Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 | 2/28/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | $84,501.00 | $85,686.00 | $160,631.00 | $108,272.00 | $91,181.00 | $125,613.00 | $158,081.00 | $68,040.00 | $81,711.00 | $141,226.00 | $125,755.00 | $52,331.00 | $69,912.00 | $205,725.00 | $244,997.00 | $576,991.00 | $557,302.00 | $107,202.00 | $76,365.00 | $500,947.00 | $305,562.00 | $403,569.00 | $542,228.00 | $600,613.00 | $598,908.00 | $535,474.00 | $41,783.00 | -- | -- | -- | -- |
Accounts Receivable Net Current | $17,011.00 | $23,044.00 | $34,539.00 | $24,151.00 | $52,600.00 | $39,940.00 | $59,485.00 | $70,946.00 | $52,239.00 | $36,800.00 | $42,755.00 | $32,890.00 | $23,509.00 | $20,120.00 | $3,130.00 | $38,549.00 | $77,659.00 | $72,278.00 | $82,918.00 | $71,132.00 | $41,066.00 | $130,669.00 | $57,725.00 | $108,644.00 | $30,796.00 | $10,512.00 | $6,798.00 | $8,170.00 | $18,483.00 | $16,236.00 | $12,594.00 | -- | $26,605.00 | $12,925.00 | $23,067.00 | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $71,228.00 | $57,485.00 | $125,831.00 | $175,882.00 | $229,983.00 | $206,737.00 | $114,200.00 | $210,515.00 | $149,117.00 | $121,301.00 | $128,441.00 | $193,521.00 | $131,781.00 | $111,301.00 | $128,743.00 | $196,630.00 | $145,699.00 | $153,989.00 | $224,144.00 | $196,887.00 | $126,756.00 | $233,940.00 | $281,488.00 | $353,641.00 | $740,107.00 | $868,134.00 | $219,000.00 | $189,535.00 | $549,430.00 | $321,798.00 | $416,163.00 | $542,228.00 | $627,218.00 | $634,096.00 | $558,541.00 | $41,783.00 | $67,909.00 | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $7,746.00 | $8,971.00 | $10,196.00 | $11,421.00 | $12,646.00 | $12,646.00 | $15,102.00 | $16,337.00 | $17,546.00 | $18,781.00 | $20,016.00 | $21,251.00 | $22,486.00 | $23,708.00 | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $457,738.00 | $199,965.00 | $271,453.00 | $338,131.00 | $401,702.00 | $377,670.00 | $292,839.00 | $387,068.00 | $311,940.00 | $297,722.00 | $305,530.00 | $414,371.00 | $650,556.00 | $658,966.00 | $724,376.00 | $854,830.00 | $2,701,249.00 | $2,773,536.00 | $2,638,381.00 | $2,661,443.00 | $2,741,125.00 | $2,862,482.00 | $2,925,221.00 | $3,012,629.00 | $1,644,345.00 | $1,776,985.00 | $1,131,740.00 | $1,106,057.00 | $1,530,189.00 | $1,278,916.00 | $1,351,945.00 | $1,535,827.00 | $1,112,926.00 | $1,099,965.00 | $1,026,100.00 | $129,783.00 | $155,909.00 | -- | -- | -- |
Accounts Payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $5,391,713.00 | $4,938,960.00 | $4,867,441.00 | $4,628,771.00 | $4,478,454.00 | $4,319,778.00 | $4,219,221.00 | $4,172,728.00 | $4,079,975.00 | $3,909,416.00 | $3,825,295.00 | $3,701,084.00 | $3,503,191.00 | $3,279,462.00 | $3,140,402.00 | $3,038,951.00 | $2,836,640.00 | $2,693,114.00 | $2,260,601.00 | $2,044,588.00 | $1,830,641.00 | $1,843,513.00 | $1,750,996.00 | $1,690,089.00 | $804,902.00 | $794,535.00 | $660,228.00 | $452,473.00 | $414,878.00 | $446,246.00 | $463,021.00 | $551,826.00 | $18,786.00 | $11,777.00 | $9,183.00 | $7,854.00 | -- | -- | -- | $13,070.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-11,312,257.00 | $-11,117,277.00 | $-10,974,270.00 | $-10,668,922.00 | $-10,455,034.00 | $-10,320,390.00 | $-10,304,664.00 | $-10,163,942.00 | $-10,146,317.00 | $-9,989,976.00 | $-9,898,047.00 | $-9,664,995.00 | $-9,230,917.00 | $-8,998,778.00 | $-8,794,308.00 | $-8,555,203.00 | $-6,506,473.00 | $-6,283,460.00 | $-5,950,146.00 | $-5,657,071.00 | $-5,309,441.00 | $-5,146,957.00 | $-4,937,701.00 | $-4,735,386.00 | $-4,690,692.00 | $-2,757,935.00 | $-2,487,870.00 | $-2,186,440.00 | $-1,434,567.00 | $-1,007,189.00 | $-645,216.00 | $-437,022.00 | $290,350.00 | $284,398.00 | $343,127.00 | $-136,861.00 | $-111,451.00 | -- | -- | $-56,338.00 |
Total Stockholders' Equity | $-4,933,975.00 | $-4,738,995.00 | $-4,595,988.00 | $-4,290,640.00 | $-4,076,752.00 | $-3,942,108.00 | $-3,926,382.00 | $-3,785,660.00 | $-3,768,035.00 | $-3,611,694.00 | $-3,519,765.00 | $-3,286,713.00 | $-2,852,635.00 | $-2,620,496.00 | $-2,416,026.00 | $-2,184,121.00 | $-135,391.00 | $80,422.00 | $377,780.00 | $616,855.00 | $910,484.00 | $1,018,969.00 | $1,174,225.00 | $1,322,540.00 | $839,443.00 | $982,450.00 | $471,512.00 | $653,584.00 | $1,085,311.00 | $832,670.00 | $888,924.00 | $974,868.00 | $1,094,140.00 | $1,088,188.00 | $1,016,917.00 | $121,929.00 | $147,339.00 | -- | -- | $-13,070.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $457,738.00 | $199,965.00 | $271,453.00 | $338,131.00 | $401,702.00 | $377,670.00 | $292,839.00 | $387,068.00 | $311,940.00 | $297,722.00 | $305,530.00 | $414,371.00 | $650,556.00 | $658,966.00 | $724,376.00 | $854,830.00 | $2,701,249.00 | $2,773,536.00 | $2,638,381.00 | $2,661,443.00 | $2,741,125.00 | $2,862,482.00 | $2,925,221.00 | $3,012,629.00 | $1,644,345.00 | $1,776,985.00 | $1,131,740.00 | $1,106,057.00 | $1,530,189.00 | $1,278,916.00 | $1,351,945.00 | $1,535,827.00 | $1,112,926.00 | $1,099,965.00 | $1,026,100.00 | $129,783.00 | $155,909.00 | -- | -- | -- |
Date | 2/29/2024 | 11/30/2023 | 8/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 | 2/28/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | $329,610.00 | $251,070.00 | $163,958.00 | $526,447.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $273,963.00 | $126,072.00 | $131,943.00 | $51,128.00 | $18,683.00 | $19,979.00 | $149,351.00 | $127,227.00 | $101,801.00 | $26,381.00 | $172,890.00 | $146,174.00 | $93,064.00 | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $23,178.00 | $49,673.00 | $6,090.00 | -- | $17,105.00 | $1,070.00 |
Total Operating Expenses | $845,983.00 | $605,082.00 | $406,875.00 | $915,050.00 | $669,330.00 | $193,352.00 | $264,881.00 | $844,256.00 | $233,968.00 | $161,224.00 | $334,022.00 | $1,297,426.00 | $789,958.00 | $521,518.00 | $248,358.00 | $3,400,107.00 | $1,233,452.00 | $863,820.00 | $400,173.00 | $1,368,491.00 | $283,392.00 | $661,805.00 | $316,666.00 | $1,428,919.00 | $388,840.00 | $593,690.00 | $318,408.00 | $1,888,093.00 | $1,115,097.00 | $692,292.00 | $254,899.00 | $473,051.00 | $128,258.00 | $173,805.00 | $53,063.00 | $80,523.00 | $55,113.00 | $6,787.00 | $32,105.00 | $56,338.00 |
Loss from Operations | $-516,373.00 | $-354,012.00 | $-242,917.00 | $-388,603.00 | $-204,213.00 | $13,463.00 | $-112,240.00 | $-391,955.00 | $-128,938.00 | $-90,027.00 | $-207,381.00 | $-1,017,266.00 | $-607,369.00 | $-398,907.00 | $-217,412.00 | $-2,827,091.00 | $-799,030.00 | $-595,716.00 | $-280,814.00 | $-869,417.00 | $-146,831.00 | $-387,842.00 | $-190,594.00 | $-1,296,976.00 | $-376,374.00 | $-888,923.00 | $-298,429.00 | $-1,738,742.00 | -- | -- | -- | $-300,161.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | $-0.01 | -- | -- | $-0.01 | -- | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 90,883,013 | 90,883,013 | 90,883,013 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | -- | -- | 90,000,000 |
Common Stock Shares Outstanding | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,883,013 | 90,163,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,443,013 | 89,411,013 | 89,211,013 | 48,811,013 | 48,696,012 | 48,206,012 | 45,105,230 | 44,477,964 | 44,314,964 | 44,281,630 | 44,281,630 | 44,108,297 | 43,554,964 | 43,554,964 | -- | -- | 43,267,600 |
Common Stock Value | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,883.00 | $90,163.00 | $89,443.00 | $89,443.00 | $89,443.00 | $89,443.00 | $89,443.00 | $89,443.00 | $89,443.00 | $89,411.00 | $89,211.00 | $48,811.00 | $48,696.00 | $48,206.00 | $45,105.00 | $44,478.00 | $44,315.00 | $44,282.00 | $44,282.00 | $44,108.00 | $43,555.00 | $43,555.00 | -- | -- | $43,268.00 |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | 10,000,000 |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | $0.00 |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |