Date | 2/28/2018 | 11/30/2017 | 10/31/2017 | 9/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 | 8/31/2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | $55,492.00 | -- | -- | $28,069.00 | $39,386.00 | $606.00 | $14,454.00 | $115,730.00 | $115,738.00 | $85,316.00 | $45,673.00 | $57,624.00 | $58,137.00 | $155,726.00 | $59,192.00 | $4,000.00 | $4,000.00 | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | $194,643.00 | $194,643.00 | -- | -- | $193,510.00 | $194,320.00 | $177,551.00 | $321,828.00 | $204,943.00 | $189,823.00 | -- | $189,823.00 | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $259,000.00 | $286,742.00 | -- | -- | $269,121.00 | $277,754.00 | $234,407.00 | $336,282.00 | $320,673.00 | $488,361.00 | -- | $305,561.00 | -- | $465,859.00 | $563,448.00 | $59,192.00 | $1,493.00 | $4,000.00 | $4,000.00 |
Property Plant and Equipement | $12,561.00 | $13,322.00 | -- | -- | $14,407.00 | $14,953.00 | $500.00 | $500.00 | $500.00 | $500.00 | -- | $500.00 | -- | $500.00 | $500.00 | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | $705,000.00 | $406,000.00 | -- | -- | $336,000.00 | $181,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $976,561.00 | $706,064.00 | -- | -- | $619,528.00 | $473,707.00 | $234,907.00 | $336,782.00 | $321,173.00 | $488,861.00 | -- | $306,061.00 | -- | $466,360.00 | $563,948.00 | $59,192.00 | $1,493.00 | $4,000.00 | $4,000.00 |
Accounts Payable | $107,133.00 | $11,263.00 | -- | -- | $14,848.00 | $12,800.00 | -- | -- | -- | $319,795.00 | -- | -- | -- | $364,622.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | -- | $23,726.00 | -- | -- | $17,120.00 | $6,966.00 | -- | -- | -- | $1,845.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $1,586,985.00 | $1,620,046.00 | -- | -- | $993,185.00 | $718,571.00 | $94,622.00 | $624,275.00 | -- | $464,724.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-2,515,072.00 | $-2,669,597.00 | -- | -- | $-1,941,913.00 | $-1,813,120.00 | $-1,427,971.00 | $-357,251.00 | $-315,225.00 | $649,241.00 | -- | $-221,418.00 | -- | $-24,121.00 | $-476,008.00 | $8,360.00 | -- | -- | -- |
Total Stockholders' Equity | $-610,424.00 | $-913,982.00 | -- | -- | $-373,657.00 | $-244,864.00 | $140,285.00 | $-284,230.00 | $-252,470.00 | $-586,487.00 | -- | $-158,663.00 | -- | $-423,320.00 | $-415,760.00 | $-54,390.00 | $-3,309.00 | $1,498.00 | $1,498.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $976,561.00 | $706,064.00 | -- | -- | $619,528.00 | $473,707.00 | $234,907.00 | $336,782.00 | $321,173.00 | $488,861.00 | -- | $306,061.00 | -- | $466,360.00 | $563,948.00 | $59,192.00 | $1,493.00 | -- | -- |
Date | 2/28/2018 | 11/30/2017 | 10/31/2017 | 9/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 | 8/31/2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | $24,960.00 | $115,153.00 | $428,899.00 | $538,738.00 | $346,338.00 | $100,319.00 | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | $5,090.00 | $383.00 | -- | -- | $832.00 | $-158,833.00 | $33,913.00 | $-1,024.00 | $-18,758.00 | $-90,702.00 | $79,474.00 | $11,806.00 | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $222,211.00 | $81,514.00 | -- | -- | $84,485.00 | $189,957.00 | $102,542.00 | $6,625.00 | $32,359.00 | $72,469.00 | $13,858.00 | $16,123.00 | $10,113.00 | $20,130.00 | $13,200.00 | $5,858.00 | $4,807.00 | -- | -- |
Loss from Operations | $-215,906.00 | $-81,131.00 | -- | -- | $-83,653.00 | $-348,790.00 | $-217,618.00 | $-24,008.00 | $-51,117.00 | $56,891.00 | $-52,492.00 | $-4,317.00 | -- | $-21,619.00 | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 345,210,117 | -- | -- | -- | -- | -- | 288,045,808 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 1,905,322,209 | -- | -- | -- | -- | -- | 347,475,778 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 1,700,000,000 | 950,000,000 | -- | -- | 850,000,000 | 950,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | -- | -- | -- | 500,000,000 | -- | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
Common Stock Shares Outstanding | 486,088,787 | 357,684,069 | -- | -- | 301,640,836 | 301,640,836 | 301,640,836 | 259,196,500 | 258,792,500 | 258,792,500 | -- | -- | -- | 258,792,500 | -- | 5,175,000 | 4,000,000 | 4,000,000 | 4,000,000 |
Common Stock Value | $48,610.00 | $35,769.00 | -- | -- | $30,164.00 | $30,164.00 | $30,164.00 | $25,920.00 | $25,879.00 | $25,879.00 | -- | $25,879.00 | -- | $518.00 | $518.00 | $518.00 | $400.00 | $400.00 | $400.00 |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | $0.00 | $0.00 | -- | -- | -- | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 100,000,000 | -- | -- | -- | -- | 50,000,000 | 50,000,000 | -- | -- | 50,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | 50,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | $5,000.00 | -- | -- | $5,000.00 | $5,000.00 | $5,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | $0.00 | -- | -- | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |