Date | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $714,300,000.00 | $763,900,000.00 | $1,032,500,000.00 | $1,364,000,000.00 | $30,100,000.00 | $23,800,000.00 | $19,000,000.00 | $12,200,000.00 | $17,200,000.00 | $121,600,000.00 | $150,500,000.00 | $55,600,000.00 | $49,400,000.00 | $71,100,000.00 | $69,800,000.00 | $57,100,000.00 | $37,500,000.00 | $69,400,000.00 | $72,400,000.00 | $36,400,000.00 | $36,600,000.00 | $23,900,000.00 | -- | $30,600,000.00 | $27,000,000.00 |
Accounts Receivable Net Current | $375,600,000.00 | $353,200,000.00 | $334,800,000.00 | $342,100,000.00 | $368,800,000.00 | $399,700,000.00 | $371,100,000.00 | $340,100,000.00 | $359,300,000.00 | $340,100,000.00 | $331,100,000.00 | $225,900,000.00 | $236,600,000.00 | $224,400,000.00 | $213,700,000.00 | $185,200,000.00 | $218,100,000.00 | $232,200,000.00 | -- | $186,500,000.00 | -- | -- | -- | -- | -- |
Inventory | $571,500,000.00 | $630,500,000.00 | $470,600,000.00 | $486,700,000.00 | $597,300,000.00 | $636,000,000.00 | $466,500,000.00 | $498,300,000.00 | $588,200,000.00 | $628,200,000.00 | $447,700,000.00 | $549,700,000.00 | $630,500,000.00 | $662,900,000.00 | $494,400,000.00 | $525,000,000.00 | $572,400,000.00 | $615,900,000.00 | -- | $498,900,000.00 | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | $98,000,000.00 | $38,200,000.00 | $53,100,000.00 | $109,800,000.00 | $101,300,000.00 | $47,800,000.00 | $49,600,000.00 | $110,900,000.00 | $103,300,000.00 | $44,700,000.00 | $55,500,000.00 | $99,200,000.00 | $81,700,000.00 | $45,900,000.00 | $60,500,000.00 | $90,900,000.00 | $84,100,000.00 | $18,500,000.00 | -- | $58,200,000.00 | -- | -- | -- | -- | -- |
Total Current Assets | $1,759,400,000.00 | $1,785,800,000.00 | $1,891,000,000.00 | $2,302,600,000.00 | $1,097,500,000.00 | $1,107,300,000.00 | $906,200,000.00 | $961,500,000.00 | $1,068,000,000.00 | $1,134,600,000.00 | $984,800,000.00 | $930,400,000.00 | $998,200,000.00 | $1,004,300,000.00 | $838,400,000.00 | $858,200,000.00 | $912,100,000.00 | $936,000,000.00 | -- | $780,000,000.00 | -- | -- | -- | -- | -- |
Property Plant and Equipement | -- | -- | -- | -- | $1,554,000,000.00 | $1,552,300,000.00 | $1,555,100,000.00 | $1,597,800,000.00 | $1,557,000,000.00 | $1,521,400,000.00 | $1,467,900,000.00 | $1,420,800,000.00 | $1,356,800,000.00 | $1,331,500,000.00 | $1,309,500,000.00 | $1,271,200,000.00 | $1,185,600,000.00 | $1,134,300,000.00 | -- | $1,043,100,000.00 | -- | -- | -- | -- | -- |
Intangible Assets Net | $37,500,000.00 | $37,900,000.00 | $38,500,000.00 | $38,300,000.00 | $39,000,000.00 | $39,800,000.00 | $40,400,000.00 | $37,600,000.00 | $38,300,000.00 | $34,400,000.00 | $34,800,000.00 | $35,400,000.00 | $35,900,000.00 | $36,300,000.00 | $36,800,000.00 | $37,200,000.00 | $37,700,000.00 | $38,300,000.00 | -- | $39,600,000.00 | -- | -- | -- | -- | -- |
Goodwill | $333,700,000.00 | $325,100,000.00 | $323,300,000.00 | $303,800,000.00 | $303,000,000.00 | $307,200,000.00 | $306,400,000.00 | $205,900,000.00 | $208,800,000.00 | $132,600,000.00 | $133,300,000.00 | $135,100,000.00 | $135,700,000.00 | $134,400,000.00 | $134,100,000.00 | $133,000,000.00 | $132,700,000.00 | $131,700,000.00 | -- | $133,900,000.00 | -- | -- | -- | -- | -- |
Other Assets | $77,700,000.00 | $78,600,000.00 | $74,900,000.00 | $65,400,000.00 | $46,900,000.00 | $39,400,000.00 | $28,700,000.00 | $20,700,000.00 | $16,300,000.00 | $11,300,000.00 | $11,800,000.00 | $11,100,000.00 | $9,900,000.00 | $9,800,000.00 | $13,000,000.00 | $7,400,000.00 | $8,500,000.00 | $9,100,000.00 | -- | $6,500,000.00 | -- | -- | -- | -- | -- |
Total Assets | $4,158,200,000.00 | $4,159,100,000.00 | $4,272,600,000.00 | $4,662,300,000.00 | $3,466,200,000.00 | $3,466,800,000.00 | $3,222,600,000.00 | $3,048,100,000.00 | $3,111,200,000.00 | $3,052,500,000.00 | $2,854,300,000.00 | $2,752,600,000.00 | $2,753,900,000.00 | $2,714,900,000.00 | $2,527,800,000.00 | $2,485,600,000.00 | $2,432,200,000.00 | $2,400,200,000.00 | -- | $2,158,300,000.00 | -- | -- | -- | -- | -- |
Accounts Payable | $303,600,000.00 | $377,400,000.00 | $259,300,000.00 | $244,400,000.00 | $291,900,000.00 | $406,000,000.00 | $284,900,000.00 | $289,200,000.00 | $308,800,000.00 | $376,200,000.00 | $270,200,000.00 | $254,400,000.00 | $292,400,000.00 | $342,700,000.00 | $261,600,000.00 | $295,000,000.00 | $271,900,000.00 | $314,300,000.00 | -- | $238,000,000.00 | -- | -- | -- | -- | -- |
Accrued Liabilities | $254,600,000.00 | $205,100,000.00 | $236,800,000.00 | $233,000,000.00 | $244,200,000.00 | $217,400,000.00 | $218,700,000.00 | $217,200,000.00 | $221,700,000.00 | $268,000,000.00 | $200,600,000.00 | $216,000,000.00 | $216,000,000.00 | $176,300,000.00 | $183,900,000.00 | $200,500,000.00 | $163,000,000.00 | $146,600,000.00 | -- | $133,200,000.00 | -- | -- | -- | -- | -- |
Total Current Liabilities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2,503,700,000.00 | -- | $300,700,000.00 | -- | -- | -- | -- | -- |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | $-841,400,000.00 | $-850,400,000.00 | $-856,500,000.00 | $-862,900,000.00 | $-867,000,000.00 | $-877,000,000.00 | $-884,700,000.00 | $-890,300,000.00 | $-896,800,000.00 | $-900,900,000.00 | $-896,400,000.00 | $-900,400,000.00 | -- | -- | -- | $-904,800,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $22,800,000.00 | $7,000,000.00 | $-1,000,000.00 | $-40,500,000.00 | $-40,600,000.00 | $-33,500,000.00 | $-34,200,000.00 | $-25,300,000.00 | $-13,300,000.00 | $-15,900,000.00 | $-8,500,000.00 | $-4,300,000.00 | $13,400,000.00 | $5,400,000.00 | $5,900,000.00 | $-9,300,000.00 | $-19,400,000.00 | $-22,200,000.00 | -- | $-9,200,000.00 | -- | -- | -- | $-5,100,000.00 | -- |
Accumulated Deficit | $1,213,800,000.00 | $1,182,800,000.00 | $1,119,900,000.00 | $1,064,600,000.00 | $1,099,200,000.00 | $1,021,900,000.00 | $911,100,000.00 | $803,600,000.00 | $722,500,000.00 | $610,400,000.00 | $519,700,000.00 | $426,400,000.00 | $354,500,000.00 | $225,800,000.00 | $176,900,000.00 | $121,000,000.00 | $72,100,000.00 | $15,300,000.00 | -- | -- | -- | -- | -- | -- | -- |
Total Stockholders' Equity | $451,700,000.00 | $408,900,000.00 | $332,000,000.00 | $240,000,000.00 | $270,400,000.00 | $201,100,000.00 | $92,300,000.00 | $-4,600,000.00 | $-56,200,000.00 | $-167,100,000.00 | $-245,400,000.00 | $-334,800,000.00 | $-392,200,000.00 | $-531,400,000.00 | $-575,700,000.00 | $-647,200,000.00 | $-701,600,000.00 | $-758,600,000.00 | -- | $1,400,600,000.00 | -- | -- | -- | $1,357,500,000.00 | $1,265,000,000.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $4,158,200,000.00 | $4,159,100,000.00 | $4,272,600,000.00 | $4,662,300,000.00 | $3,466,200,000.00 | $3,466,800,000.00 | $3,222,600,000.00 | $3,048,100,000.00 | $3,111,200,000.00 | $3,052,500,000.00 | $2,854,300,000.00 | $2,752,600,000.00 | $2,753,900,000.00 | $2,714,900,000.00 | $2,527,800,000.00 | $2,485,600,000.00 | $2,432,200,000.00 | $2,400,200,000.00 | -- | $2,158,300,000.00 | -- | -- | -- | -- | -- |
Date | 2/28/2021 | 11/30/2020 | 8/31/2020 | 5/31/2020 | 2/29/2020 | 11/30/2019 | 8/31/2019 | 5/31/2019 | 2/28/2019 | 11/30/2018 | 8/31/2018 | 5/31/2018 | 2/28/2018 | 11/30/2017 | 8/31/2017 | 5/31/2017 | 2/28/2017 | 11/30/2016 | 8/31/2016 | 5/31/2016 | 2/29/2016 | 11/30/2015 | 8/31/2015 | 5/31/2015 | 5/31/2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2,335,500,000.00 | $1,567,000,000.00 | -- | -- | $728,700,000.00 | $1,488,100,000.00 | -- | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1,855,700,000.00 | $615,400,000.00 | $620,800,000.00 | $2,381,500,000.00 | $561,500,000.00 | $1,187,500,000.00 | $595,700,000.00 | $2,326,400,000.00 | $546,800,000.00 | $578,500,000.00 | -- | $2,337,700,000.00 | -- |
Gross Profit | $196,700,000.00 | $437,300,000.00 | $213,800,000.00 | $111,100,000.00 | $784,100,000.00 | $533,700,000.00 | $248,600,000.00 | $1,003,500,000.00 | $273,400,000.00 | $479,600,000.00 | $230,600,000.00 | $879,500,000.00 | $242,300,000.00 | $208,200,000.00 | $196,700,000.00 | $786,500,000.00 | $207,000,000.00 | $379,500,000.00 | $180,600,000.00 | $182,400,000.00 | $485,000,000.00 | $161,800,000.00 | $141,300,000.00 | $587,300,000.00 | -- |
Research and Development | -- | -- | -- | $15,400,000.00 | -- | -- | -- | $15,400,000.00 | -- | -- | -- | $13,500,000.00 | -- | -- | -- | $10,600,000.00 | -- | -- | -- | $6,700,000.00 | -- | -- | -- | $7,200,000.00 | -- |
Selling, General, and Administrative | $258,100,000.00 | $162,000,000.00 | $78,100,000.00 | $338,300,000.00 | $258,100,000.00 | $170,200,000.00 | $78,600,000.00 | $335,100,000.00 | $79,600,000.00 | $153,000,000.00 | $78,000,000.00 | $299,400,000.00 | $203,200,000.00 | $128,500,000.00 | $59,100,000.00 | $268,200,000.00 | $190,800,000.00 | $73,400,000.00 | $55,600,000.00 | $294,100,000.00 | $54,600,000.00 | $109,000,000.00 | -- | $205,900,000.00 | -- |
Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss from Operations | $100,600,000.00 | $275,300,000.00 | $135,700,000.00 | $556,900,000.00 | $526,000,000.00 | $363,500,000.00 | $170,000,000.00 | $668,400,000.00 | $193,800,000.00 | $326,600,000.00 | $152,600,000.00 | $580,100,000.00 | $446,600,000.00 | $277,400,000.00 | $137,600,000.00 | $518,300,000.00 | $145,200,000.00 | $125,500,000.00 | $125,000,000.00 | $373,300,000.00 | $127,300,000.00 | $109,500,000.00 | -- | $381,400,000.00 | -- |
Loss Before Income Taxes | $82,400,000.00 | $246,100,000.00 | $117,300,000.00 | $478,200,000.00 | $482,600,000.00 | $335,500,000.00 | $152,400,000.00 | $620,800,000.00 | $181,000,000.00 | $303,700,000.00 | $145,700,000.00 | $554,900,000.00 | $424,000,000.00 | $256,900,000.00 | $132,400,000.00 | $510,400,000.00 | $390,700,000.00 | $124,900,000.00 | $134,100,000.00 | $439,100,000.00 | $373,400,000.00 | $115,700,000.00 | -- | $418,000,000.00 | -- |
Earnings Per Share Basic | $1.72 | $1.27 | $0.61 | $-0.01 | $2.51 | $1.75 | $0.79 | $3.19 | $0.96 | $1.47 | $0.73 | $0.68 | $1.07 | $0.52 | $0.56 | $0.52 | $0.57 | $0.59 | $0.54 | $1.92 | $0.71 | $0.50 | $0.42 | $1.83 | -- |
Weighted Average Shares Basic | 146,500,000 | 146,400,000 | 146,300,000 | 146,200,000 | 146,200,000 | 146,200,000 | 146,200,000 | 146,500,000 | 146,600,000 | 146,500,000 | 146,500,000 | 146,300,000 | 146,300,000 | 146,300,000 | 146,200,000 | 146,100,000 | 146,100,000 | 146,000,000 | 146,100,000 | 146,000,000 | 146,000,000 | 146,000,000 | -- | 146,000,000 | -- |
Earnings Per Share Diluted | $0.45 | $1.27 | $0.61 | $2.49 | $2.50 | $1.74 | $0.79 | $3.18 | $0.95 | $1.47 | $0.73 | $0.68 | $1.06 | $1.08 | $0.56 | $0.51 | $0.57 | $0.59 | $0.54 | $1.92 | $1.63 | $0.92 | $0.42 | $1.83 | -- |
Weighted Average Shares Diluted | 147,200,000 | 147,100,000 | 147,100,000 | 147,100,000 | 147,100,000 | 147,100,000 | 147,000,000 | 147,300,000 | 147,400,000 | 147,300,000 | 147,200,000 | 147,000,000 | 147,100,000 | 146,900,000 | 146,800,000 | 146,600,000 | 146,500,000 | 146,300,000 | 146,100,000 | 146,000,000 | 146,000,000 | 146,000,000 | -- | 146,000,000 | -- |
Common Stock Shares Authorized | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Shares Outstanding | -- | -- | -- | 146,038,893 | -- | -- | -- | 146,069,033 | -- | -- | -- | 146,395,866 | 146,282,248 | -- | 146,244,550 | 146,080,901 | 146,068,558 | 146,046,395 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Value | $147,600,000.00 | $147,500,000.00 | $147,400,000.00 | $147,000,000.00 | $147,000,000.00 | $146,800,000.00 | $146,800,000.00 | $146,700,000.00 | $146,600,000.00 | $146,600,000.00 | $146,600,000.00 | $146,400,000.00 | $146,300,000.00 | $146,300,000.00 | $146,200,000.00 | $146,100,000.00 | $146,100,000.00 | $146,000,000.00 | -- | -- | -- | -- | -- | -- | -- |
Common Stock Par Or Stated Value Per Share | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | -- | -- | -- | -- | -- | -- | -- |
Payments Of Dividends Common Stock | $100,900,000.00 | $67,200,000.00 | $33,600,000.00 | $121,300,000.00 | $87,700,000.00 | $58,500,000.00 | $29,200,000.00 | $113,300,000.00 | $84,000,000.00 | $56,000,000.00 | $28,000,000.00 | $110,200,000.00 | $82,200,000.00 | $54,800,000.00 | $27,400,000.00 | $27,400,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | -- | -- | -- | 60,000,000 | -- | -- | -- | 60,000,000 | -- | -- | -- | 60,000,000 | 60,000,000 | 60,000,000 | 60,000,000 | 60,000,000 | 60,000,000 | 60,000,000 | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Outstanding | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Share Price | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |