All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
E.L.F. BEAUTY, INC. Last Reported: 1/31/2024 Stock Symbol: ELF

Business Address

570 10TH STREET

OAKLAND , CA US 94607

Mailing Address

570 10TH STREET

OAKLAND , CA US 94607
Phone Number: (510) 778-7787 / State Incorporated: DE / Fiscal Year End 3 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014
Cash and Cash Equivalents $72,705,000.00 $167,763,000.00 $142,549,000.00 $120,778,000.00 $87,021,000.00 $85,317,000.00 $72,248,000.00 -- $32,889,000.00 $41,694,000.00 $63,402,000.00 $57,768,000.00 $35,439,000.00 $41,041,000.00 $54,224,000.00 $46,167,000.00 $74,740,000.00 $58,747,000.00 $60,746,000.00 $53,874,000.00 $51,205,000.00 $33,648,000.00 $17,445,000.00 $10,474,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current $121,061,000.00 $86,683,000.00 $90,531,000.00 $67,928,000.00 $66,237,000.00 $53,912,000.00 $52,281,000.00 $45,567,000.00 $47,180,000.00 $44,374,000.00 $43,127,000.00 $40,185,000.00 $44,555,000.00 $33,844,000.00 $29,825,000.00 $29,721,000.00 $35,082,000.00 $27,715,000.00 $22,623,000.00 $32,275,000.00 $36,724,000.00 $31,762,000.00 $27,639,000.00 $31,779,000.00 $44,634,000.00 $35,627,000.00 $26,143,000.00 $29,135,000.00 $37,825,000.00 $33,931,000.00 -- -- $22,475,000.00 -- -- -- --
Inventory $204,504,000.00 $147,228,000.00 $98,053,000.00 $81,323,000.00 $81,250,000.00 $81,288,000.00 $70,339,000.00 $84,498,000.00 $85,248,000.00 $76,816,000.00 $54,528,000.00 $56,810,000.00 $68,567,000.00 $64,486,000.00 $52,752,000.00 $46,209,000.00 $48,382,000.00 $50,850,000.00 $51,020,000.00 $43,779,000.00 $46,341,000.00 $53,365,000.00 $59,861,000.00 $61,728,000.00 $62,679,000.00 $63,571,000.00 $72,274,000.00 $76,904,000.00 $69,397,000.00 $41,308,000.00 -- -- $31,261,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets $56,630,000.00 $33,772,000.00 $39,276,000.00 $33,296,000.00 $28,382,000.00 $26,881,000.00 $21,772,000.00 $19,611,000.00 $19,808,000.00 $18,420,000.00 $21,674,000.00 $15,381,000.00 $11,728,000.00 $12,389,000.00 $8,714,000.00 $10,263,000.00 $8,054,000.00 $7,813,000.00 $6,795,000.00 $7,340,000.00 $7,473,000.00 $6,756,000.00 $10,385,000.00 $6,639,000.00 $6,272,000.00 $8,302,000.00 $5,724,000.00 $4,084,000.00 $2,387,000.00 $10,065,000.00 -- -- $2,978,000.00 -- -- -- --
Total Current Assets $454,900,000.00 $435,446,000.00 $370,409,000.00 $303,325,000.00 $262,890,000.00 $247,398,000.00 $216,640,000.00 $193,029,000.00 $185,125,000.00 $181,304,000.00 $182,731,000.00 $170,144,000.00 $160,289,000.00 $151,760,000.00 $145,515,000.00 $132,360,000.00 $166,258,000.00 $145,125,000.00 $141,184,000.00 $137,268,000.00 $141,743,000.00 $125,531,000.00 $115,330,000.00 $110,620,000.00 $123,644,000.00 $113,177,000.00 $107,495,000.00 $115,499,000.00 $124,904,000.00 $106,388,000.00 -- -- $70,718,000.00 -- -- -- --
Property Plant and Equipement $12,805,000.00 $7,624,000.00 $7,581,000.00 $7,874,000.00 $8,726,000.00 $8,934,000.00 $9,339,000.00 $10,577,000.00 $12,231,000.00 $13,945,000.00 $15,561,000.00 $13,770,000.00 $16,790,000.00 $16,270,000.00 $16,146,000.00 $17,171,000.00 $16,487,000.00 $16,059,000.00 $16,493,000.00 $16,006,000.00 $21,804,000.00 $18,184,000.00 $18,813,000.00 $18,694,000.00 $18,037,000.00 $16,635,000.00 $16,080,000.00 $16,277,000.00 $17,151,000.00 $15,019,000.00 -- -- $9,854,000.00 -- -- -- --
Intangible Assets Net $230,658,000.00 $73,986,000.00 $76,013,000.00 $78,041,000.00 $80,071,000.00 $82,101,000.00 $84,132,000.00 $86,163,000.00 $88,194,000.00 $90,225,000.00 $92,256,000.00 $94,286,000.00 $96,317,000.00 $98,348,000.00 $100,379,000.00 $102,410,000.00 $91,893,000.00 $93,613,000.00 $95,333,000.00 $97,053,000.00 $98,773,000.00 $100,621,000.00 $102,375,000.00 $104,129,000.00 $105,882,000.00 $107,636,000.00 $109,390,000.00 $111,144,000.00 $113,003,000.00 $115,074,000.00 -- -- $121,282,000.00 -- -- -- --
Goodwill $340,165,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,620,000.00 $171,321,000.00 $171,321,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 $157,264,000.00 -- -- $157,264,000.00 -- -- -- --
Other Assets $68,601,000.00 $57,105,000.00 $31,103,000.00 $31,866,000.00 $29,743,000.00 $29,213,000.00 $29,251,000.00 $30,368,000.00 $30,905,000.00 $33,043,000.00 $33,349,000.00 $34,698,000.00 $33,014,000.00 $32,551,000.00 $25,832,000.00 $26,967,000.00 $21,474,000.00 $22,091,000.00 $22,832,000.00 $21,222,000.00 $13,397,000.00 $9,856,000.00 $9,655,000.00 $10,109,000.00 $9,542,000.00 $9,433,000.00 $2,720,000.00 $1,187,000.00 $2,407,000.00 $1,699,000.00 -- -- $1,692,000.00 -- -- -- --
Total Assets $1,108,284,000.00 $746,936,000.00 $657,881,000.00 $595,601,000.00 $555,925,000.00 $542,141,000.00 $513,857,000.00 $494,632,000.00 $490,950,000.00 $493,012,000.00 $498,392,000.00 $487,393,000.00 $480,905,000.00 $473,424,000.00 $462,068,000.00 $453,104,000.00 $456,251,000.00 $437,027,000.00 $435,981,000.00 $431,688,000.00 $435,856,000.00 $414,331,000.00 $406,312,000.00 $403,691,000.00 $417,244,000.00 $407,020,000.00 $395,824,000.00 $401,371,000.00 $414,729,000.00 $395,458,000.00 -- -- $361,072,000.00 -- -- -- --
Accounts Payable $72,917,000.00 $63,736,000.00 $53,237,000.00 $31,427,000.00 $32,049,000.00 $19,279,000.00 $16,023,000.00 $19,227,000.00 $22,756,000.00 $19,299,000.00 $17,113,000.00 $15,699,000.00 $20,108,000.00 $20,544,000.00 $21,484,000.00 $12,390,000.00 $19,589,000.00 $14,807,000.00 $16,982,000.00 $16,280,000.00 $20,483,000.00 $16,072,000.00 $13,760,000.00 $17,054,000.00 $26,776,000.00 $21,007,000.00 $15,653,000.00 $19,861,000.00 $37,944,000.00 $21,493,000.00 -- -- $11,114,000.00 -- -- -- --
Accrued Liabilities $129,628,000.00 $83,407,000.00 $51,037,000.00 $70,974,000.00 $49,798,000.00 $46,868,000.00 $39,916,000.00 $40,004,000.00 $33,977,000.00 $32,665,000.00 $33,617,000.00 $41,351,000.00 $31,322,000.00 $26,264,000.00 $22,560,000.00 $26,165,000.00 $29,767,000.00 $20,424,000.00 $18,313,000.00 $18,590,000.00 $12,671,000.00 $10,803,000.00 $9,815,000.00 $8,888,000.00 $15,939,000.00 $12,937,000.00 $12,053,000.00 $16,423,000.00 $33,676,000.00 $32,822,000.00 -- -- $13,713,000.00 -- -- -- --
Total Current Liabilities $494,060,000.00 $230,508,000.00 $186,179,000.00 $184,584,000.00 $170,621,000.00 $185,181,000.00 $180,408,000.00 $182,203,000.00 $185,482,000.00 $198,919,000.00 $215,770,000.00 $217,747,000.00 $216,303,000.00 $218,771,000.00 $213,360,000.00 $210,933,000.00 $213,804,000.00 $205,339,000.00 $213,973,000.00 $216,473,000.00 $206,525,000.00 $200,710,000.00 $201,798,000.00 $205,341,000.00 $223,381,000.00 $239,060,000.00 $237,671,000.00 $251,723,000.00 $273,867,000.00 $262,704,000.00 -- -- $224,175,000.00 -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $922,592,000.00 $851,634,000.00 $840,181,000.00 $832,481,000.00 $823,021,000.00 $813,785,000.00 $801,992,000.00 $795,443,000.00 $790,041,000.00 $784,881,000.00 $779,137,000.00 $774,441,000.00 $769,380,000.00 $763,731,000.00 $758,236,000.00 $753,213,000.00 $753,151,000.00 $750,395,000.00 $747,233,000.00 $744,147,000.00 $740,354,000.00 $734,323,000.00 $729,135,000.00 $724,221,000.00 $720,372,000.00 $715,953,000.00 $712,012,000.00 $707,480,000.00 $700,871,000.00 $699,364,000.00 -- -- $6,785,000.00 -- -- -- --
Accumulated Other Comprehensive Loss $-58,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-308,863,000.00 $-335,751,000.00 $-369,022,000.00 $-421,999,000.00 $-438,245,000.00 $-457,350,000.00 $-469,060,000.00 $-483,529,000.00 $-485,085,000.00 $-491,299,000.00 $-497,023,000.00 $-505,299,000.00 $-505,275,000.00 $-509,572,000.00 $-510,019,000.00 $-511,531,000.00 $-511,190,000.00 $-519,192,000.00 $-525,709,000.00 $-529,415,000.00 $-511,501,000.00 $-521,173,000.00 $-525,088,000.00 $-526,336,000.00 $-526,972,000.00 $-548,452,000.00 $-554,317,000.00 $-558,286,000.00 $-560,447,000.00 $-567,047,000.00 -- -- $-67,183,000.00 -- -- -- --
Total Stockholders' Equity $614,224,000.00 $516,428,000.00 $471,702,000.00 $411,017,000.00 $385,304,000.00 $356,960,000.00 $333,449,000.00 $312,429,000.00 $305,468,000.00 $294,093,000.00 $282,622,000.00 $269,646,000.00 $264,602,000.00 $254,653,000.00 $248,708,000.00 $242,171,000.00 $242,447,000.00 $231,688,000.00 $222,008,000.00 $215,215,000.00 $229,331,000.00 $213,621,000.00 $204,514,000.00 $198,350,000.00 $193,863,000.00 $167,960,000.00 $158,153,000.00 $149,648,000.00 $140,862,000.00 $132,754,000.00 -- -- $-60,398,000.00 -- -- -- $-13,806,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $1,108,284,000.00 $746,936,000.00 $657,881,000.00 $595,601,000.00 $555,925,000.00 $542,141,000.00 $513,857,000.00 $494,632,000.00 $490,950,000.00 $493,012,000.00 $498,392,000.00 $487,393,000.00 $480,905,000.00 $473,424,000.00 $462,068,000.00 $453,104,000.00 $456,251,000.00 $437,027,000.00 $435,981,000.00 $431,688,000.00 $435,856,000.00 $414,331,000.00 $406,312,000.00 $403,691,000.00 $417,244,000.00 $407,020,000.00 $395,824,000.00 $401,371,000.00 $414,729,000.00 $395,458,000.00 -- -- $361,072,000.00 -- -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $191,957,000.00 $152,365,000.00 $152,572,000.00 $390,396,000.00 $261,270,000.00 $162,545,000.00 $82,985,000.00 $251,732,000.00 $184,232,000.00 $119,891,000.00 $61,906,000.00 $206,198,000.00 $57,119,000.00 $90,479,000.00 $43,341,000.00 $48,064,000.00 $133,059,000.00 $43,348,000.00 $37,191,000.00 $40,491,000.00 $162,741,000.00 $38,969,000.00 $76,853,000.00 $40,208,000.00 $47,694,000.00 $42,913,000.00 $74,119,000.00 $38,228,000.00 $45,320,000.00 $32,478,000.00 $25,137,000.00 $29,300,000.00 $100,329,000.00 $26,002,000.00 $19,108,000.00 $20,190,000.00 $61,450,000.00
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $160,121,000.00 $112,186,000.00 $91,939,000.00 $322,253,000.00 $75,434,000.00 $64,183,000.00 $61,555,000.00 $221,912,000.00 $55,384,000.00 $101,196,000.00 $50,749,000.00 $194,157,000.00 $50,828,000.00 $85,502,000.00 $40,332,000.00 $157,155,000.00 $110,131,000.00 $70,499,000.00 $32,055,000.00 $37,324,000.00 $136,579,000.00 $32,656,000.00 $70,025,000.00 $36,234,000.00 $131,446,000.00 $98,843,000.00 $32,705,000.00 $33,005,000.00 $109,156,000.00 $31,002,000.00 $24,695,000.00 $23,109,000.00 $74,758,000.00 $19,498,000.00 -- -- $56,103,000.00
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $132,648,000.00 $100,812,000.00 $60,633,000.00 $68,143,000.00 $23,291,000.00 $36,807,000.00 $21,430,000.00 $29,770,000.00 $27,584,000.00 $18,613,000.00 $11,171,000.00 $9,400,000.00 $6,291,000.00 $4,977,000.00 $3,009,000.00 $29,950,000.00 $28,910,000.00 $9,102,000.00 $6,928,000.00 $-19,009,000.00 $26,162,000.00 $13,141,000.00 $2,854,000.00 $3,974,000.00 $33,279,000.00 $18,188,000.00 $8,409,000.00 $5,223,000.00 $23,079,000.00 $1,476,000.00 $442,000.00 $6,191,000.00 $25,571,000.00 $6,504,000.00 -- -- $5,347,000.00
Loss Before Income Taxes $129,809,000.00 $99,393,000.00 $59,653,000.00 $64,074,000.00 $23,382,000.00 $13,329,000.00 $19,104,000.00 $25,431,000.00 $24,258,000.00 $16,003,000.00 $9,804,000.00 $3,690,000.00 $6,474,000.00 $1,715,000.00 $1,511,000.00 $24,069,000.00 $24,592,000.00 $8,045,000.00 $5,562,000.00 $-21,173,000.00 $17,956,000.00 $7,269,000.00 $1,374,000.00 $1,123,000.00 $22,469,000.00 $7,139,000.00 $2,822,000.00 $2,268,000.00 $9,812,000.00 $-3,428,000.00 $-4,519,000.00 $6,720,000.00 $8,678,000.00 $4,242,000.00 -- -- $-12,831,000.00
Earnings Per Share Basic $0.49 $1.59 $0.98 $1.17 $0.36 $0.50 $0.28 $0.43 $0.12 $0.28 $0.16 -- $0.13 $0.04 $0.03 $-0.01 $0.16 $0.21 $0.08 $-0.37 $0.33 $0.13 $0.04 $0.01 $0.74 $0.13 $0.14 $0.05 $0.15 $-73.13 $-117.31 $-69.57 $-1,151.13 $-276.81 $-58.82 $-57.26 $-709.35
Weighted Average Shares Basic 54,503,518 54,183,091 53,938,136 52,474,811 52,239,761 52,298,905 51,707,160 50,940,808 50,831,985 50,875,618 50,544,573 49,377,410 49,459,837 49,147,366 48,924,454 48,498,813 48,430,871 48,383,095 48,345,942 48,022,926 46,828,798 46,765,366 46,625,915 46,435,560 45,358,452 45,813,801 44,786,305 44,099,338 12,606,529 2,151,324 651,268 490,760 30,523 28,553 -- -- 27,593
Earnings Per Share Diluted $0.46 $1.50 $0.93 $1.11 $0.82 $0.21 $0.27 $0.03 $0.12 $0.11 $0.15 $0.12 $0.12 $0.01 $0.03 $0.35 $0.16 $0.20 $0.07 $-0.37 $0.32 $0.08 $0.04 $0.01 $0.44 $0.12 $0.12 $0.04 $0.13 $-73.13 $-117.31 $-69.57 $-1,559.81 $-154.42 $-58.82 $-57.26 $-709.35
Weighted Average Shares Diluted 58,030,115 57,308,342 57,175,870 55,337,554 55,840,137 55,037,514 53,834,732 53,654,303 53,614,910 53,475,988 53,408,443 51,994,145 52,335,821 51,748,437 50,939,938 50,817,143 50,741,492 50,939,915 50,317,088 48,022,926 49,268,616 49,285,342 49,425,927 49,302,771 49,374,758 49,462,166 49,509,940 49,477,874 12,606,529 2,151,324 651,268 490,760 30,523 28,553 -- -- 27,593
Common Stock Shares Authorized 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 -- -- 13,800,000 -- -- -- --
Common Stock Shares Outstanding 55,412,234 54,621,561 54,417,579 53,770,482 53,165,462 52,896,411 52,424,445 52,243,764 52,120,683 52,035,864 51,826,156 51,590,830 51,240,997 50,972,425 50,708,699 50,003,531 49,914,987 50,013,772 49,865,995 49,645,450 48,715,276 47,994,581 47,581,682 47,425,139 46,617,830 46,242,817 46,082,501 45,655,937 45,276,137 45,255,757 -- -- 34,493 -- -- -- --
Common Stock Value $553,000.00 $545,000.00 $543,000.00 $535,000.00 $528,000.00 $525,000.00 $517,000.00 $515,000.00 $512,000.00 $511,000.00 $508,000.00 $504,000.00 $497,000.00 $494,000.00 $491,000.00 $489,000.00 $486,000.00 $485,000.00 $484,000.00 $483,000.00 $478,000.00 $471,000.00 $467,000.00 $465,000.00 $463,000.00 $459,000.00 $458,000.00 $454,000.00 $438,000.00 $437,000.00 -- -- -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- 30,000,000 -- -- -- 30,000,000 -- -- -- 30,000,000 -- -- -- 30,000,000 -- -- -- 30,000,000 30,000,000 -- -- -- 30,000,000 -- -- -- 30,000,000 30,000,000 -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 -- -- -- $0.01 $0.01 -- -- -- $0.01 -- -- -- $0.01 $0.01 -- -- $0.01 -- -- -- --
Share Price -- -- -- $82.35 $55.30 $37.62 $30.68 $25.83 $33.21 $29.05 $27.14 $26.83 $25.19 $18.37 $19.07 $9.84 $16.13 $17.51 $14.10 $10.60 $8.66 $12.73 $15.24 $19.37 $22.31 -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com