All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
J.JILL, INC. Last Reported: 5/31/2024 Stock Symbol: JILL

Business Address

4 BATTERYMARCH PARK

QUINCY , MA US 02169

Mailing Address

4 BATTERYMARCH PARK

QUINCY , MA US 02169
Phone Number: 617-376-4300 / State Incorporated: DE / Fiscal Year End 1 /31

Balance Sheet

Date 1/31/2024 10/31/2023 7/31/2023 4/30/2023 10/31/2022 7/31/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 1/31/2016
Cash and Cash Equivalents $62,172,000.00 $64,115,000.00 $48,903,000.00 $27,891,000.00 $90,080,000.00 $61,856,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accounts Receivable Net Current $5,042,000.00 $6,210,000.00 $3,660,000.00 $8,153,000.00 $7,979,000.00 $4,090,000.00 $5,811,000.00 $8,073,000.00 $5,506,000.00 $7,085,000.00 $7,793,000.00 $3,728,000.00 $4,165,000.00 $1,974,000.00 $6,568,000.00 $7,684,000.00 $5,997,000.00 $7,647,000.00 $4,007,000.00 $7,509,000.00 $5,107,000.00 $9,087,000.00 $4,733,000.00 $9,062,000.00 $5,071,000.00 $10,457,000.00 $3,851,000.00 -- -- -- --
Inventory $53,259,000.00 $56,652,000.00 $45,689,000.00 $53,788,000.00 $60,129,000.00 $54,383,000.00 $56,024,000.00 $56,902,000.00 $48,492,000.00 $59,298,000.00 $58,034,000.00 $67,584,000.00 $64,214,000.00 $75,516,000.00 $72,599,000.00 $81,420,000.00 $70,003,000.00 $85,369,000.00 $77,349,000.00 $78,844,000.00 $61,591,000.00 $77,503,000.00 $80,591,000.00 $85,406,000.00 $62,790,000.00 $73,583,000.00 $66,641,000.00 -- -- -- --
Prepaid Expenses and Other Current Assets $17,656,000.00 $16,629,000.00 $17,920,000.00 $17,313,000.00 $26,490,000.00 $25,608,000.00 $25,456,000.00 $43,675,000.00 $43,410,000.00 $44,705,000.00 $43,035,000.00 $41,570,000.00 $44,095,000.00 $38,848,000.00 $22,256,000.00 $26,391,000.00 $26,534,000.00 $28,102,000.00 $27,734,000.00 $25,053,000.00 $22,466,000.00 $21,560,000.00 $21,166,000.00 $16,385,000.00 $12,566,000.00 $19,054,000.00 $18,559,000.00 -- -- -- --
Total Current Assets $138,129,000.00 $143,606,000.00 $116,172,000.00 $107,145,000.00 $184,678,000.00 $145,937,000.00 $123,248,000.00 $126,123,000.00 $115,509,000.00 $121,813,000.00 $113,269,000.00 $122,079,000.00 $144,236,000.00 $171,161,000.00 $122,950,000.00 $132,453,000.00 $131,658,000.00 $135,408,000.00 $175,294,000.00 $171,296,000.00 $151,199,000.00 $136,813,000.00 $132,468,000.00 $136,659,000.00 $109,088,000.00 $120,653,000.00 $104,441,000.00 -- -- -- --
Property Plant and Equipement $54,118,000.00 $53,883,000.00 $53,755,000.00 $53,791,000.00 $49,030,000.00 $50,427,000.00 $57,329,000.00 $60,047,000.00 $63,991,000.00 $68,742,000.00 $73,906,000.00 $83,337,000.00 $89,647,000.00 $95,601,000.00 $107,645,000.00 $113,224,000.00 $114,814,000.00 $116,477,000.00 $118,044,000.00 $113,932,000.00 $113,063,000.00 $113,348,000.00 $118,420,000.00 $113,126,000.00 $106,221,000.00 $102,359,000.00 $102,322,000.00 -- -- -- --
Intangible Assets Net $66,246,000.00 $67,981,000.00 $69,717,000.00 $71,452,000.00 $75,069,000.00 $76,949,000.00 $80,711,000.00 $82,777,000.00 $84,843,000.00 $86,909,000.00 $88,976,000.00 $99,240,000.00 $101,505,000.00 $103,770,000.00 $112,814,000.00 $120,730,000.00 $123,546,000.00 $133,361,000.00 $136,177,000.00 $139,373,000.00 $142,569,000.00 $145,765,000.00 $148,961,000.00 $152,591,000.00 $156,222,000.00 $159,852,000.00 $163,483,000.00 -- -- -- --
Goodwill $59,697,000.00 $59,700,000.00 $59,697,000.00 $59,700,000.00 $59,700,000.00 $59,700,000.00 $59,700,000.00 $59,697,000.00 $59,697,000.00 $59,697,000.00 $59,697,000.00 $59,697,000.00 $59,697,000.00 $59,697,000.00 $77,597,000.00 $108,597,000.00 $108,597,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 $197,026,000.00 -- -- -- $196,572,000.00
Other Assets $1,787,000.00 $492,000.00 $440,000.00 $318,000.00 $78,000.00 $97,000.00 $120,000.00 $140,000.00 $157,000.00 $179,000.00 $199,000.00 $2,134,000.00 $2,174,000.00 $2,223,000.00 $1,650,000.00 $1,544,000.00 $252,000.00 $306,000.00 $447,000.00 $501,000.00 $558,000.00 $620,000.00 $682,000.00 $743,000.00 $801,000.00 $863,000.00 $1,033,000.00 -- -- -- --
Total Assets $428,180,000.00 $438,048,000.00 $416,760,000.00 $407,967,000.00 $489,400,000.00 $460,272,000.00 $451,849,000.00 $466,170,000.00 $469,474,000.00 $489,395,000.00 $497,182,000.00 $537,330,000.00 $574,650,000.00 $618,300,000.00 $633,988,000.00 $694,556,000.00 $695,205,000.00 $803,840,000.00 $626,988,000.00 $622,128,000.00 $604,415,000.00 $593,572,000.00 $597,557,000.00 $600,145,000.00 $569,358,000.00 $580,753,000.00 $568,305,000.00 -- -- -- --
Accounts Payable $41,112,000.00 $48,981,000.00 $37,162,000.00 $41,858,000.00 $47,843,000.00 $40,184,000.00 $49,924,000.00 $54,238,000.00 $37,783,000.00 $47,149,000.00 $56,263,000.00 $62,518,000.00 $43,971,000.00 $58,621,000.00 $43,053,000.00 $50,966,000.00 $52,955,000.00 $55,102,000.00 $55,012,000.00 $51,648,000.00 $43,128,000.00 $33,308,000.00 $53,962,000.00 $56,524,000.00 $40,486,000.00 $38,540,000.00 $38,438,000.00 -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $390,962,000.00 $406,390,000.00 $397,647,000.00 $404,642,000.00 $491,392,000.00 $472,053,000.00 $496,503,000.00 $515,037,000.00 $530,340,000.00 $604,429,000.00 $594,080,000.00 $607,810,000.00 $624,247,000.00 $649,465,000.00 $595,423,000.00 $618,484,000.00 $622,619,000.00 $635,840,000.00 $413,193,000.00 $411,715,000.00 $401,801,000.00 $402,525,000.00 $418,241,000.00 $450,420,000.00 $425,905,000.00 $449,533,000.00 $445,441,000.00 -- -- -- --
Long Term Debt -- -- -- -- $207,613,000.00 $206,084,000.00 $209,808,000.00 $196,771,000.00 $220,053,000.00 $225,170,000.00 $225,401,000.00 -- -- -- $231,200,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $213,236,000.00 $212,443,000.00 $211,514,000.00 $210,948,000.00 $211,268,000.00 $210,398,000.00 $209,747,000.00 $209,109,000.00 $208,348,000.00 $129,534,000.00 $129,363,000.00 $128,840,000.00 $126,212,000.00 $125,610,000.00 $125,076,000.00 $123,986,000.00 $122,887,000.00 $121,565,000.00 $121,635,000.00 $120,347,000.00 $119,236,000.00 $118,153,000.00 $117,393,000.00 $117,150,000.00 $116,872,000.00 $116,635,000.00 -- -- -- -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Deficit $-176,125,000.00 $-180,892,000.00 $-192,508,000.00 $-207,730,000.00 $-213,362,000.00 $-222,281,000.00 $-254,501,000.00 $-258,076,000.00 $-269,314,000.00 $-244,666,000.00 $-226,358,000.00 $-199,416,000.00 $-176,257,000.00 $-157,223,000.00 $-86,954,000.00 $-48,354,000.00 $-50,741,000.00 $45,994,000.00 $91,723,000.00 $89,629,000.00 $82,941,000.00 $72,456,000.00 $61,486,000.00 $32,138,000.00 $26,144,000.00 $14,148,000.00 $6,121,000.00 -- -- -- --
Total Stockholders' Equity $37,218,000.00 $31,658,000.00 $19,113,000.00 $3,325,000.00 $-1,992,000.00 $-11,781,000.00 $-44,654,000.00 $-48,867,000.00 $-60,866,000.00 $-115,034,000.00 $-96,898,000.00 $-70,480,000.00 $-49,597,000.00 $-31,165,000.00 $38,565,000.00 $76,072,000.00 $72,586,000.00 $168,000,000.00 $213,795,000.00 $210,413,000.00 $202,614,000.00 $191,047,000.00 $179,316,000.00 $149,725,000.00 $143,453,000.00 $131,220,000.00 -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $428,180,000.00 $438,048,000.00 $416,760,000.00 $407,967,000.00 $489,400,000.00 $460,272,000.00 $451,849,000.00 $466,170,000.00 $469,474,000.00 $489,395,000.00 $497,182,000.00 $537,330,000.00 $574,650,000.00 $618,300,000.00 $633,988,000.00 $694,556,000.00 $695,205,000.00 $803,840,000.00 $626,988,000.00 $622,128,000.00 $604,415,000.00 $593,572,000.00 $597,557,000.00 $600,145,000.00 $569,358,000.00 $580,753,000.00 $568,305,000.00 -- -- -- --

Statement of Operations

Date 1/31/2024 10/31/2023 7/31/2023 4/30/2023 10/31/2022 7/31/2022 1/31/2022 10/31/2021 7/31/2021 4/30/2021 1/31/2021 10/31/2020 7/31/2020 4/30/2020 1/31/2020 10/31/2019 7/31/2019 4/30/2019 1/31/2019 10/31/2018 7/31/2018 4/30/2018 1/31/2018 10/31/2017 7/31/2017 4/30/2017 1/31/2017 10/31/2016 7/31/2016 4/30/2016 1/31/2016
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $427,400,000.00 $326,791,000.00 $218,949,000.00 $107,540,000.00 $326,960,000.00 $221,937,000.00 $394,436,000.00 $104,535,000.00 $197,179,000.00 $87,826,000.00 $245,627,000.00 $174,184,000.00 $105,185,000.00 $50,165,000.00 $428,579,000.00 $328,545,000.00 $221,597,000.00 $116,256,000.00 $460,280,000.00 $352,459,000.00 $236,996,000.00 $120,341,000.00 $464,080,000.00 $108,496,000.00 $122,648,000.00 $115,608,000.00 $427,939,000.00 $108,105,000.00 $112,856,000.00 $101,506,000.00 $265,003,000.00
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $341,161,000.00 $251,161,000.00 $165,511,000.00 $82,146,000.00 $84,873,000.00 $169,859,000.00 $335,716,000.00 $250,516,000.00 $164,985,000.00 $79,139,000.00 $343,448,000.00 $257,829,000.00 $165,645,000.00 $87,908,000.00 $409,069,000.00 $306,051,000.00 $210,143,000.00 $105,445,000.00 $399,042,000.00 $299,248,000.00 $197,659,000.00 $100,294,000.00 $105,609,000.00 $289,284,000.00 $97,011,000.00 $97,033,000.00 $368,525,000.00 $92,638,000.00 $94,173,000.00 $87,072,000.00 $246,482,000.00
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $86,050,000.00 $75,564,000.00 $53,438,000.00 $25,394,000.00 $70,928,000.00 $28,193,000.00 $58,720,000.00 $19,004,000.00 $32,194,000.00 $8,687,000.00 $-164,118,000.00 $-135,658,000.00 $-111,567,000.00 $-89,743,000.00 $-112,018,000.00 $-74,998,000.00 $-83,974,000.00 $10,811,000.00 $8,027,000.00 $13,874,000.00 $39,337,000.00 $20,047,000.00 $69,187,000.00 $57,468,000.00 $44,212,000.00 $18,575,000.00 $59,414,000.00 $15,467,000.00 $18,683,000.00 $14,434,000.00 $9,961,000.00
Loss Before Income Taxes $49,365,000.00 $44,780,000.00 $28,448,000.00 $6,561,000.00 $56,552,000.00 $43,142,000.00 $-20,125,000.00 $13,830,000.00 $-37,118,000.00 $-16,916,000.00 $-187,566,000.00 $-150,926,000.00 $-120,454,000.00 $-94,386,000.00 $-41,739,000.00 $-89,850,000.00 $-94,000,000.00 $5,804,000.00 $3,331,000.00 $38,843,000.00 $14,437,000.00 $15,230,000.00 $49,926,000.00 $8,760,000.00 $20,553,000.00 $13,630,000.00 $40,744,000.00 $10,623,000.00 $24,331,000.00 $10,322,000.00 $-1,932,000.00
Earnings Per Share Basic $2.56 $2.22 $1.40 $0.32 $2.95 $2.32 $-2.26 $0.81 $-3.88 $-1.89 $-15.22 $-12.49 $-2.00 $-1.58 $-2.94 $-2.06 $-2.12 $0.10 $0.71 $0.67 $0.51 $0.27 $0.70 $0.14 $0.48 $0.19 $0.55 $0.18 $0.19 $0.14 $-0.10
Weighted Average Shares Basic 14,143,127 14,130,734 14,111,124 14,250,811 13,922,460 13,902,457 12,429,759 13,798,130 11,058,351 9,666,353 9,159,686 9,004,321 44,589,034 44,410,914 44,017,340 43,653,178 43,560,434 43,327,519 42,771,316 42,674,957 42,855,366 42,216,331 41,926,157 41,933,244 41,549,825 42,518,143 43,747,944 43,747,944 43,747,944 43,747,944 43,747,944
Earnings Per Share Diluted $2.51 $2.19 $1.38 $0.32 $0.62 $2.27 $-2.26 $0.79 $-3.88 $-1.89 $-15.22 $-12.49 $-2.00 $-1.58 $-2.94 $-10.31 $-2.12 $0.10 $0.05 $0.64 $0.49 $0.26 $1.27 $0.60 $0.28 $0.18 $0.05 $0.18 $0.19 $0.14 $-0.10
Weighted Average Shares Diluted 14,404,470 14,379,529 14,345,179 14,510,008 14,240,486 14,211,768 12,429,759 14,174,218 11,058,351 9,666,353 9,159,686 9,004,321 44,589,034 44,410,914 44,017,340 8,730,636 43,560,434 44,478,153 44,239,751 44,475,793 44,061,804 43,407,414 43,571,746 43,554,000 43,559,781 43,680,485 43,747,944 43,747,944 43,747,944 43,747,944 43,747,944
Common Stock Shares Authorized 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000 250,000,000 250,000,000 50,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 250,000,000 -- -- -- --
Common Stock Shares Outstanding 10,614,454 10,603,506 10,602,705 10,580,802 10,151,938 10,148,504 10,001,422 9,987,999 9,984,564 9,711,710 9,631,633 9,619,976 44,802,370 44,774,201 44,288,127 44,034,608 44,005,112 44,097,797 43,672,418 43,747,757 43,744,033 43,759,200 43,752,790 43,747,944 43,747,944 43,747,944 -- -- -- -- --
Common Stock Value $107,000.00 $107,000.00 $107,000.00 $107,000.00 $102,000.00 $102,000.00 $100,000.00 $100,000.00 $100,000.00 $98,000.00 $97,000.00 $96,000.00 $448,000.00 $448,000.00 $89,000.00 $440,000.00 $440,000.00 $441,000.00 $437,000.00 $437,000.00 $437,000.00 $438,000.00 $437,000.00 $437,000.00 $437,000.00 $437,000.00 -- -- -- -- --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- -- -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com