All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
INSPIRED ENTERTAINMENT, INC. Last Reported: 5/31/2024 Stock Symbol: INSE

Business Address

250 WEST 57TH STREET, SUITE 415

NEW YORK, , NY US 10107

Mailing Address

250 WEST 57TH STREET, SUITE 415

NEW YORK, , NY US 10107
Phone Number: (646) 565-3861 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 9/30/2023 3/31/2023 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 10/31/2014 9/30/2014 6/30/2014
Cash and Cash Equivalents -- -- -- -- $47,100,000.00 -- -- -- $29,100,000.00 -- -- -- $16,000,000.00 -- -- -- -- -- -- -- $30,936,000.00 $218,358.00 $216,796.00 $519,976.00 $256,239.00 $405,748.00 $696,660.00 $867,422.00 $1,123,278.00 -- $47,150.00 --
Accounts Receivable Net Current -- -- -- -- $27,500,000.00 $28,900,000.00 $18,600,000.00 $32,300,000.00 $24,200,000.00 $10,000,000.00 $10,700,000.00 $14,127,000.00 $11,542,000.00 $14,302,000.00 $17,756,000.00 $14,491,000.00 $12,680,000.00 $20,469,000.00 $15,021,000.00 $21,752,000.00 $16,393,000.00 $16,446,000.00 -- -- -- -- -- -- -- -- -- --
Inventory $39,900,000.00 $36,500,000.00 $14,600,000.00 $14,300,000.00 $17,600,000.00 $16,900,000.00 $19,000,000.00 $16,400,000.00 $18,800,000.00 $5,100,000.00 $5,600,000.00 $4,436,000.00 $5,096,000.00 $5,210,000.00 $6,417,000.00 $6,107,000.00 $4,477,000.00 $5,011,000.00 $4,567,000.00 $6,702,000.00 $6,846,000.00 $7,684,000.00 -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $37,800,000.00 $31,100,000.00 $26,000,000.00 $21,800,000.00 $16,800,000.00 $21,300,000.00 $17,000,000.00 $16,900,000.00 $23,200,000.00 $11,700,000.00 $11,800,000.00 $14,557,000.00 $15,584,000.00 $15,842,000.00 $17,117,000.00 $19,464,000.00 $19,799,000.00 $17,692,000.00 $23,218,000.00 $18,881,000.00 $17,326,000.00 $19,124,000.00 -- -- -- -- -- -- -- -- -- --
Total Current Assets $133,300,000.00 $128,400,000.00 $111,000,000.00 $82,900,000.00 $109,000,000.00 $111,000,000.00 $94,500,000.00 $114,100,000.00 $95,300,000.00 $58,000,000.00 $62,300,000.00 $52,853,000.00 $49,066,000.00 $58,552,000.00 $51,466,000.00 $53,481,000.00 $47,945,000.00 $63,200,000.00 $65,506,000.00 $60,680,000.00 $71,501,000.00 $44,740,000.00 $267,409.00 $657,827.00 $318,828.00 $500,408.00 $826,446.00 $910,897.00 $1,140,888.00 -- -- --
Property Plant and Equipement $52,600,000.00 $47,700,000.00 $52,600,000.00 $58,400,000.00 $65,500,000.00 $65,800,000.00 $68,400,000.00 $75,100,000.00 $79,300,000.00 $28,500,000.00 $31,600,000.00 $35,594,000.00 $39,851,000.00 $45,707,000.00 $46,445,000.00 $44,786,000.00 $43,119,000.00 $43,485,000.00 $47,104,000.00 $44,775,000.00 $44,253,000.00 $49,231,000.00 -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- $7,700,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $56,300,000.00 $75,800,000.00 $82,700,000.00 $84,800,000.00 $83,700,000.00 $79,300,000.00 $75,400,000.00 $75,700,000.00 $80,900,000.00 $43,300,000.00 $44,700,000.00 $80,900,000.00 $44,862,000.00 $45,818,000.00 $46,387,000.00 $49,225,000.00 $47,437,000.00 $47,076,000.00 $45,656,000.00 $43,829,000.00 $43,474,000.00 $45,705,000.00 $45,705,000.00 $45,705,000.00 -- $53,442,000.00 -- -- -- -- -- --
Other Assets -- -- -- -- $3,300,000.00 $3,600,000.00 $4,000,000.00 $5,500,000.00 $5,100,000.00 $6,500,000.00 $7,800,000.00 $10,164,000.00 $9,214,000.00 $12,114,000.00 $10,028,000.00 $9,007,000.00 $9,196,000.00 $9,589,000.00 $1,005,000.00 $980,000.00 -- $1,000,000.00 -- -- -- -- -- -- -- -- -- --
Total Assets $304,700,000.00 $316,500,000.00 $303,800,000.00 $286,200,000.00 $324,100,000.00 $320,300,000.00 $303,300,000.00 $330,500,000.00 $327,400,000.00 $175,400,000.00 $187,700,000.00 $187,654,000.00 $186,616,000.00 $207,912,000.00 $206,638,000.00 $212,744,000.00 $203,380,000.00 $219,023,000.00 $213,387,000.00 $201,531,000.00 $209,554,000.00 $80,260,246.00 $80,299,328.00 $80,703,227.00 $80,329,807.00 $80,515,838.00 $80,847,234.00 $81,053,888.00 $81,295,969.00 -- $256,427.00 --
Accounts Payable $34,400,000.00 $22,200,000.00 $16,300,000.00 $22,100,000.00 $17,900,000.00 $25,600,000.00 $21,300,000.00 $25,600,000.00 $22,200,000.00 $13,000,000.00 $9,500,000.00 $10,185,000.00 $7,433,000.00 $14,400,000.00 $20,008,000.00 $19,099,000.00 $14,228,000.00 $20,407,000.00 $15,633,000.00 $12,621,000.00 $11,133,000.00 $13,662,000.00 -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- $34,900,000.00 $43,500,000.00 $28,000,000.00 $31,400,000.00 $35,000,000.00 $26,700,000.00 $36,600,000.00 $31,200,000.00 $15,200,000.00 $14,800,000.00 $13,386,000.00 $12,459,000.00 $14,354,000.00 $12,660,000.00 $13,476,000.00 $13,652,000.00 $18,119,000.00 $12,645,000.00 $13,148,000.00 $16,399,000.00 $17,478,000.00 -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $377,200,000.00 $370,900,000.00 $424,700,000.00 $437,900,000.00 $412,800,000.00 $415,300,000.00 $395,100,000.00 $390,000,000.00 $376,900,000.00 $207,200,000.00 $210,300,000.00 $200,878,000.00 $205,001,000.00 $220,379,000.00 $211,627,000.00 $217,985,000.00 $213,527,000.00 $221,352,000.00 $215,466,000.00 $194,459,000.00 $193,435,000.00 $7,277,991.00 $6,838,140.00 $6,065,618.00 $5,445,838.00 $4,903,343.00 $4,513,968.00 $2,830,000.00 $2,885,794.00 -- $234,974.00 --
Long Term Debt -- -- $316,900,000.00 $324,700,000.00 $297,500,000.00 $281,600,000.00 $268,400,000.00 -- $270,500,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- $350,600,000.00 $349,700,000.00 $348,600,000.00 $347,600,000.00 $346,600,000.00 $345,300,000.00 $343,100,000.00 $340,210,000.00 $329,855,000.00 $328,452,000.00 $326,967,000.00 $325,492,000.00 $321,688,000.00 $323,429,000.00 $321,608,000.00 $320,248,000.00 -- $614,000.00 -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $49,800,000.00 $46,800,000.00 $40,800,000.00 $36,900,000.00 $31,100,000.00 $38,100,000.00 $42,700,000.00 $51,500,000.00 $45,100,000.00 $51,300,000.00 $54,200,000.00 $-55,700,000.00 $55,988,000.00 $58,580,000.00 $55,619,000.00 $52,823,000.00 $51,223,000.00 $53,145,000.00 $45,936,000.00 $48,116,000.00 $49,334,000.00 $33,105,000.00 -- -- -- $7,541,000.00 -- -- -- -- $18,650,000.00 --
Accumulated Deficit $-508,600,000.00 $-482,400,000.00 $-492,900,000.00 $-517,900,000.00 $-470,400,000.00 $-482,800,000.00 $-483,100,000.00 $-458,600,000.00 $-441,200,000.00 $-428,400,000.00 $-419,900,000.00 $-409,183,000.00 $-404,230,000.00 $-399,501,000.00 $-387,577,000.00 $-383,558,000.00 $-383,060,000.00 $-378,905,000.00 $-369,625,000.00 $-361,294,000.00 $-352,174,000.00 $-5,569,449.00 $-5,090,516.00 $-3,914,095.00 $-3,667,735.00 $-2,939,209.00 $-2,218,438.00 $-327,816.00 $-141,529.00 -- $-3,547.00 --
Total Stockholders' Equity $-72,500,000.00 $-54,400,000.00 $-120,900,000.00 $-151,700,000.00 $-88,700,000.00 $-95,000,000.00 $-91,800,000.00 $-59,500,000.00 $-49,500,000.00 $-31,800,000.00 $-22,600,000.00 $-13,300,000.00 $-18,385,000.00 $-12,467,000.00 $-4,989,000.00 $-5,241,000.00 $-10,147,000.00 $-2,329,000.00 $-2,079,000.00 $7,072,000.00 $16,119,000.00 $5,000,001.00 $5,000,001.00 $5,000,001.00 $5,000,001.00 $5,000,001.00 $5,000,006.00 $5,000,008.00 $5,000,005.00 -- $21,453.00 --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $304,700,000.00 $316,500,000.00 $303,800,000.00 $286,200,000.00 $324,100,000.00 $320,300,000.00 $303,300,000.00 $330,500,000.00 $327,400,000.00 $175,400,000.00 $187,700,000.00 $187,654,000.00 $186,616,000.00 $207,912,000.00 $206,638,000.00 $212,744,000.00 $203,380,000.00 $219,023,000.00 $213,387,000.00 $201,531,000.00 $209,554,000.00 $80,260,246.00 $80,299,328.00 $80,703,227.00 $80,329,807.00 $80,515,838.00 $80,847,234.00 $81,053,888.00 $81,295,969.00 -- $256,427.00 --

Statement of Operations

Date 9/30/2023 3/31/2023 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 10/31/2014 9/30/2014 6/30/2014
Total Revenues -- -- -- -- $199,800,000.00 $128,000,000.00 $67,900,000.00 -- $31,000,000.00 $87,000,000.00 $60,400,000.00 -- -- -- -- -- -- $45,050,000.00 $11,315,000.00 $22,331,000.00 $11,077,000.00 $47,720,000.00 $11,865,000.00 $12,613,000.00 $12,708,000.00 $50,778,000.00 -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $7,018,000.00 $9,074,000.00 $5,683,000.00 $4,909,000.00 $6,344,000.00 $4,737,000.00 $4,628,000.00 $4,705,000.00 -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- $3,900,000.00 -- -- -- $3,800,000.00 -- -- -- $800,000.00 $4,816,000.00 -- -- -- $5,237,000.00 -- -- -- $3,415,000.00 -- -- -- $3,849,000.00 -- -- -- -- -- --
Selling, General, and Administrative $82,700,000.00 $31,400,000.00 $68,100,000.00 $25,100,000.00 $89,600,000.00 $21,900,000.00 $10,600,000.00 $29,100,000.00 $72,600,000.00 $39,000,000.00 $12,800,000.00 $14,740,000.00 $15,267,000.00 $60,114,000.00 $47,241,000.00 $31,996,000.00 $16,374,000.00 $16,380,000.00 $13,786,000.00 $28,135,000.00 $14,612,000.00 $15,703,000.00 $14,199,000.00 $14,595,000.00 $16,176,000.00 $64,705,000.00 -- -- -- -- -- --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $522,752.00 $1,210,738.00 $281,231.00 $3,530,445.00 $715,863.00 $1,894,968.00 $195,089.00 $141,529.00 -- $3,144.00 $403.00
Loss from Operations $30,600,000.00 $6,100,000.00 $-7,000,000.00 $-9,700,000.00 $6,400,000.00 $-12,900,000.00 $-13,900,000.00 $-7,200,000.00 $13,000,000.00 $10,900,000.00 $-5,200,000.00 $-702,000.00 $-2,383,000.00 $-7,312,000.00 $-3,654,000.00 $-5,273,000.00 $-4,421,000.00 $-11,897,000.00 $-705,000.00 $-2,135,000.00 $-9,267,000.00 $-522,752.00 $-1,491,969.00 $-281,231.00 $-3,530,445.00 $-715,863.00 $-1,894,968.00 $-195,089.00 $-141,529.00 -- $-3,547.00 --
Loss Before Income Taxes $10,400,000.00 $-100,000.00 $25,300,000.00 $-60,900,000.00 $-28,800,000.00 -- -- $-17,200,000.00 $-36,900,000.00 $-8,400,000.00 $-15,700,000.00 $-5,046,000.00 $-4,673,000.00 $-20,414,000.00 $-3,980,000.00 $-4,537,000.00 $-4,122,000.00 $-48,930,000.00 $-39,837,000.00 $-9,088,000.00 $-22,332,000.00 $-59,570,000.00 $-43,660,000.00 $-30,100,000.00 $-16,788,000.00 $-59,216,000.00 -- -- -- -- -- --
Earnings Per Share Basic $0.27 $-0.01 $1.10 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 28,088,901 26,155,346 22,641,188 -- -- 22,405,376 -- -- -- 21,790,075 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $0.26 $-0.01 $-1.57 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 29,105,267 26,155,346 22,641,188 22,589,461 22,399,333 23,344,402 -- -- 21,892,964 21,790,075 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 49,000,000 29,000,000 29,000,000 29,000,000 29,000,000 29,000,000 29,000,000 29,000,000 -- 29,000,000 --
Common Stock Shares Outstanding 26,214,739 26,263,070 22,754,597 22,594,207 22,430,475 22,405,376 22,405,376 22,397,727 22,230,768 22,193,955 22,193,955 22,193,955 20,870,397 20,860,591 20,860,591 20,860,591 20,402,602 20,402,602 20,378,002 20,363,927 20,363,927 11,801,369 3,156,561 3,040,098 3,012,432 2,939,941 2,868,313 2,677,612 2,658,983 -- 2,875,000 --
Common Stock Value -- -- -- -- -- -- -- -- -- -- -- $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,000.00 $316.00 $304.00 $301.00 $294.00 $287.00 $268.00 $266.00 -- $288.00 --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -- 1,000,000 --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $10.00 $10.00 $10.00 $10.00 -- -- -- $10.00 $10.00 $10.00 --
Copyright 2024 PursePoor.com