | -- | -- |
| Property Plant and Equipement | $15,563,000.00 | $14,040,000.00 | $13,974,000.00 | $12,805,000.00 | $7,624,000.00 | $7,581,000.00 | $7,874,000.00 | $8,726,000.00 | $8,934,000.00 | $9,339,000.00 | $10,577,000.00 | $12,231,000.00 | $13,945,000.00 | $15,561,000.00 | $13,770,000.00 | $16,790,000.00 | $16,270,000.00 | $16,146,000.00 | $17,171,000.00 | $16,487,000.00 | $16,059,000.00 | $16,493,000.00 | $16,006,000.00 | $21,804,000.00 | $18,184,000.00 | $18,813,000.00 | $18,694,000.00 | $18,037,000.00 | $16,635,000.00 | $16,080,000.00 | $16,277,000.00 | $17,151,000.00 | $15,019,000.00 | -- | -- | $9,854,000.00 | -- | -- | -- | -- |
| Intangible Assets Net | $216,396,000.00 | $220,745,000.00 | $225,094,000.00 | $230,658,000.00 | $73,986,000.00 | $76,013,000.00 | $78,041,000.00 | $80,071,000.00 | $82,101,000.00 | $84,132,000.00 | $86,163,000.00 | $88,194,000.00 | $90,225,000.00 | $92,256,000.00 | $94,286,000.00 | $96,317,000.00 | $98,348,000.00 | $100,379,000.00 | $102,410,000.00 | $91,893,000.00 | $93,613,000.00 | $95,333,000.00 | $97,053,000.00 | $98,773,000.00 | $100,621,000.00 | $102,375,000.00 | $104,129,000.00 | $105,882,000.00 | $107,636,000.00 | $109,390,000.00 | $111,144,000.00 | $113,003,000.00 | $115,074,000.00 | -- | -- | $121,282,000.00 | -- | -- | -- | -- |
| Goodwill | $340,582,000.00 | $340,600,000.00 | $340,600,000.00 | $340,165,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,620,000.00 | $171,321,000.00 | $171,321,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | $157,264,000.00 | -- | -- | $157,264,000.00 | -- | -- | -- | -- |
| Other Assets | $110,435,000.00 | $98,987,000.00 | $72,502,000.00 | $68,601,000.00 | $57,105,000.00 | $31,103,000.00 | $31,866,000.00 | $29,743,000.00 | $29,213,000.00 | $29,251,000.00 | $30,368,000.00 | $30,905,000.00 | $33,043,000.00 | $33,349,000.00 | $34,698,000.00 | $33,014,000.00 | $32,551,000.00 | $25,832,000.00 | $26,967,000.00 | $21,474,000.00 | $22,091,000.00 | $22,832,000.00 | $21,222,000.00 | $13,397,000.00 | $9,856,000.00 | $9,655,000.00 | $10,109,000.00 | $9,542,000.00 | $9,433,000.00 | $2,720,000.00 | $1,187,000.00 | $2,407,000.00 | $1,699,000.00 | -- | -- | $1,692,000.00 | -- | -- | -- | -- |
| Total Assets | $1,237,015,000.00 | $1,204,832,000.00 | $1,129,247,000.00 | $1,108,284,000.00 | $746,936,000.00 | $657,881,000.00 | $595,601,000.00 | $555,925,000.00 | $542,141,000.00 | $513,857,000.00 | $494,632,000.00 | $490,950,000.00 | $493,012,000.00 | $498,392,000.00 | $487,393,000.00 | $480,905,000.00 | $473,424,000.00 | $462,068,000.00 | $453,104,000.00 | $456,251,000.00 | $437,027,000.00 | $435,981,000.00 | $431,688,000.00 | $435,856,000.00 | $414,331,000.00 | $406,312,000.00 | $403,691,000.00 | $417,244,000.00 | $407,020,000.00 | $395,824,000.00 | $401,371,000.00 | $414,729,000.00 | $395,458,000.00 | -- | -- | $361,072,000.00 | -- | -- | -- | -- |
| Accounts Payable | $93,617,000.00 | $79,989,000.00 | $81,075,000.00 | $72,917,000.00 | $63,736,000.00 | $53,237,000.00 | $31,427,000.00 | $32,049,000.00 | $19,279,000.00 | $16,023,000.00 | $19,227,000.00 | $22,756,000.00 | $19,299,000.00 | $17,113,000.00 | $15,699,000.00 | $20,108,000.00 | $20,544,000.00 | $21,484,000.00 | $12,390,000.00 | $19,589,000.00 | $14,807,000.00 | $16,982,000.00 | $16,280,000.00 | $20,483,000.00 | $16,072,000.00 | $13,760,000.00 | $17,054,000.00 | $26,776,000.00 | $21,007,000.00 | $15,653,000.00 | $19,861,000.00 | $37,944,000.00 | $21,493,000.00 | -- | -- | $11,114,000.00 | -- | -- | -- | -- |
| Accrued Liabilities | $117,030,000.00 | $116,878,000.00 | $117,733,000.00 | $129,628,000.00 | $83,407,000.00 | $51,037,000.00 | $70,974,000.00 | $49,798,000.00 | $46,868,000.00 | $39,916,000.00 | $40,004,000.00 | $33,977,000.00 | $32,665,000.00 | $33,617,000.00 | $41,351,000.00 | $31,322,000.00 | $26,264,000.00 | $22,560,000.00 | $26,165,000.00 | $29,767,000.00 | $20,424,000.00 | $18,313,000.00 | $18,590,000.00 | $12,671,000.00 | $10,803,000.00 | $9,815,000.00 | $8,888,000.00 | $15,939,000.00 | $12,937,000.00 | $12,053,000.00 | $16,423,000.00 | $33,676,000.00 | $32,822,000.00 | -- | -- | $13,713,000.00 | -- | -- | -- | -- |
| Total Current Liabilities | $509,320,000.00 | $501,242,000.00 | $486,675,000.00 | $494,060,000.00 | $230,508,000.00 | $186,179,000.00 | $184,584,000.00 | $170,621,000.00 | $185,181,000.00 | $180,408,000.00 | $182,203,000.00 | $185,482,000.00 | $198,919,000.00 | $215,770,000.00 | $217,747,000.00 | $216,303,000.00 | $218,771,000.00 | $213,360,000.00 | $210,933,000.00 | $213,804,000.00 | $205,339,000.00 | $213,973,000.00 | $216,473,000.00 | $206,525,000.00 | $200,710,000.00 | $201,798,000.00 | $205,341,000.00 | $223,381,000.00 | $239,060,000.00 | $237,671,000.00 | $251,723,000.00 | $273,867,000.00 | $262,704,000.00 | -- | -- | $224,175,000.00 | -- | -- | -- | -- |
| Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Additional Paid-in Capital | $954,455,000.00 | $949,817,000.00 | $936,403,000.00 | $922,592,000.00 | $851,634,000.00 | $840,181,000.00 | $832,481,000.00 | $823,021,000.00 | $813,785,000.00 | $801,992,000.00 | $795,443,000.00 | $790,041,000.00 | $784,881,000.00 | $779,137,000.00 | $774,441,000.00 | $769,380,000.00 | $763,731,000.00 | $758,236,000.00 | $753,213,000.00 | $753,151,000.00 | $750,395,000.00 | $747,233,000.00 | $744,147,000.00 | $740,354,000.00 | $734,323,000.00 | $729,135,000.00 | $724,221,000.00 | $720,372,000.00 | $715,953,000.00 | $712,012,000.00 | $707,480,000.00 | $700,871,000.00 | $699,364,000.00 | -- | -- | $6,785,000.00 | -- | -- | -- | -- |
| Accumulated Other Comprehensive Loss | $439,000.00 | $-9,000.00 | $-50,000.00 | $-58,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accumulated Deficit | $-227,761,000.00 | $-246,781,000.00 | $-294,336,000.00 | $-308,863,000.00 | $-335,751,000.00 | $-369,022,000.00 | $-421,999,000.00 | $-438,245,000.00 | $-457,350,000.00 | $-469,060,000.00 | $-483,529,000.00 | $-485,085,000.00 | $-491,299,000.00 | $-497,023,000.00 | $-505,299,000.00 | $-505,275,000.00 | $-509,572,000.00 | $-510,019,000.00 | $-511,531,000.00 | $-511,190,000.00 | $-519,192,000.00 | $-525,709,000.00 | $-529,415,000.00 | $-511,501,000.00 | $-521,173,000.00 | $-525,088,000.00 | $-526,336,000.00 | $-526,972,000.00 | $-548,452,000.00 | $-554,317,000.00 | $-558,286,000.00 | $-560,447,000.00 | $-567,047,000.00 | -- | -- | $-67,183,000.00 | -- | -- | -- | -- |
| Total Stockholders' Equity | $727,695,000.00 | $703,590,000.00 | $642,572,000.00 | $614,224,000.00 | $516,428,000.00 | $471,702,000.00 | $411,017,000.00 | $385,304,000.00 | $356,960,000.00 | $333,449,000.00 | $312,429,000.00 | $305,468,000.00 | $294,093,000.00 | $282,622,000.00 | $269,646,000.00 | $264,602,000.00 | $254,653,000.00 | $248,708,000.00 | $242,171,000.00 | $242,447,000.00 | $231,688,000.00 | $222,008,000.00 | $215,215,000.00 | $229,331,000.00 | $213,621,000.00 | $204,514,000.00 | $198,350,000.00 | $193,863,000.00 | $167,960,000.00 | $158,153,000.00 | $149,648,000.00 | $140,862,000.00 | $132,754,000.00 | -- | -- | $-60,398,000.00 | -- | -- | -- | $-13,806,000.00 |
| Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Liabilities and Equity | $1,237,015,000.00 | $1,204,832,000.00 | $1,129,247,000.00 | $1,108,284,000.00 | $746,936,000.00 | $657,881,000.00 | $595,601,000.00 | $555,925,000.00 | $542,141,000.00 | $513,857,000.00 | $494,632,000.00 | $490,950,000.00 | $493,012,000.00 | $498,392,000.00 | $487,393,000.00 | $480,905,000.00 | $473,424,000.00 | $462,068,000.00 | $453,104,000.00 | $456,251,000.00 | $437,027,000.00 | $435,981,000.00 | $431,688,000.00 | $435,856,000.00 | $414,331,000.00 | $406,312,000.00 | $403,691,000.00 | $417,244,000.00 | $407,020,000.00 | $395,824,000.00 | $401,371,000.00 | $414,729,000.00 | $395,458,000.00 | -- | -- | $361,072,000.00 | -- | -- | -- | -- |
| Date | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | $214,059,000.00 | $231,283,000.00 | $227,202,000.00 | $191,957,000.00 | $152,365,000.00 | $152,572,000.00 | $390,396,000.00 | $261,270,000.00 | $162,545,000.00 | $82,985,000.00 | $251,732,000.00 | $184,232,000.00 | $119,891,000.00 | $61,906,000.00 | $206,198,000.00 | $57,119,000.00 | $90,479,000.00 | $43,341,000.00 | $48,064,000.00 | $133,059,000.00 | $43,348,000.00 | $37,191,000.00 | $40,491,000.00 | $162,741,000.00 | $38,969,000.00 | $76,853,000.00 | $40,208,000.00 | $47,694,000.00 | $42,913,000.00 | $74,119,000.00 | $38,228,000.00 | $45,320,000.00 | $32,478,000.00 | $25,137,000.00 | $29,300,000.00 | $100,329,000.00 | $26,002,000.00 | $19,108,000.00 | $20,190,000.00 | $61,450,000.00 |
| Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General, and Administrative | $366,716,000.00 | $180,575,000.00 | $574,418,000.00 | $160,121,000.00 | $112,186,000.00 | $91,939,000.00 | $322,253,000.00 | $75,434,000.00 | $64,183,000.00 | $61,555,000.00 | $221,912,000.00 | $55,384,000.00 | $101,196,000.00 | $50,749,000.00 | $194,157,000.00 | $50,828,000.00 | $85,502,000.00 | $40,332,000.00 | $157,155,000.00 | $110,131,000.00 | $70,499,000.00 | $32,055,000.00 | $37,324,000.00 | $136,579,000.00 | $32,656,000.00 | $70,025,000.00 | $36,234,000.00 | $131,446,000.00 | $98,843,000.00 | $32,705,000.00 | $33,005,000.00 | $109,156,000.00 | $31,002,000.00 | $24,695,000.00 | $23,109,000.00 | $74,758,000.00 | $19,498,000.00 | -- | -- | $56,103,000.00 |
| Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss from Operations | $78,626,000.00 | $50,708,000.00 | $149,678,000.00 | $132,648,000.00 | $100,812,000.00 | $60,633,000.00 | $68,143,000.00 | $23,291,000.00 | $36,807,000.00 | $21,430,000.00 | $29,770,000.00 | $27,584,000.00 | $18,613,000.00 | $11,171,000.00 | $9,400,000.00 | $6,291,000.00 | $4,977,000.00 | $3,009,000.00 | $29,950,000.00 | $28,910,000.00 | $9,102,000.00 | $6,928,000.00 | $-19,009,000.00 | $26,162,000.00 | $13,141,000.00 | $2,854,000.00 | $3,974,000.00 | $33,279,000.00 | $18,188,000.00 | $8,409,000.00 | $5,223,000.00 | $23,079,000.00 | $1,476,000.00 | $442,000.00 | $6,191,000.00 | $25,571,000.00 | $6,504,000.00 | -- | -- | $5,347,000.00 |
| Loss Before Income Taxes | $75,178,000.00 | $47,230,000.00 | $140,990,000.00 | $129,809,000.00 | $99,393,000.00 | $59,653,000.00 | $64,074,000.00 | $23,382,000.00 | $13,329,000.00 | $19,104,000.00 | $25,431,000.00 | $24,258,000.00 | $16,003,000.00 | $9,804,000.00 | $3,690,000.00 | $6,474,000.00 | $1,715,000.00 | $1,511,000.00 | $24,069,000.00 | $24,592,000.00 | $8,045,000.00 | $5,562,000.00 | $-21,173,000.00 | $17,956,000.00 | $7,269,000.00 | $1,374,000.00 | $1,123,000.00 | $22,469,000.00 | $7,139,000.00 | $2,822,000.00 | $2,268,000.00 | $9,812,000.00 | $-3,428,000.00 | $-4,519,000.00 | $6,720,000.00 | $8,678,000.00 | $4,242,000.00 | -- | -- | $-12,831,000.00 |
| Earnings Per Share Basic | $1.19 | $0.85 | $2.33 | $0.49 | $1.59 | $0.98 | $1.17 | $0.36 | $0.50 | $0.28 | $0.43 | $0.12 | $0.28 | $0.16 | -- | $0.13 | $0.04 | $0.03 | $-0.01 | $0.16 | $0.21 | $0.08 | $-0.37 | $0.33 | $0.13 | $0.04 | $0.01 | $0.74 | $0.13 | $0.14 | $0.05 | $0.15 | $-73.13 | $-117.31 | $-69.57 | $-1,151.13 | $-276.81 | $-58.82 | $-57.26 | $-709.35 |
| Weighted Average Shares Basic | 56,345,648 | 55,973,914 | 54,747,930 | 54,503,518 | 54,183,091 | 53,938,136 | 52,474,811 | 52,239,761 | 52,298,905 | 51,707,160 | 50,940,808 | 50,831,985 | 50,875,618 | 50,544,573 | 49,377,410 | 49,459,837 | 49,147,366 | 48,924,454 | 48,498,813 | 48,430,871 | 48,383,095 | 48,345,942 | 48,022,926 | 46,828,798 | 46,765,366 | 46,625,915 | 46,435,560 | 45,358,452 | 45,813,801 | 44,786,305 | 44,099,338 | 12,606,529 | 2,151,324 | 651,268 | 490,760 | 30,523 | 28,553 | -- | -- | 27,593 |
| Earnings Per Share Diluted | $1.14 | $0.81 | $0.25 | $0.46 | $1.50 | $0.93 | $1.11 | $0.82 | $0.21 | $0.27 | $0.03 | $0.12 | $0.11 | $0.15 | $0.12 | $0.12 | $0.01 | $0.03 | $0.35 | $0.16 | $0.20 | $0.07 | $-0.37 | $0.32 | $0.08 | $0.04 | $0.01 | $0.44 | $0.12 | $0.12 | $0.04 | $0.13 | $-73.13 | $-117.31 | $-69.57 | $-1,559.81 | $-154.42 | $-58.82 | $-57.26 | $-709.35 |
| Weighted Average Shares Diluted | 58,517,993 | 58,551,423 | 57,788,454 | 58,030,115 | 57,308,342 | 57,175,870 | 55,337,554 | 55,840,137 | 55,037,514 | 53,834,732 | 53,654,303 | 53,614,910 | 53,475,988 | 53,408,443 | 51,994,145 | 52,335,821 | 51,748,437 | 50,939,938 | 50,817,143 | 50,741,492 | 50,939,915 | 50,317,088 | 48,022,926 | 49,268,616 | 49,285,342 | 49,425,927 | 49,302,771 | 49,374,758 | 49,462,166 | 49,509,940 | 49,477,874 | 12,606,529 | 2,151,324 | 651,268 | 490,760 | 30,523 | 28,553 | -- | -- | 27,593 |
| Common Stock Shares Authorized | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | -- | -- | 13,800,000 | -- | -- | -- | -- |
| Common Stock Shares Outstanding | 56,331,038 | 56,387,461 | 55,583,660 | 55,412,234 | 54,621,561 | 54,417,579 | 53,770,482 | 53,165,462 | 52,896,411 | 52,424,445 | 52,243,764 | 52,120,683 | 52,035,864 | 51,826,156 | 51,590,830 | 51,240,997 | 50,972,425 | 50,708,699 | 50,003,531 | 49,914,987 | 50,013,772 | 49,865,995 | 49,645,450 | 48,715,276 | 47,994,581 | 47,581,682 | 47,425,139 | 46,617,830 | 46,242,817 | 46,082,501 | 45,655,937 | 45,276,137 | 45,255,757 | -- | -- | 34,493 | -- | -- | -- | -- |
| Common Stock Value | $562,000.00 | $563,000.00 | $555,000.00 | $553,000.00 | $545,000.00 | $543,000.00 | $535,000.00 | $528,000.00 | $525,000.00 | $517,000.00 | $515,000.00 | $512,000.00 | $511,000.00 | $508,000.00 | $504,000.00 | $497,000.00 | $494,000.00 | $491,000.00 | $489,000.00 | $486,000.00 | $485,000.00 | $484,000.00 | $483,000.00 | $478,000.00 | $471,000.00 | $467,000.00 | $465,000.00 | $463,000.00 | $459,000.00 | $458,000.00 | $454,000.00 | $438,000.00 | $437,000.00 | -- | -- | -- | -- | -- | -- | -- |
| Common Stock Par Or Stated Value Per Share | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | -- | -- | $0.01 | -- | -- | -- | -- |
| Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Shares Authorized | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | 30,000,000 | -- | -- | -- | 30,000,000 | -- | -- | -- | 30,000,000 | 30,000,000 | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Par Or Stated Value Per Share | -- | -- | $0.01 | -- | -- | -- | $0.01 | -- | -- | -- | $0.01 | -- | -- | -- | $0.01 | -- | -- | -- | $0.01 | -- | -- | -- | $0.01 | $0.01 | -- | -- | -- | $0.01 | -- | -- | -- | $0.01 | $0.01 | -- | -- | $0.01 | -- | -- | -- | -- |
| Share Price | -- | -- | $196.03 | -- | -- | -- | $82.35 | $55.30 | $37.62 | $30.68 | $25.83 | $33.21 | $29.05 | $27.14 | $26.83 | $25.19 | $18.37 | $19.07 | $9.84 | $16.13 | $17.51 | $14.10 | $10.60 | $8.66 | $12.73 | $15.24 | $19.37 | $22.31 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |