Date | 12/31/2023 | 11/30/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 |
---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $1,685,000.00 | -- | -- | -- | $865,000.00 | -- | -- | -- | -- |
Property Plant and Equipement | $14,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $1,809,000.00 | -- | -- | -- | $865,000.00 | -- | -- | -- | -- |
Accounts Payable | $663,000.00 | -- | -- | -- | $173,000.00 | -- | -- | -- | -- |
Accrued Liabilities | $310,000.00 | -- | -- | -- | $48,000.00 | -- | -- | -- | -- |
Total Current Liabilities | $7,404,000.00 | -- | -- | -- | $221,000.00 | -- | -- | -- | -- |
Long Term Debt | $1,457,000.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-33,561,000.00 | -- | -- | -- | $-23,543,000.00 | -- | -- | -- | -- |
Total Stockholders' Equity | $-5,595,000.00 | -- | $-2,924,000.00 | $2,619,000.00 | $644,000.00 | $626,000.00 | $1,170,000.00 | $1,618,000.00 | $1,959,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $1,809,000.00 | -- | -- | -- | $865,000.00 | -- | -- | -- | -- |
Date | 12/31/2023 | 11/30/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $1,384,000.00 | -- | -- | -- | -- | $338,000.00 | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $9,614,000.00 | -- | -- | -- | -- | $1,333,000.00 | -- | -- | -- |
Loss from Operations | $-2,924,000.00 | -- | -- | -- | -- | $-1,333,000.00 | -- | -- | -- |
Loss Before Income Taxes | $-10,018,000.00 | -- | -- | -- | -- | $-1,333,000.00 | -- | -- | -- |
Earnings Per Share Basic | $-0.74 | -- | -- | -- | -- | $-0.11 | -- | -- | -- |
Weighted Average Shares Basic | 13,799,170 | -- | -- | -- | -- | 11,999,071 | -- | -- | -- |
Earnings Per Share Diluted | $-0.74 | -- | -- | -- | -- | $-0.11 | -- | -- | -- |
Weighted Average Shares Diluted | 13,487,444 | -- | -- | -- | -- | 11,999,071 | -- | -- | -- |
Common Stock Shares Authorized | 500,000,000 | 500,000,000 | -- | -- | 25,000,000 | -- | -- | -- | -- |
Common Stock Shares Outstanding | 14,430,221 | -- | -- | -- | 12,336,571 | -- | -- | -- | -- |
Common Stock Value | $14,000.00 | -- | -- | -- | $12,000.00 | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | -- | -- | $0.00 | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | -- | -- | 7,100,000 | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $0.00 | $0.00 | -- | -- | $0.00 | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- |