Date | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 7/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | -- | -- | $156,486.00 | $636,159.00 | $1,310,285.00 | $2,933,712.00 | $137,476.00 | $31,202.00 | $25,294.00 | $29,550.00 | $17,881.00 | $33,739.00 | $43,286.00 | $41,446.00 | $18,975.00 | $13,935.00 | -- | $246,622.00 | $774,468.00 | -- | $7,493.00 | -- | -- | $25.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3,080.00 | -- | -- | -- | $299.00 | -- | $3,722.00 | $3,722.00 | $428.00 | $428.00 | -- | $428.00 | $268.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | $17,000.00 | $17,350.00 | $36,450.00 | $36,450.00 | $37,450.00 | $310,891.00 | $461,766.00 | $299,695.00 | $203,563.00 | $277,067.00 | $352,223.00 | $318,492.00 | $53,110.00 | -- | $38,476.00 | $38,476.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $141,995.00 | $120,741.00 | $286,956.00 | $820,406.00 | $1,520,355.00 | $2,949,162.00 | $168,476.00 | $51,552.00 | $128,825.00 | $182,112.00 | $202,128.00 | $641,195.00 | $625,512.00 | $362,216.00 | $248,149.00 | $324,724.00 | $462,728.00 | $595,542.00 | $858,006.00 | -- | $66,197.00 | $63,366.00 | $60,193.00 | $25.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Property Plant and Equipement | $2,092.00 | $2,353.00 | $2,615.00 | $2,876.00 | $3,138.00 | -- | $598.00 | $897.00 | $1,196.00 | $1,582.00 | $2,012.00 | $4,625.00 | $5,279.00 | $5,932.00 | $6,585.00 | $3,951.00 | $4,305.00 | $4,659.00 | $1,937.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Intangible Assets Net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $3,835,843.00 | $4,245,284.00 | $43,963,413.00 | $81,162,939.00 | $82,763,415.00 | $84,378,669.00 | $181,886.00 | $63,174.00 | $138,658.00 | $190,244.00 | $208,603.00 | $650,724.00 | $632,471.00 | $369,828.00 | $256,414.00 | $331,475.00 | $469,833.00 | $603,001.00 | $862,743.00 | -- | $71,140.00 | $68,515.00 | $62,993.00 | $2,825.00 | $2,901.00 | $191.00 | $473.00 | $5,108.00 | $5,107.00 | $1,079.00 | $3,856.00 | $587.00 | -- | -- | -- | -- |
Accounts Payable | $317,778.00 | $204,242.00 | $106,215.00 | $133,578.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $48,383.00 | $27,266.00 | $95,287.00 | -- | $2,179.00 | $2,084.00 | $1,460.00 | -- | $677.00 | $1,492.00 | $73.00 | $22,000.00 | $15,000.00 | -- | $1,113.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $558,299.00 | $98,870.00 | $156,535.00 | $35,555.00 | $12,514.00 | $103,298.00 | $2,056.00 | -- | -- | -- | -- | -- | -- | $2,079.00 | $1,014.00 | $845.00 | $599.00 | $599.00 | $475.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $2,357,335.00 | $2,161,947.00 | $41,110,839.00 | $40,873,763.00 | $40,676,792.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $76,681.00 | $65,164.00 | $60,979.00 | $56,560.00 | $49,187.00 | $42,187.00 | $27,177.00 | $24,790.00 | $13,677.00 | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $882,852.00 | $867,949.00 | $867,949.00 | -- | $-45,706.00 | $-45,706.00 | $-145,563.00 | $-43,619.00 | $-43,619.00 | $-43,619.00 | $-43,619.00 | $-43,619.00 | $-43,620.00 | $-27,500.00 | -- | $-27,500.00 | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Deficit | $-53,427,910.00 | $-45,370,280.00 | $-44,551,043.00 | $-7,114,440.00 | $-5,316,993.00 | $-3,350,368.00 | $-2,973,628.00 | $-2,790,889.00 | $-3,548,396.00 | $-4,093,770.00 | $-3,843,927.00 | $-3,096,557.00 | $-3,138,193.00 | $-1,495,983.00 | $-1,213,559.00 | $-1,131,629.00 | $-1,096,597.00 | $-1,097,175.00 | $-993,192.00 | -- | $-177,111.00 | $-158,141.00 | $-36,243.00 | $-88,948.00 | $-73,782.00 | $-69,807.00 | $-65,106.00 | $-53,098.00 | $-46,098.00 | $-31,098.00 | $-25,934.00 | $-18,090.00 | -- | -- | -- | -- |
Total Stockholders' Equity | $1,478,508.00 | $2,083,337.00 | $2,852,574.00 | $40,289,176.00 | $42,086,623.00 | $44,053,248.00 | $-224,839.00 | $-42,100.00 | $-2,382,476.00 | $-2,927,851.00 | $-2,678,007.00 | $-1,930,637.00 | $-1,972,273.00 | $-250,063.00 | $32,361.00 | $79,372.00 | $87,840.00 | $71,892.00 | $175,875.00 | -- | $-89,951.00 | $-70,981.00 | $-25,129.00 | $-13,276.00 | $-62,263.00 | $-60,788.00 | $-56,087.00 | $-44,079.00 | $-37,080.00 | $-26,098.00 | $-20,934.00 | $-13,090.00 | -- | -- | -- | $-3,567.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $3,835,843.00 | $4,245,284.00 | $43,963,413.00 | $81,162,939.00 | $82,763,415.00 | $84,378,669.00 | $181,886.00 | $63,174.00 | $138,658.00 | $190,244.00 | $208,603.00 | $650,724.00 | $632,471.00 | $369,828.00 | $256,414.00 | $331,475.00 | $469,833.00 | $603,001.00 | $862,743.00 | -- | $71,140.00 | $68,515.00 | $62,993.00 | $6,752.00 | $2,901.00 | $191.00 | $473.00 | $5,108.00 | $5,107.00 | $1,079.00 | $3,856.00 | $587.00 | -- | -- | -- | -- |
Date | 2/28/2023 | 11/30/2022 | 8/31/2022 | 5/31/2022 | 2/28/2022 | 11/30/2021 | 8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 7/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | 8/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | $3,080.00 | $3,080.00 | $3,080.00 | $3,080.00 | $1,181.00 | $1,181.00 | -- | $633.00 | $79,246.00 | $81,233.00 | $62,259.00 | $1,128.00 | $16,771.00 | -- | $5,043.00 | $10,286.00 | $5,140.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | $1,421.00 | $1,421.00 | -- | $1,421.00 | $2,964.00 | $214,343.00 | $1,552.00 | $1,552.00 | $89,201.00 | $64,444.00 | $27,867.00 | $30,063.00 | $81,025.00 | -- | $26,257.00 | $19,231.00 | $3,983.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | -- | $1,659.00 | $1,659.00 | $1,659.00 | $1,659.00 | $-1,783.00 | $-213,162.00 | $-919.00 | $-919.00 | $-9,955.00 | $16,789.00 | $34,392.00 | $-28,935.00 | $-64,254.00 | -- | $-10,928.00 | $-8,945.00 | $1,157.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Research and Development | $15,000.00 | $15,000.00 | $201,165.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $736,281.00 | $628,820.00 | $41,029,893.00 | $3,738,811.00 | $1,782,362.00 | $361,072.00 | $240,650.00 | $162,208.00 | $56,274.00 | $58,834.00 | $215,095.00 | $151,682.00 | $102,354.00 | $54,301.00 | $616,776.00 | $505,930.00 | $188,677.00 | $162,663.00 | $371,864.00 | -- | $16,864.00 | $135,491.00 | $23,819.00 | $35,850.00 | $3,975.00 | $4,701.00 | $-12,008.00 | $35,008.00 | $28,008.00 | $13,008.00 | $-7,844.00 | $-14,523.00 | $11,611.00 | $-2,034.00 | $-5,757.00 | -- |
Loss from Operations | $-1,365,102.00 | $-628,820.00 | $-41,029,893.00 | $-3,738,811.00 | $-2,143,434.00 | $-361,072.00 | $-238,991.00 | $-160,549.00 | $-56,274.00 | $-57,175.00 | $-216,878.00 | $-364,844.00 | $-103,272.00 | $-57,102.00 | $-626,731.00 | $-489,141.00 | $-154,285.00 | $-191,598.00 | $-436,118.00 | -- | $-18,847.00 | $-144,436.00 | $-22,662.00 | $-13,476.00 | -- | -- | -- | -- | -- | $31,098.00 | $25,934.00 | -- | -- | -- | -- | -- |
Loss Before Income Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Basic | -- | $-0.04 | $-2.73 | $-0.27 | $-0.09 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | -- | -- | 15,225,781 | 15,225,781 | 12,788,818 | 5,636,864 | 188,094 | 187,918 | 187,563 | 187,194 | 92,480,448 | -- | 390,016 | 439,375 | 134,300,278 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Authorized | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -- | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | -- | -- | -- | -- |
Common Stock Shares Outstanding | 20,020,239 | 20,020,239 | 20,020,239 | 20,020,239 | 20,020,239 | 20,020,239 | 188,616 | 188,616 | 188,616 | 187,194 | 187,194 | 57,636,720 | 57,636,720 | 135,509,220 | 135,280,651 | 133,900,130 | 133,104,543 | 132,637,500 | 132,637,500 | -- | 132,866,071 | 132,866,071 | 132,723,215 | 62,637,500 | 52,637,500 | 52,637,500 | 52,637,500 | 52,637,500 | 52,637,500 | 32,500,000 | 5,000,000 | 5,000,000 | -- | -- | -- | -- |
Common Stock Value | $20,020.00 | $20,020.00 | $20,020.00 | -- | $20,020.00 | $20,020.00 | $188.00 | $188.00 | $188.00 | $187.00 | $57,637.00 | $57,637.00 | $57,637.00 | $135,510.00 | $135,281.00 | $134,001.00 | $133,105.00 | $132,638.00 | $132,638.00 | -- | $132,866.00 | $132,866.00 | $132,723.00 | $62,638.00 | $52,638.00 | $52,638.00 | $52,638.00 | $52,638.00 | $52,638.00 | $32,500.00 | $5,000.00 | $5,000.00 | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | -- | -- | -- | -- | -- | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | -- | -- | -- | 25,000,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | 8,480,000 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | $8,480.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | $0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | $0.00 | $0.00 | $0.00 | -- | -- | -- | -- | -- | -- | $0.13 | $0.13 | $0.13 | $0.13 | $0.13 | $0.13 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |