All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
VISTRA CORP. Last Reported: 4/30/2024 Stock Symbol: VST

Business Address

6555 SIERRA DRIVE

IRVING , TX US 75039

Mailing Address

6555 SIERRA DRIVE

IRVING , TX US 75039
Phone Number: 214-812-4600 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 9/30/2022 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016
Cash and Cash Equivalents $1,070,000,000.00 $535,000,000.00 $444,000,000.00 $406,000,000.00 $500,000,000.00 $382,000,000.00 $717,000,000.00 $300,000,000.00 $707,000,000.00 $964,000,000.00 $546,000,000.00 $636,000,000.00 $811,000,000.00 $757,000,000.00 $1,379,000,000.00 $1,487,000,000.00 $1,054,000,000.00 $986,000,000.00 $916,000,000.00 $843,000,000.00 --
Accounts Receivable Net Current $1,729,000,000.00 $1,854,000,000.00 $1,352,000,000.00 $1,279,000,000.00 $1,372,000,000.00 $1,272,000,000.00 $1,097,000,000.00 $1,365,000,000.00 $1,419,000,000.00 $1,101,000,000.00 $1,000,000,000.00 $1,087,000,000.00 $1,243,000,000.00 $1,149,000,000.00 $463,000,000.00 $582,000,000.00 $717,000,000.00 $651,000,000.00 $482,000,000.00 $612,000,000.00 --
Inventory $976,000,000.00 $590,000,000.00 $486,000,000.00 $515,000,000.00 $508,000,000.00 $541,000,000.00 $514,000,000.00 $469,000,000.00 $430,000,000.00 $476,000,000.00 $433,000,000.00 $412,000,000.00 $393,000,000.00 $465,000,000.00 $226,000,000.00 $253,000,000.00 $295,000,000.00 $310,000,000.00 $315,000,000.00 $285,000,000.00 --
Prepaid Expenses and Other Current Assets $439,000,000.00 $291,000,000.00 $250,000,000.00 $205,000,000.00 $311,000,000.00 $304,000,000.00 $359,000,000.00 $298,000,000.00 $291,000,000.00 $285,000,000.00 $270,000,000.00 $152,000,000.00 $123,000,000.00 $135,000,000.00 $75,000,000.00 $72,000,000.00 $128,000,000.00 $153,000,000.00 -- $75,000,000.00 --
Total Current Assets $9,433,000,000.00 $13,145,000,000.00 $4,749,000,000.00 $3,429,000,000.00 $3,757,000,000.00 $4,037,000,000.00 $4,559,000,000.00 $4,114,000,000.00 $4,128,000,000.00 $4,539,000,000.00 $3,324,000,000.00 $3,435,000,000.00 $3,276,000,000.00 $3,374,000,000.00 $2,699,000,000.00 $2,673,000,000.00 $2,440,000,000.00 $2,397,000,000.00 $2,185,000,000.00 $2,473,000,000.00 --
Property Plant and Equipement $18,014,000,000.00 $12,550,000,000.00 $13,327,000,000.00 $13,499,000,000.00 $13,564,000,000.00 $13,881,000,000.00 $13,818,000,000.00 $13,914,000,000.00 $14,075,000,000.00 $14,260,000,000.00 $14,448,000,000.00 $14,612,000,000.00 $14,756,000,000.00 $14,981,000,000.00 $4,850,000,000.00 $4,820,000,000.00 $4,746,000,000.00 $4,392,000,000.00 $4,415,000,000.00 $4,443,000,000.00 --
Intangible Assets Net $2,278,000,000.00 $2,002,000,000.00 $2,290,000,000.00 $2,446,000,000.00 $2,464,000,000.00 $2,532,000,000.00 $2,578,000,000.00 $2,748,000,000.00 $2,595,000,000.00 $2,383,000,000.00 $2,400,000,000.00 $2,493,000,000.00 $2,711,000,000.00 $2,698,000,000.00 $2,437,000,000.00 $2,530,000,000.00 $2,849,000,000.00 $2,936,000,000.00 $3,069,000,000.00 $3,205,000,000.00 --
Goodwill $2,877,000,000.00 $2,583,000,000.00 $2,583,000,000.00 $2,583,000,000.00 $2,583,000,000.00 $2,568,000,000.00 $2,608,000,000.00 $2,553,000,000.00 $2,287,000,000.00 $2,082,000,000.00 $2,082,000,000.00 $2,068,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 $1,907,000,000.00 --
Other Assets $578,000,000.00 $494,000,000.00 $300,000,000.00 $332,000,000.00 $306,000,000.00 $398,000,000.00 $330,000,000.00 $352,000,000.00 $398,000,000.00 $405,000,000.00 $356,000,000.00 $590,000,000.00 $428,000,000.00 $581,000,000.00 $189,000,000.00 $178,000,000.00 $183,000,000.00 $225,000,000.00 $206,000,000.00 $239,000,000.00 --
Total Assets $38,178,000,000.00 $35,175,000,000.00 $27,015,000,000.00 $25,208,000,000.00 $25,499,000,000.00 $26,307,000,000.00 $26,669,000,000.00 $26,616,000,000.00 $26,443,000,000.00 $26,520,000,000.00 $25,568,000,000.00 $26,024,000,000.00 $25,888,000,000.00 $26,470,000,000.00 $14,776,000,000.00 $14,600,000,000.00 $15,000,000,000.00 $14,784,000,000.00 $14,715,000,000.00 $15,167,000,000.00 --
Accounts Payable $1,100,000,000.00 $1,398,000,000.00 $1,078,000,000.00 $880,000,000.00 $897,000,000.00 $879,000,000.00 $804,000,000.00 $947,000,000.00 $916,000,000.00 $782,000,000.00 $787,000,000.00 $945,000,000.00 $812,000,000.00 $795,000,000.00 $421,000,000.00 $473,000,000.00 $487,000,000.00 $474,000,000.00 $402,000,000.00 $479,000,000.00 --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $30,894,000,000.00 $29,574,000,000.00 $20,947,000,000.00 $16,847,000,000.00 $17,068,000,000.00 $18,263,000,000.00 $18,743,000,000.00 $18,656,000,000.00 $18,651,000,000.00 $18,616,000,000.00 $17,762,000,000.00 $18,157,000,000.00 $17,483,000,000.00 $18,050,000,000.00 $8,716,000,000.00 $8,258,000,000.00 $8,065,000,000.00 $8,126,000,000.00 $8,035,000,000.00 $8,570,000,000.00 --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $10,878,000,000.00 $9,923,000,000.00 $9,816,000,000.00 $9,786,000,000.00 $9,771,000,000.00 $9,754,000,000.00 $9,737,000,000.00 $9,721,000,000.00 $9,708,000,000.00 $8,909,000,000.00 $9,105,000,000.00 $9,329,000,000.00 $9,670,000,000.00 $10,015,000,000.00 $7,772,000,000.00 $7,765,000,000.00 $7,755,000,000.00 $7,750,000,000.00 $7,746,000,000.00 $7,742,000,000.00 --
Accumulated Other Comprehensive Loss $6,000,000.00 $-10,000,000.00 $-45,000,000.00 $-48,000,000.00 $-56,000,000.00 $-52,000,000.00 $-53,000,000.00 $-30,000,000.00 $-34,000,000.00 $-21,000,000.00 $-21,000,000.00 $-22,000,000.00 $-15,000,000.00 $-16,000,000.00 $-16,000,000.00 $-17,000,000.00 $6,000,000.00 $6,000,000.00 $6,000,000.00 $6,000,000.00 --
Accumulated Deficit $-2,762,000,000.00 $-3,284,000,000.00 $-2,552,000,000.00 $-399,000,000.00 $-303,000,000.00 $-678,000,000.00 $-780,000,000.00 $-764,000,000.00 $-936,000,000.00 $-989,000,000.00 $-1,285,000,000.00 $-1,449,000,000.00 $-1,261,000,000.00 $-1,591,000,000.00 $-1,700,000,000.00 $-1,393,000,000.00 $-830,000,000.00 $-1,102,000,000.00 $-1,076,000,000.00 $-1,155,000,000.00 --
Total Stockholders' Equity $5,656,000,000.00 $5,582,000,000.00 $6,076,000,000.00 $8,371,000,000.00 $8,444,000,000.00 $8,056,000,000.00 $7,936,000,000.00 $7,959,000,000.00 $7,792,000,000.00 $7,904,000,000.00 $7,804,000,000.00 $7,863,000,000.00 $8,399,000,000.00 $8,413,000,000.00 $4,000,000.00 $6,342,000,000.00 -- -- -- $6,597,000,000.00 --
Controlling Interest in Subsidiaries $1,628,000,000.00 $19,000,000.00 $-8,000,000.00 $-10,000,000.00 $-13,000,000.00 $-12,000,000.00 $-10,000,000.00 $1,000,000.00 -- -- $2,000,000.00 $4,000,000.00 $6,000,000.00 $7,000,000.00 -- -- -- -- -- -- --
Total Liabilities and Equity $38,178,000,000.00 $35,175,000,000.00 $27,015,000,000.00 $25,208,000,000.00 $25,499,000,000.00 $26,307,000,000.00 $26,669,000,000.00 $26,616,000,000.00 $26,443,000,000.00 $26,520,000,000.00 $25,568,000,000.00 $26,024,000,000.00 $25,888,000,000.00 $26,470,000,000.00 $14,776,000,000.00 $14,600,000,000.00 $15,000,000,000.00 $14,784,000,000.00 $14,715,000,000.00 $15,167,000,000.00 --

Statement of Operations

Date 3/31/2024 9/30/2022 6/30/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016
Total Revenues $3,054,000,000.00 $9,859,000,000.00 $2,565,000,000.00 $11,443,000,000.00 $8,919,000,000.00 $5,367,000,000.00 $2,858,000,000.00 $11,809,000,000.00 $8,949,000,000.00 $2,832,000,000.00 $2,923,000,000.00 $9,144,000,000.00 $3,243,000,000.00 $2,574,000,000.00 $765,000,000.00 $5,430,000,000.00 $4,487,000,000.00 $1,296,000,000.00 $1,357,000,000.00 $1,191,000,000.00 --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Research and Development -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $351,000,000.00 $894,000,000.00 $502,000,000.00 $1,035,000,000.00 $755,000,000.00 $236,000,000.00 $252,000,000.00 $904,000,000.00 $637,000,000.00 $392,000,000.00 $182,000,000.00 $926,000,000.00 $194,000,000.00 $352,000,000.00 $162,000,000.00 $600,000,000.00 $434,000,000.00 $285,000,000.00 $135,000,000.00 $208,000,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $86,000,000.00 $894,000,000.00 $-2,521,000,000.00 $1,519,000,000.00 $1,443,000,000.00 $377,000,000.00 $391,000,000.00 $1,993,000,000.00 $440,000,000.00 $1,218,000,000.00 $490,000,000.00 $491,000,000.00 $650,000,000.00 $231,000,000.00 $-394,000,000.00 $198,000,000.00 $658,000,000.00 $207,000,000.00 $155,000,000.00 $-161,000,000.00 --
Loss Before Income Taxes $-2,000,000.00 $-1,224,000,000.00 $-2,604,000,000.00 $890,000,000.00 $934,000,000.00 $232,000,000.00 $62,000,000.00 $1,216,000,000.00 $962,000,000.00 $803,000,000.00 $301,000,000.00 $-101,000,000.00 -- -- -- $250,000,000.00 -- -- -- -- --
Earnings Per Share Basic $-0.24 $1.53 $-4.13 $1.30 $1.36 $0.45 $0.11 $0.49 $0.23 $0.71 $0.45 $-0.35 $0.26 $0.21 $-0.71 $-0.59 $0.64 $0.12 $0.18 -- --
Weighted Average Shares Basic 348,966,197 413,762,896 485,364,606 488,668,263 488,484,441 488,680,442 487,944,564 494,146,268 486,215,356 499,778,235 502,367,299 504,954,371 500,781,573 526,332,862 428,450,384 427,761,460 427,587,404 427,587,401 427,583,339 -- --
Earnings Per Share Diluted $-0.24 $-2.53 $-4.13 $1.30 $1.35 $0.34 $0.11 $1.86 $1.42 $1.15 $0.44 $-0.11 $0.26 $0.20 $-0.71 $-0.59 $0.64 $-0.06 $0.18 -- --
Weighted Average Shares Diluted 348,966,197 431,381,151 485,364,606 491,090,468 490,914,478 490,468,735 490,638,626 499,935,490 490,226,743 507,500,383 509,139,988 504,954,371 508,128,988 533,786,824 428,450,384 427,761,460 428,312,438 427,846,563 427,800,350 -- --
Common Stock Shares Authorized 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 1,800,000,000 -- --
Common Stock Shares Outstanding 348,733,986 405,444,072 482,468,556 489,305,888 488,874,505 488,772,572 488,448,029 487,698,111 487,783,432 476,166,856 484,235,663 493,215,309 507,391,134 521,214,879 522,932,453 428,398,802 427,597,368 427,587,401 427,587,401 427,580,232 --
Common Stock Value $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $5,000,000.00 $4,000,000.00 $4,000,000.00 $4,000,000.00 $4,000,000.00 $4,000,000.00 $4,000,000.00 --
Common Stock Par Or Stated Value Per Share $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 $0.01 -- $0.01
Payments Of Dividends Common Stock $77,000,000.00 $227,000,000.00 $147,000,000.00 $266,000,000.00 $198,000,000.00 $132,000,000.00 $66,000,000.00 $243,000,000.00 $181,000,000.00 $120,000,000.00 $61,000,000.00 -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized 100,000,000 100,000,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value $2,476,000,000.00 $2,000,000,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $70,000,000.00
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com