All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MOLECULIN BIOTECH, INC. Last Reported: 5/31/2024 Stock Symbol: MBRX

Business Address

5300 MEMORIAL DRIVE
SUITE 950
HOUSTON , TX US 77007

Mailing Address

5300 MEMORIAL DRIVE
SUITE 950
HOUSTON , TX US 77007
Phone Number: 713-300-5160 / State Incorporated: / Fiscal Year End 12 /31

Balance Sheet

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 10/31/2015 9/30/2015
Cash and Cash Equivalents $23,550,000.00 $24,579,000.00 $32,200,000.00 $43,100,000.00 $50,392,000.00 $57,999,000.00 $75,178,000.00 $79,500,000.00 $15,200,000.00 $12,795,000.00 $16,734,000.00 $11,649,000.00 $10,735,000.00 $15,409,000.00 $18,695,000.00 $8,782,000.00 $7,134,000.00 $8,600,000.00 $11,722,000.00 $13,114,000.00 $7,714,000.00 $8,736,000.00 $9,272,000.00 $8,881,000.00 $5,007,216.00 $6,183,783.00 $7,244,684.00 -- $259,663.00 $28,091.00 -- $87,340.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- $1,000.00 $1,000.00 $316,000.00 -- -- $56,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Prepaid Expenses and Other Current Assets $2,723,000.00 $3,024,000.00 $3,208,000.00 $2,451,000.00 $3,101,000.00 $3,323,000.00 $1,892,000.00 $2,330,000.00 $2,025,000.00 $2,455,000.00 $3,015,000.00 $2,138,000.00 $2,749,000.00 $3,177,000.00 -- -- $840,000.00 $760,000.00 $1,170,000.00 $634,000.00 $588,000.00 $727,000.00 -- -- $215,000.00 -- -- -- -- -- -- --
Total Current Assets $26,273,000.00 $27,603,000.00 $35,380,000.00 $45,596,000.00 $53,493,000.00 $61,322,000.00 $77,070,000.00 $81,836,000.00 $17,198,000.00 $15,250,000.00 $19,749,000.00 $13,787,000.00 $13,484,000.00 $18,586,000.00 $20,202,000.00 $9,613,000.00 $7,974,000.00 $9,360,000.00 $12,892,000.00 $13,748,000.00 $8,302,000.00 $9,463,000.00 $10,081,000.00 $9,150,000.00 $5,222,268.00 $6,428,652.00 $7,559,827.00 -- -- $28,091.00 -- --
Property Plant and Equipement $272,000.00 $225,000.00 $229,000.00 $275,000.00 $306,000.00 $339,000.00 $353,000.00 $395,000.00 $483,000.00 $522,000.00 $238,000.00 $271,000.00 $316,000.00 $358,000.00 $401,000.00 $431,000.00 $463,000.00 $391,000.00 $26,000.00 $33,000.00 $33,000.00 $22,000.00 $20,000.00 $19,000.00 $23,128.00 $16,346.00 $7,168.00 -- -- -- -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Assets $38,217,000.00 $39,523,000.00 $47,115,000.00 $57,422,000.00 $65,372,000.00 $73,255,000.00 $88,702,000.00 $93,534,000.00 $29,031,000.00 $27,144,000.00 $31,380,000.00 $25,472,000.00 $25,235,000.00 $30,398,000.00 $31,854,000.00 $21,298,000.00 $19,585,000.00 $20,899,000.00 $24,066,000.00 $24,929,000.00 $19,483,000.00 $20,633,000.00 $21,249,000.00 $20,317,000.00 $16,393,000.00 $17,573,788.00 $19,233,399.00 -- $289,663.00 $28,091.00 -- --
Accounts Payable $2,498,000.00 $2,008,000.00 $4,136,000.00 $2,095,000.00 $3,568,000.00 $3,184,000.00 $1,390,000.00 $1,505,000.00 $1,129,000.00 $1,343,000.00 $1,918,000.00 $1,206,000.00 $2,153,000.00 $3,188,000.00 $1,257,000.00 $2,799,000.00 $1,246,000.00 $785,000.00 $1,676,000.00 $570,000.00 $810,000.00 -- -- -- $399,000.00 -- -- -- -- -- -- --
Accrued Liabilities $4,317,000.00 $1,880,000.00 $2,418,000.00 $2,724,000.00 $2,794,000.00 $2,675,000.00 $2,266,000.00 $1,845,000.00 $1,791,000.00 $2,095,000.00 $1,821,000.00 $2,029,000.00 $1,417,000.00 $1,111,000.00 $1,390,000.00 $1,251,000.00 $2,302,000.00 $1,825,000.00 $1,839,000.00 $766,000.00 $902,000.00 -- -- -- $650,000.00 -- -- -- -- -- -- --
Total Current Liabilities $12,144,000.00 $4,385,000.00 $6,847,000.00 $5,231,000.00 $6,955,000.00 $6,896,000.00 $7,443,000.00 $8,834,000.00 $11,271,000.00 $12,677,000.00 $15,751,000.00 $10,180,000.00 $9,664,000.00 $11,423,000.00 $9,762,000.00 $6,616,000.00 $5,313,000.00 $5,931,000.00 $7,318,000.00 $4,359,000.00 $2,365,000.00 $1,982,000.00 $1,980,000.00 $4,175,000.00 $1,433,000.00 $1,330,153.00 $1,252,747.00 -- $978,003.00 $772,790.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $157,653,000.00 $156,446,000.00 $155,957,000.00 $153,985,000.00 $153,450,000.00 $152,762,000.00 $151,175,000.00 $150,231,000.00 $74,671,000.00 $68,649,000.00 $66,428,000.00 $56,011,000.00 $55,055,000.00 $54,673,000.00 $53,643,000.00 $45,021,000.00 $40,564,000.00 $38,491,000.00 $38,247,000.00 $36,951,000.00 $31,577,000.00 $29,925,000.00 $27,711,000.00 $21,128,000.00 $19,623,000.00 $19,485,987.00 $19,298,614.00 -- $388,471.00 -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $6,000.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-131,600,000.00 $-121,300,000.00 $-115,700,000.00 $-101,800,000.00 $-95,100,000.00 $-86,500,000.00 $-70,000,000.00 $-65,600,000.00 $-56,900,000.00 $-54,300,000.00 $-50,900,000.00 $-40,800,000.00 $-39,561,000.00 $-35,800,000.00 $-31,600,000.00 $-30,400,000.00 $-26,400,000.00 $-23,571,000.00 $-21,500,000.00 $-16,407,000.00 $-14,480,000.00 $-11,300,000.00 $-8,429,000.00 $-5,004,000.00 $-4,674,721.00 $-3,251,407.00 $-1,819,328.00 -- $-1,080,601.00 $-748,360.00 -- --
Total Stockholders' Equity $26,073,000.00 $35,138,000.00 $40,268,000.00 $52,191,000.00 $58,417,000.00 $66,359,000.00 $81,259,000.00 $84,700,000.00 $17,760,000.00 $14,467,000.00 $15,629,000.00 $15,292,000.00 $15,571,000.00 $18,975,000.00 $22,092,000.00 $14,682,000.00 $14,272,000.00 $14,968,000.00 $16,748,000.00 $20,570,000.00 $17,118,000.00 $18,651,000.00 $19,269,000.00 $16,142,000.00 $14,960,000.00 $16,243,635.00 $17,230,652.00 -- $-688,340.00 $-744,699.00 -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $38,217,000.00 $39,523,000.00 $47,115,000.00 $57,422,000.00 $65,372,000.00 $73,255,000.00 $88,702,000.00 $93,534,000.00 $29,031,000.00 $27,144,000.00 $31,380,000.00 $25,472,000.00 $25,235,000.00 $30,398,000.00 $31,854,000.00 $21,298,000.00 $19,585,000.00 $20,899,000.00 $24,066,000.00 $24,929,000.00 $19,483,000.00 $20,633,000.00 $21,249,000.00 $20,317,000.00 $16,393,000.00 $17,573,788.00 $18,740,288.00 -- $289,663.00 $28,091.00 -- --

Statement of Operations

Date 12/31/2023 9/30/2023 6/30/2023 12/31/2022 9/30/2022 6/30/2022 9/30/2021 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 4/30/2016 3/31/2016 12/31/2015 10/31/2015 9/30/2015
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development $19,487,000.00 $3,280,000.00 $9,576,000.00 $18,968,000.00 $14,790,000.00 $8,824,000.00 $11,239,000.00 $7,145,000.00 $12,757,000.00 $10,971,000.00 $6,535,000.00 $3,206,000.00 $11,013,000.00 $7,816,000.00 $5,031,000.00 $2,932,000.00 $9,728,000.00 $6,801,000.00 $4,231,000.00 $1,237,000.00 $4,545,000.00 $1,061,000.00 $1,199,000.00 $683,000.00 $1,495,561.00 $616,498.00 $361,728.00 -- $15,000.00 $260,418.00 -- $38,409.00
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $29,631,000.00 $20,712,000.00 $6,411,000.00 $30,640,000.00 $9,084,000.00 $7,434,000.00 $6,157,000.00 $11,606,000.00 $19,742,000.00 $16,247,000.00 $10,096,000.00 $5,062,000.00 $17,524,000.00 $12,711,000.00 $8,203,000.00 $4,571,000.00 $15,025,000.00 $10,687,000.00 $5,458,000.00 $2,637,000.00 $8,653,000.00 $5,260,000.00 $1,320,000.00 $1,535,000.00 $3,883,147.00 $1,421,677.00 $1,300,952.00 -- $320,571.00 $738,228.00 -- $222,753.00
Loss from Operations $-29,631,000.00 $-5,947,000.00 $-14,766,000.00 $-30,640,000.00 $-9,084,000.00 $-14,507,000.00 $-17,763,000.00 $-11,606,000.00 $-19,742,000.00 $-16,247,000.00 $-10,096,000.00 $-5,062,000.00 $-17,524,000.00 $-12,711,000.00 $-8,203,000.00 $-4,571,000.00 $-15,025,000.00 $-10,687,000.00 $-5,458,000.00 $-2,637,000.00 $-8,653,000.00 $-2,404,000.00 $-2,856,000.00 $-1,535,000.00 $-3,883,147.00 $-2,465,740.00 $-980,381.00 -- $-320,571.00 $-738,228.00 -- $-222,753.00
Loss Before Income Taxes -- -- -- -- -- -- -- -- $-17,355,000.00 $-14,716,000.00 -- -- $-13,434,000.00 $-9,637,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-15.07 $-0.66 $-0.20 $-1.01 $-0.30 $-0.24 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Basic 1,975,610 29,809,236 29,222,012 28,604,397 28,627,610 28,580,689 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Weighted Average Shares Diluted -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 20,000,000 20,000,000 -- --
Common Stock Shares Outstanding 2,227,516 29,810,443 29,789,322 -- 28,627,827 28,606,706 28,577,088 28,552,213 11,536,720 61,764,225 60,403,164 53,227,700 45,727,700 45,727,700 45,197,048 34,409,030 28,528,663 26,861,497 26,861,497 25,768,861 21,469,109 20,822,214 20,164,854 17,756,862 12,164,852 12,054,813 11,254,756 -- 6,789,833 6,661,000 8,171,000 --
Common Stock Value $33,000.00 $30,000.00 $30,000.00 $29,000.00 $29,000.00 $29,000.00 $29,000.00 $29,000.00 $69,000.00 $62,000.00 $60,000.00 $53,000.00 $46,000.00 $46,000.00 $45,000.00 $34,000.00 $29,000.00 $27,000.00 $27,000.00 $26,000.00 $21,000.00 $21,000.00 $21,000.00 $18,000.00 $12,000.00 $12,055.00 $11,255.00 -- $6,790.00 $6,661.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com