All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
BIOTRICITY INC. Last Reported: 5/31/2024 Stock Symbol: BTCY

Business Address

203 REDWOOD PARKWAY
SUITE 600
REDWOOD CITY , CA US 94065

Mailing Address

203 REDWOOD PARKWAY
SUITE 600
REDWOOD CITY , CA US 94065
Phone Number: (650) 832-1626 / State Incorporated: NV / Fiscal Year End 3 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 9/30/2022 3/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 1/31/2016 12/31/2015 11/30/2015 9/30/2015 8/31/2015 6/30/2015 5/31/2015 3/31/2015 12/31/2014 8/31/2014 7/31/2014 12/31/2013
Cash and Cash Equivalents $85,094.00 $1,199,725.00 $51,433.00 $2,497,804.00 $12,066,929.00 $16,790,346.00 $201,588.00 $2,201,562.00 $3,324,190.00 $470,174.00 $64,875.00 $949,848.00 $4,353,762.00 $42,732.00 -- $63,647.00 -- $83,254.00 $202,653.00 $843,643.00 $2,482,262.00 $607,149.00 $1,192,832.00 $424,868.00 $20,659.00 $23,783.00 $33,898.00 $53,643.00 -- $410,601.00 $1,838.00 $308,137.00 $4,410.00 $36,238.00 -- $135,295.00 $448,599.00 -- -- $115,756.00
Accounts Receivable Net Current $1,573,583.00 $1,610,074.00 $1,512,753.00 $2,008,774.00 $2,006,678.00 $1,989,063.00 $1,950,333.00 $1,520,836.00 $1,396,621.00 $1,015,824.00 $663,687.00 $486,187.00 $628,530.00 $486,435.00 $386,629.00 $208,099.00 $123,837.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory $2,048,910.00 $2,128,196.00 $2,215,560.00 $1,853,554.00 $842,924.00 $359,834.00 $179,799.00 $272,493.00 $94,848.00 $179,297.00 $236,106.00 $85,720.00 $98,254.00 $32,646.00 $39,617.00 $24,604.00 $126,092.00 $179,430.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $9,204.00 -- $14,338.00 -- $800.00 -- -- -- -- --
Total Current Assets $3,932,482.00 $5,178,206.00 $4,400,678.00 $6,751,778.00 $15,322,811.00 $19,609,865.00 $2,744,605.00 $4,321,555.00 $4,942,238.00 $1,827,741.00 $1,124,070.00 $1,658,829.00 $5,182,346.00 $661,113.00 $600,698.00 $457,660.00 $440,098.00 $386,420.00 $253,630.00 $896,426.00 $2,539,935.00 $634,412.00 $1,208,819.00 $440,512.00 $34,514.00 $84,056.00 $109,670.00 $126,485.00 -- $519,094.00 $11,042.00 -- $18,748.00 -- $800.00 -- $519,935.00 -- -- --
Property Plant and Equipement $17,041.00 $18,529.00 $20,017.00 $24,482.00 $27,459.00 $28,947.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $5,486,218.00 $6,823,837.00 $6,144,123.00 $8,053,105.00 $16,677,970.00 $21,045,495.00 $2,767,284.00 $4,438,033.00 $5,139,724.00 $2,067,687.00 $1,389,102.00 $2,004,416.00 $5,529,406.00 $1,057,761.00 $1,046,934.00 $490,660.00 $473,098.00 $419,420.00 $286,630.00 $929,426.00 $2,572,935.00 $667,412.00 $1,241,819.00 $473,512.00 $67,514.00 $84,056.00 $109,670.00 $159,485.00 -- $519,094.00 $11,042.00 -- $18,748.00 -- $28,000.00 -- $519,935.00 -- -- --
Accounts Payable -- -- -- -- -- $1,429,254.00 $1,282,921.00 $1,041,385.00 $1,478,503.00 $1,294,694.00 $1,012,630.00 $1,094,072.00 $1,245,940.00 $1,216,480.00 $957,360.00 $878,453.00 $971,719.00 -- -- $547,858.00 -- -- -- -- -- -- -- -- -- -- $203,125.00 -- $180,650.00 -- $172,450.00 -- -- $120,450.00 -- --
Accrued Liabilities $2,891,440.00 $2,119,545.00 $2,389,528.00 $1,408,822.00 $1,436,270.00 $1,487,718.00 $1,678,032.00 $1,478,739.00 $1,155,381.00 $683,404.00 $715,842.00 $427,617.00 $823,536.00 $729,380.00 $758,236.00 $522,189.00 $333,958.00 $230,725.00 $335,580.00 $208,321.00 $111,885.00 $138,191.00 $124,602.00 $271,266.00 $337,400.00 $131,326.00 $28,622.00 $15,593.00 -- $139,218.00 -- -- $48,000.00 -- -- -- $45,126.00 -- -- --
Total Current Liabilities $32,213,716.00 $32,295,289.00 $29,555,737.00 $18,676,741.00 $18,822,706.00 $18,726,424.00 $13,366,991.00 $11,271,197.00 $15,847,391.00 $9,480,683.00 $6,374,244.00 $5,004,809.00 $7,441,907.00 $5,955,836.00 $4,312,330.00 $2,268,341.00 $1,323,829.00 $1,047,896.00 $1,006,440.00 $756,179.00 $630,089.00 $762,804.00 $4,781,658.00 $4,858,328.00 $4,136,065.00 $2,597,373.00 $3,779,343.00 $2,729,464.00 -- $1,758,271.00 $302,528.00 -- $262,322.00 -- $262,185.00 -- $176,039.00 $170,561.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-251,888.00 $-47,387.00 $-328,627.00 $-70,135.00 $-768,656.00 $-636,027.00 $-627,626.00 $-634,186.00 $-670,060.00 $-1,036,848.00 $-961,518.00 $-857,307.00 $-1,028,698.00 $-793,878.00 $-777,549.00 $-754,963.00 $-410,695.00 $-632,912.00 $-745,778.00 $-643,129.00 $-628,694.00 $-583,732.00 $-499,874.00 $-413,384.00 $-264,577.00 -- -- $-79,520.00 -- $-18,002.00 -- -- -- -- -- -- $17,311.00 -- -- --
Accumulated Deficit $-123,099,681.00 $-120,100,000.00 $-116,172,404.00 $-102,965,898.00 $-93,037,142.00 $-87,055,411.00 $-68,715,051.00 $-62,817,688.00 $-57,033,331.00 $-52,914,182.00 $-49,758,760.00 $-46,364,364.00 $-41,531,886.00 $-39,137,210.00 $-37,129,096.00 $-35,039,495.00 $-33,216,935.00 $-31,044,687.00 $-28,867,947.00 $-26,447,430.00 $-23,655,955.00 $-21,581,903.00 $-20,610,528.00 $-18,307,215.00 $-16,509,605.00 $-13,884,935.00 $-11,542,487.00 $-10,497,925.00 -- $-9,228,774.00 $-313,786.00 -- $-265,874.00 -- -- -- $-4,042,922.00 -- -- --
Total Stockholders' Equity $-27,756,354.00 $-26,729,036.00 $-23,411,614.00 $-10,623,636.00 $-2,144,736.00 $2,319,071.00 $-10,599,707.00 $-6,833,164.00 $-10,707,667.00 $-4,985,151.00 $-4,985,151.00 $-3,000,393.00 $-1,912,502.00 $-4,898,075.00 $-3,265,396.00 $-1,777,681.00 $-850,731.00 $-628,476.00 $-719,810.00 $173,247.00 $1,942,846.00 $-95,392.00 $-3,539,838.00 $-4,384,816.00 $-4,068,551.00 $-2,513,317.00 $-3,669,673.00 $-2,569,979.00 -- $-1,239,177.00 $-291,486.00 -- $-243,574.00 -- $-234,185.00 -- $343,896.00 $-170,561.00 -- $102,187.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $5,486,218.00 $6,823,837.00 $6,144,123.00 $8,053,105.00 $16,677,970.00 $21,045,495.00 $2,767,284.00 $4,438,033.00 $5,139,724.00 $2,067,687.00 $1,389,102.00 $2,004,416.00 $5,529,406.00 $1,057,761.00 $1,046,934.00 $490,660.00 $473,098.00 $419,420.00 $286,630.00 $929,426.00 $2,572,935.00 $667,412.00 $1,241,819.00 $473,512.00 $67,514.00 $84,056.00 $109,670.00 $159,485.00 -- $519,094.00 $11,042.00 -- $18,748.00 -- $28,000.00 -- $519,935.00 -- -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 9/30/2022 3/31/2022 12/31/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 1/31/2016 12/31/2015 11/30/2015 9/30/2015 8/31/2015 6/30/2015 5/31/2015 3/31/2015 12/31/2014 8/31/2014 7/31/2014 12/31/2013
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $398,200.00 $117,640.00 $84,760.00 $17,660.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues $2,801,066.00 $892,019.00 $1,104,061.00 $1,101,152.00 $3,080,116.00 $1,105,271.00 $525,426.00 $1,871,125.00 $1,120,435.00 $611,558.00 $191,462.00 $725,271.00 $327,084.00 $226,302.00 $112,086.00 $248,664.00 $27,504.00 $47,118.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $2,167,986.00 $3,915,982.00 $1,916,704.00 $2,505,366.00 $4,570,153.00 $3,129,516.00 $1,238,684.00 $1,513,642.00 $492,375.00 $584,925.00 $260,436.00 $692,454.00 $727,721.00 $446,604.00 $214,914.00 $149,536.00 $90,136.00 $37,642.00 $17,660.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $1,863,551.00 $697,620.00 $712,975.00 $1,650,090.00 $2,744,587.00 $2,115,134.00 $588,997.00 $2,059,130.00 $681,411.00 $402,340.00 $423,883.00 $1,363,235.00 $879,661.00 $432,021.00 $213,496.00 $1,282,746.00 $401,271.00 $187,859.00 $309,871.00 $1,762,561.00 $1,106,658.00 $413,624.00 $315,110.00 $292,572.00 $1,089,472.00 $248,048.00 $507,859.00 $241,534.00 -- $6,800.00 -- $326,206.00 $23,200.00 $565,513.00 -- $367,194.00 $832,661.00 -- -- --
Selling, General, and Administrative $10,004,350.00 $7,007,546.00 $3,520,215.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $3,449,760.00 $8,418,141.00 $4,233,190.00 $5,712,775.00 $22,590,526.00 $16,036,148.00 $4,241,200.00 $14,865,436.00 $11,182,932.00 $6,812,654.00 $3,629,116.00 $11,623,138.00 $7,171,886.00 $4,544,318.00 $2,304,515.00 $8,741,601.00 $2,262,384.00 $2,214,382.00 $2,438,176.00 $7,723,734.00 $4,932,260.00 $2,858,208.00 $1,381,769.00 $1,546,241.00 $4,972,548.00 $2,780,447.00 $1,377,383.00 $576,620.00 -- $5,130,003.00 -- $1,226,564.00 -- $492,013.00 -- $1,806,405.00 $1,706,202.00 -- -- --
Loss from Operations $-5,783,933.00 $-2,185,673.00 $-2,316,486.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss Before Income Taxes $-9,911,813.00 $-7,103,722.00 $-3,412,882.00 $-9,468,800.00 $-29,130,477.00 $-7,109,649.00 $-5,656,099.00 $-15,491,176.00 $-3,900,245.00 $-6,119,386.00 $-3,157,179.00 $-11,066,942.00 $-6,468,720.00 $-4,097,714.00 $-2,089,601.00 $-8,592,065.00 $-2,172,248.00 $-4,597,257.00 $-2,420,516.00 $-8,623,738.00 $-2,095,590.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-0.34 $-0.44 $-0.07 $-0.09 $-0.67 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 8,979,430 8,774,242 52,514,582 51,650,228 45,449,720 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted $-0.34 $-0.85 $-0.07 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted 8,842,890 8,774,242 52,514,582 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 125,000,000 100,000,000 100,000,000 -- 100,000,000 -- 100,000,000 -- 100,000,000 100,000,000 -- --
Common Stock Shares Outstanding 9,258,957 8,565,795 51,047,864 50,431,245 49,810,322 48,190,142 37,850,064 36,124,964 34,576,797 33,647,809 33,384,769 32,593,769 32,410,330 31,910,330 31,101,975 31,048,571 29,534,343 27,605,567 26,108,160 23,713,602 22,407,274 21,607,634 21,181,061 18,075,848 17,131,589 17,045,964 24,999,978 15,876,947 -- 18,798,000 9,000,000 -- 9,000,000 -- 4,500,000 -- 16,315,500 4,500,000 3,950,100 --
Common Stock Value $9,420.00 $8,811.00 $52,514.00 $51,898.00 $51,277.00 $49,657.00 $39,317.00 $39,015.00 $37,797.00 $37,257.00 $37,173.00 $36,382.00 $36,292.00 $36,092.00 $35,415.00 $35,362.00 $34,403.00 $33,331.00 $32,312.00 $31,858.00 $31,531.00 $30,731.00 $30,304.00 $27,199.00 $26,255.00 $26,169.00 $25,000.00 $25,000.00 -- $25,000.00 $9,000.00 -- $9,000.00 -- $4,500.00 -- $22,028.00 $4,500.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 1,000,000 1,000,000 -- 1,000,000 -- 1,000,000 -- 1,000,000 1,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 -- -- -- -- -- -- -- -- 1 -- -- --
Preferred Stock Value -- -- -- $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 -- $0.00 -- $0.00 $0.00 -- --
Share Price -- -- -- -- -- -- -- -- $0.76 $0.76 $0.76 $0.76 -- -- -- $0.59 -- -- -- $0.60 -- -- -- $0.88 -- -- -- $0.74 -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com