All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
WESTERN URANIUM & VANADIUM CORP. Last Reported: 5/31/2024 Stock Symbol: WSTRF

Business Address

330 BAY STREET, SUITE 1400

TORONTO , ON CA M5H 2S8

Mailing Address

330 BAY STREET, SUITE 1400

TORONTO , ON CA M5H 2S8
Phone Number: (970) 864-2125 / State Incorporated: ON / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 12/31/2014
Cash and Cash Equivalents $9,217,585.00 $5,810,969.00 $6,596,184.00 $8,434,891.00 $9,682,133.00 $10,468,789.00 $11,244,681.00 $880,821.00 $4,445,103.00 $5,275,792.00 $565,250.00 $818,630.00 $1,370,162.00 $1,412,306.00 $2,084,782.00 $2,378,911.00 $2,954,380.00 $639,399.00 $909,865.00 $1,180,318.00 $280,563.00 $119,758.00 $427,020.00 $501,677.00 $415,288.00 $873,938.00 $791,814.00 $474,681.00 $22,163.00 $70,595.00 $214,482.00 $38,076.00 $462,443.00 $172,909.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- $4,085,723.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Assets $9,806,614.00 $6,182,503.00 $6,923,767.00 $8,805,532.00 $10,239,495.00 $10,889,382.00 $11,685,337.00 $5,461,461.00 $4,750,611.00 $5,520,619.00 $790,846.00 $1,091,684.00 $1,578,053.00 $1,638,980.00 $2,377,761.00 $2,682,327.00 $3,352,992.00 $869,456.00 $1,135,609.00 $1,528,607.00 $464,408.00 $335,771.00 $685,341.00 $968,088.00 $828,403.00 $1,307,063.00 $1,113,547.00 $872,213.00 $308,106.00 -- $352,792.00 -- -- --
Property Plant and Equipement -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,050,810.00 -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $34,897,323.00 $30,856,787.00 $31,508,503.00 $32,348,859.00 $33,202,798.00 $33,709,856.00 $34,248,928.00 $27,395,043.00 $26,852,396.00 $27,622,404.00 $22,846,173.00 $23,149,755.00 $23,638,720.00 $23,693,129.00 $24,434,567.00 $24,816,482.00 $25,502,369.00 $22,928,382.00 $23,194,410.00 $23,587,369.00 $22,418,151.00 $22,289,474.00 $22,639,044.00 $22,921,791.00 $22,782,029.00 $23,260,689.00 $23,067,173.00 $22,825,839.00 $22,261,685.00 -- $23,573,157.00 -- -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities $198,292.00 $172,018.00 $163,901.00 $146,702.00 $147,910.00 $219,544.00 $181,252.00 $188,762.00 $156,305.00 $164,141.00 $141,777.00 $171,882.00 $159,169.00 $147,529.00 $195,322.00 $188,142.00 $171,814.00 $167,386.00 $167,070.00 $161,760.00 $155,345.00 $155,849.00 $148,398.00 $148,587.00 $162,465.00 $224,345.00 $222,653.00 $218,271.00 $356,250.00 -- $304,571.00 -- -- --
Total Current Liabilities $4,127,279.00 $3,921,866.00 $4,021,695.00 $3,935,426.00 $3,944,890.00 $3,960,942.00 $4,113,242.00 $4,297,551.00 $4,132,879.00 $4,078,646.00 $4,072,807.00 $4,146,821.00 $4,284,058.00 $3,902,704.00 $4,001,271.00 $3,964,098.00 $3,955,207.00 $3,928,852.00 $3,871,553.00 $3,852,138.00 $4,557,609.00 $4,566,535.00 $4,485,524.00 $6,105,093.00 $5,984,702.00 $5,992,420.00 $6,260,369.00 $6,391,274.00 $6,680,055.00 -- $7,798,035.00 -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $497,200.00 $492,274.00 $487,450.00 -- -- -- $651,493.00 $759,190.00 -- -- $940,177.00 -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-74,009.00 $-246,416.00 $-202,942.00 $-254,818.00 $-261,132.00 $-249,014.00 $-100,649.00 $63,478.00 $-2,011.00 $44,352.00 $-25,542.00 $-15,778.00 $-30,483.00 $6,875.00 $85,318.00 $79,054.00 $56,431.00 $57,111.00 $41,832.00 $70,371.00 $53,310.00 $33,585.00 $36,134.00 $41,789.00 $44,149.00 $41,292.00 $33,728.00 $4,125.00 $14,860.00 -- $68,644.00 -- -- --
Accumulated Deficit $-18,817,857.00 $-17,115,495.00 $-16,055,453.00 $-14,978,794.00 $-13,875,263.00 $-12,583,074.00 $-12,055,549.00 $-13,161,496.00 $-12,684,176.00 $-11,853,683.00 $-11,087,459.00 $-10,867,655.00 $-10,501,222.00 $-9,413,039.00 $-8,694,569.00 $-8,269,217.00 $-7,551,816.00 $-7,103,217.00 $-6,584,342.00 $-5,873,301.00 $-5,394,996.00 $-5,038,007.00 $-4,540,143.00 $-5,541,937.00 $-5,204,880.00 $-4,731,081.00 $-4,125,855.00 $-3,474,151.00 $-2,929,980.00 -- $-1,951,564.00 -- -- --
Total Stockholders' Equity $30,770,044.00 $26,934,921.00 $27,486,808.00 $28,413,433.00 $29,257,908.00 $29,748,914.00 $30,135,686.00 $23,097,492.00 $22,719,517.00 $23,543,758.00 $18,773,366.00 $19,002,934.00 $19,354,662.00 $19,790,425.00 $20,433,296.00 $20,852,384.00 $21,547,162.00 $18,999,530.00 $19,322,857.00 $19,735,231.00 $17,860,542.00 $18,153,520.00 $18,153,520.00 $16,816,698.00 $16,797,327.00 $17,268,269.00 $16,806,804.00 $16,434,565.00 $15,581,630.00 -- $15,775,122.00 -- -- $1,268,791.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $34,897,323.00 $30,856,787.00 $31,508,503.00 $32,348,859.00 $33,202,798.00 $33,709,856.00 $34,248,928.00 $27,395,043.00 $26,852,396.00 $27,622,404.00 $22,846,173.00 $23,149,755.00 $23,638,720.00 $23,693,129.00 $24,434,567.00 $24,816,482.00 $25,502,369.00 $22,928,382.00 $23,194,410.00 $23,587,369.00 $22,418,151.00 $22,289,474.00 $22,639,044.00 $22,921,791.00 $22,782,029.00 $23,260,689.00 $23,067,173.00 $22,825,839.00 $22,261,685.00 -- $23,573,157.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 12/31/2021 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 12/31/2014
Total Revenues $431,065.00 $89,144.00 $102,789.00 $165,975.00 $7,858,972.00 $7,611,419.00 $7,502,872.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $20,000.00 -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- $4,044,083.00 $4,044,083.00 $4,044,083.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $431,065.00 $357,908.00 $102,789.00 -- $3,814,889.00 $3,567,336.00 $3,302,563.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $5,526,965.00 $1,188,684.00 $1,234,133.00 $1,306,302.00 $4,594,070.00 $671,871.00 $1,011,111.00 $2,285,087.00 $1,562,054.00 $716,750.00 $1,868,276.00 $1,556,918.00 $458,441.00 $725,809.00 $2,089,502.00 $1,710,267.00 $983,978.00 $527,136.00 $2,056,320.00 $481,597.00 $851,293.00 $494,414.00 $1,728,499.00 $336,146.00 $1,040,281.00 $577,062.00 $1,872,302.00 $1,260,187.00 -- -- -- -- -- --
Loss from Operations $-5,095,900.00 $-3,371,211.00 $-2,271,671.00 $-1,140,327.00 $-779,181.00 $556,682.00 $2,291,452.00 $-2,012,945.00 $-1,513,589.00 $-684,440.00 $-1,813,656.00 $-361,513.00 $-447,286.00 $-714,654.00 $-2,044,882.00 $-715,134.00 $-445,687.00 $-515,981.00 $-2,008,075.00 $-470,442.00 $-345,724.00 $-483,259.00 $-1,708,499.00 $-1,366,427.00 $-463,219.00 $-577,062.00 $-1,872,302.00 $-519,036.00 $-741,151.00 $-207,584.00 $-1,473,320.00 $-920,887.00 $-295,105.00 --
Loss Before Income Taxes -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.11 $-0.07 $-0.05 $-0.03 $-0.02 $-0.01 $0.03 $-0.06 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 44,073,655 43,604,977 43,602,565 43,602,565 42,815,086 43,514,832 43,142,312 36,838,441 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.11 $-0.07 $-0.02 $-0.03 $-0.02 $-0.01 $0.02 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 44,073,655 43,604,977 43,602,565 43,602,565 42,815,086 43,547,377 45,321,130 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Outstanding 50,002,089 44,258,565 43,602,565 43,602,565 43,602,565 43,588,742 43,314,338 39,073,122 38,221,317 38,181,317 30,083,747 30,083,747 30,083,747 30,083,747 30,083,747 30,083,747 30,083,747 25,976,837 25,976,837 25,913,568 21,480,954 20,510,500 20,510,500 20,084,166 19,574,709 19,574,709 18,886,497 17,875,547 16,797,089 -- 16,230,733 -- -- --
Common Stock Value $49,661,910.00 $44,296,832.00 $43,745,203.00 $43,647,045.00 $43,394,303.00 $42,581,002.00 $42,291,884.00 $36,195,510.00 $35,405,704.00 $35,353,089.00 $29,886,367.00 $29,886,367.00 $29,886,367.00 $29,196,589.00 $29,042,547.00 $29,042,547.00 $29,042,547.00 $26,045,636.00 $25,865,367.00 $25,538,161.00 $23,202,228.00 $22,727,361.00 $22,657,529.00 $22,316,846.00 $21,958,058.00 $21,958,058.00 $20,927,360.00 $19,904,591.00 $18,496,750.00 -- $17,658,042.00 -- -- --
Common Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price $1.56 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com