Date | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $92,813.00 | $25,438.00 | $849.00 | $67,552.00 | $58,498.00 | $1,277.00 | $80,353.00 | $3,072.00 |
Accounts Receivable Net Current | -- | -- | -- | -- | -- | -- | -- | -- |
Inventory | -- | -- | -- | -- | -- | -- | -- | -- |
Prepaid Expenses and Other Current Assets | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Assets | $96,434.00 | $25,438.00 | $86,052.00 | $258,133.00 | $156,772.00 | $177,034.00 | $204,242.00 | $7,072.00 |
Property Plant and Equipement | $320,700.00 | $41,929.00 | $31,404.00 | $51,118.00 | $90,529.00 | $98,620.00 | $134,315.00 | $9,562.00 |
Intangible Assets Net | -- | $11,499.00 | $12,796.00 | $13,590.00 | $2,044.00 | $2,044.00 | $2,044.00 | $2,044.00 |
Goodwill | -- | -- | -- | -- | -- | -- | -- | -- |
Other Assets | -- | -- | -- | -- | -- | -- | -- | -- |
Total Assets | $417,134.00 | $78,866.00 | $130,251.00 | $322,841.00 | $249,345.00 | $277,698.00 | $340,601.00 | $18,678.00 |
Accounts Payable | -- | -- | -- | -- | -- | -- | $15,366.00 | $12,510.00 |
Accrued Liabilities | -- | -- | -- | -- | -- | -- | -- | -- |
Total Current Liabilities | $738,847.00 | $20,583.00 | $14,417.00 | $10,732.00 | $17,618.00 | $10,454.00 | $15,366.00 | $50,336.00 |
Long Term Debt | -- | -- | -- | -- | -- | -- | -- | -- |
Additional Paid-in Capital | -- | -- | -- | -- | -- | -- | -- | -- |
Accumulated Other Comprehensive Loss | $-66,366.00 | $-30,877.00 | $-23,927.00 | $-98,265.00 | $16,398.00 | $10,682.00 | $1,227.00 | -- |
Accumulated Deficit | $-4,200,308.00 | $-3,128,463.00 | $-2,471,088.00 | $-1,922,650.00 | $-1,492,197.00 | $-1,179,869.00 | $-778,104.00 | $-340,469.00 |
Total Stockholders' Equity | $-321,713.00 | $58,283.00 | $115,834.00 | $312,109.00 | $231,727.00 | $267,244.00 | $325,235.00 | $-31,658.00 |
Controlling Interest in Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- |
Total Liabilities and Equity | $417,134.00 | $78,866.00 | $130,251.00 | $322,841.00 | $249,345.00 | $277,698.00 | $340,601.00 | $18,678.00 |
Date | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
---|---|---|---|---|---|---|---|---|
Total Revenues | -- | -- | -- | -- | -- | $8,525.00 | -- | -- |
Cost of Revenues | -- | -- | -- | -- | -- | -- | -- | -- |
Gross Profit | -- | -- | -- | -- | -- | $8,525.00 | -- | -- |
Research and Development | -- | -- | -- | -- | -- | -- | -- | -- |
Selling, General, and Administrative | -- | -- | -- | -- | -- | -- | -- | -- |
Total Operating Expenses | $1,057,773.00 | $657,375.00 | $546,989.00 | $412,529.00 | $287,984.00 | $410,290.00 | $436,141.00 | $340,714.00 |
Loss from Operations | $-1,057,773.00 | $-657,375.00 | $-546,989.00 | $412,529.00 | $-287,984.00 | $-401,765.00 | $-436,141.00 | $-340,714.00 |
Loss Before Income Taxes | $-1,071,845.00 | $-657,375.00 | $-548,438.00 | $-430,453.00 | $-312,328.00 | $-401,765.00 | $-437,635.00 | $-340,714.00 |
Earnings Per Share Basic | $-0.12 | $-0.08 | $-0.09 | -- | -- | -- | -- | -- |
Weighted Average Shares Basic | 9,029,706 | 8,118,737 | 6,148,212 | -- | -- | -- | -- | 4,000,000 |
Earnings Per Share Diluted | $-0.12 | -- | -- | -- | -- | -- | -- | -- |
Weighted Average Shares Diluted | 9,029,706 | -- | -- | -- | -- | -- | -- | 4,000,000 |
Common Stock Shares Authorized | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 |
Common Stock Shares Outstanding | 9,674,497 | 8,118,737 | 5,780,165 | 5,780,165 | 4,890,424 | 4,634,599 | 4,429,599 | 4,000,000 |
Common Stock Value | $9,674.00 | $8,118.00 | $6,148.00 | $5,780.00 | $4,890.00 | $4,635.00 | $4,430.00 | $4,000.00 |
Common Stock Par Or Stated Value Per Share | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Payments Of Dividends Common Stock | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Shares Authorized | 10,000,000 | 10,000,000 | 10,000,000 | -- | -- | 10,000,000 | 10,000,000 | 10,000,000 |
Preferred Stock Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Preferred Stock Value | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Par Or Stated Value Per Share | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Share Price | $1.00 | -- | -- | -- | -- | -- | -- | -- |