Date | 2/29/2024 | 11/30/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 4/30/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $771,376.00 | $780,173.00 | $889,405.00 | $956,643.00 | $1,013,322.00 | $1,057,092.00 | $1,140,382.00 | $1,200,167.00 | $1,864,171.00 | $2,999,798.00 | $3,561,069.00 | $3,947,456.00 | $3,969,649.00 | $4,017,107.00 | $4,249,099.00 | $4,264,992.00 | $4,318,218.00 | $4,508,397.00 | $4,634,639.00 | $4,776,289.00 | $5,026,865.00 | $10,794,298.00 | $12,044,134.00 | $12,586,059.00 | $5,801,216.00 | $7,238,261.00 | $8,012,689.00 | $878,710.00 | $452,862.00 | $46,755.00 | $55,200.00 | -- | -- | $22.00 | -- | $676.00 | $2,141.00 | $1,588.00 | $3,495.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $773,025.00 | $782,648.00 | $889,992.00 | $958,318.00 | $1,014,072.00 | $1,058,016.00 | $1,140,682.00 | $1,201,553.00 | $1,866,645.00 | $3,000,047.00 | $3,562,367.00 | $3,949,805.00 | $3,969,649.00 | $4,017,107.00 | $4,249,099.00 | $4,264,992.00 | $4,318,218.00 | $4,533,397.00 | $4,689,045.00 | $4,892,945.00 | $5,256,021.00 | $11,485,089.00 | $12,104,134.00 | $12,859,059.00 | $6,056,111.00 | $7,280,761.00 | $8,012,689.00 | $878,710.00 | $452,862.00 | $46,755.00 | $55,200.00 | -- | -- | $22.00 | -- | $676.00 | $2,141.00 | $2,338.00 | $3,495.00 |
Property Plant and Equipement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $6,000.00 |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $773,025.00 | $782,648.00 | $889,992.00 | $958,318.00 | $1,058,479.00 | $1,145,953.00 | $1,271,290.00 | $1,373,990.00 | $2,080,085.00 | $3,293,082.00 | $3,894,025.00 | $4,319,324.00 | $4,376,282.00 | $4,460,121.00 | $4,727,776.00 | $4,742,355.00 | $4,827,430.00 | $5,073,830.00 | $5,495,370.00 | $5,699,270.00 | $6,062,346.00 | $11,485,089.00 | $12,104,134.00 | $12,859,059.00 | $6,056,111.00 | $7,280,761.00 | $8,012,689.00 | $878,710.00 | $452,862.00 | $46,755.00 | $55,200.00 | -- | -- | $22.00 | -- | $6,676.00 | $8,141.00 | $8,338.00 | $9,495.00 |
Accounts Payable | $100.00 | $100.00 | $100.00 | $16,450.00 | $15,775.00 | $5,207.00 | $15,100.00 | $19,975.00 | $16,000.00 | $15,670.00 | $15,100.00 | $15,100.00 | $3,695.00 | $325.00 | $200.00 | $100.00 | $100.00 | $329.00 | $12,478.00 | $1,197.00 | $45,641.00 | $160,536.00 | $63,267.00 | -- | -- | -- | $52,550.00 | -- | -- | -- | -- | $6,200.00 | $1,218.00 | $468.00 | -- | $468.00 | $387.00 | $468.00 | -- |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $13,888,677.00 | $13,757,786.00 | $13,494,567.00 | $13,378,589.00 | $13,292,868.00 | $13,194,940.00 | $13,115,175.00 | $13,029,550.00 | $12,937,126.00 | $12,753,172.00 | $12,679,851.00 | $12,615,760.00 | $12,500,466.00 | $12,383,646.00 | $12,547,998.00 | $12,382,874.00 | $12,281,434.00 | $12,178,158.00 | $11,515,146.00 | $11,372,015.00 | $11,283,172.00 | $18,136,101.00 | $21,072,155.00 | $20,723,776.00 | $12,563,228.00 | $12,411,996.00 | $12,345,895.00 | $3,208,736.00 | $1,178,320.00 | $124,653.00 | -- | -- | -- | -- | -- | $13,772.00 | $11,691.00 | $8,861.00 | $3,631.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $18,358.00 | $18,358.00 | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-18,384,667.00 | $-18,244,153.00 | $-17,873,590.00 | $-17,689,286.00 | $-17,503,404.00 | $-17,318,002.00 | $-17,112,900.00 | $-16,924,575.00 | $-16,126,056.00 | $-14,729,105.00 | $-14,054,841.00 | $-13,565,451.00 | $-13,393,199.00 | $-13,192,540.00 | $-13,011,053.00 | $-12,831,350.00 | $-12,644,835.00 | $-12,295,159.00 | $-11,210,608.00 | $-10,863,577.00 | $-10,411,658.00 | $-9,910,942.00 | $-9,003,813.00 | $-7,900,508.00 | $-6,542,909.00 | $-5,167,026.00 | $-4,368,998.00 | $-2,365,818.00 | $-761,249.00 | $-113,689.00 | $-105,244.00 | $-95,603.00 | $-62,498.00 | $-36,237.00 | -- | $-33,584.00 | $-30,038.00 | $-6,523.00 | $-136.00 |
Total Stockholders' Equity | $-13,115,652.00 | $-12,975,138.00 | $-12,604,575.00 | $-12,420,271.00 | $-12,234,389.00 | $-12,048,987.00 | $-11,843,885.00 | $-11,655,560.00 | $-10,857,041.00 | $-9,460,090.00 | $-8,785,826.00 | $-8,296,436.00 | $-8,124,184.00 | $-7,923,525.00 | $-7,820,222.00 | $-7,640,519.00 | $-7,454,004.00 | $-7,104,328.00 | $-6,019,776.00 | $-5,672,745.00 | $-5,220,826.00 | $-6,651,012.00 | $-8,968,021.00 | $-7,864,717.00 | $-6,507,117.00 | $-5,131,235.00 | $-4,333,206.00 | $-2,330,026.00 | $-725,458.00 | $-77,898.00 | $-69,453.00 | $-59,812.00 | $-26,707.00 | $-446.00 | -- | -- | -- | -- | $5,864.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $773,025.00 | $782,648.00 | $889,992.00 | $958,318.00 | $1,058,479.00 | $1,145,953.00 | $1,271,290.00 | $1,373,990.00 | $2,080,085.00 | $3,293,082.00 | $3,894,025.00 | $4,319,324.00 | $4,376,282.00 | $4,460,121.00 | $4,727,776.00 | $4,742,355.00 | $4,827,430.00 | $5,073,830.00 | $5,495,370.00 | $5,699,270.00 | $6,062,346.00 | $11,485,089.00 | $12,104,134.00 | $12,859,059.00 | $6,056,111.00 | $7,280,761.00 | $8,012,689.00 | $878,710.00 | $452,862.00 | $46,755.00 | $55,200.00 | -- | -- | $22.00 | -- | $6,676.00 | $8,141.00 | $8,338.00 | $9,495.00 |
Date | 2/29/2024 | 11/30/2023 | 5/31/2023 | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 4/30/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | $83,454.00 | $62,499.00 | $34,999.00 | $12,498.00 | $4,166.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | $1,622,500.00 | $611,500.00 | $1,011,000.00 | $842,500.00 | $337,000.00 | -- | -- | -- | -- | -- | -- | $447,418.00 | -- | $15,218.00 | -- | $2,117,207.00 | $393,260.00 | $1,007,332.00 | $1,031,586.00 | $4,709,522.00 | $1,935,806.00 | $2,163,882.00 | $621,705.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $33,448.00 | $29,902.00 | $6,387.00 | -- |
Total Operating Expenses | $14,432.00 | $118,184.00 | $245,331.00 | $188,218.00 | $55,999.00 | $74,388.00 | $1,865,309.00 | $1,808,748.00 | $1,138,832.00 | $1,117,848.00 | $392,510.00 | $158,877.00 | $88,653.00 | $432,041.00 | $63,392.00 | $310,021.00 | $236,703.00 | $1,903,089.00 | $238,027.00 | $692,620.00 | $355,958.00 | $3,465,375.00 | $3,279,309.00 | $1,197,140.00 | $1,224,650.00 | $4,828,076.00 | $1,963,736.00 | $2,217,545.00 | $643,393.00 | $77,452.00 | $69,007.00 | $33,105.00 | $26,261.00 | $36,101.00 | -- | $33,448.00 | $23,515.00 | $6,387.00 | $136.00 |
Loss from Operations | $-14,432.00 | $-118,184.00 | $-245,331.00 | $-188,218.00 | $-55,999.00 | $-74,388.00 | $-1,865,309.00 | $-669,916.00 | $-1,138,832.00 | $-1,034,394.00 | $-365,010.00 | $-123,878.00 | $-76,155.00 | $-427,875.00 | $-63,392.00 | $-310,021.00 | $-236,703.00 | $-1,903,089.00 | $-238,027.00 | -- | -- | $-3,465,375.00 | $-3,279,309.00 | $-2,421,790.00 | $-1,224,650.00 | $-4,828,076.00 | $-1,963,736.00 | $-1,574,152.00 | $-643,393.00 | $-77,452.00 | $-9,641.00 | $-33,105.00 | $-26,261.00 | $-36,101.00 | -- | $-33,448.00 | $-23,515.00 | $-6,387.00 | $-136.00 |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | -- | $-0.01 | $-0.01 | -- | -- | $-0.02 | $-0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.17 | $-0.17 | $-0.62 | $-0.52 | $-0.20 | $-0.08 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | $-0.01 | $-0.01 | -- | -- | $-0.02 | $-0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | -- | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
Common Stock Shares Outstanding | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 107,483,450 | 88,733,450 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 8,130,000 | 6,000,000 | 6,000,000 |
Common Stock Value | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $107,483.00 | $88,733.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | $8,130.00 | -- | $8,130.00 | $8,130.00 | $6,000.00 | $6,000.00 |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |